Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.039 AUD | 0.00% | +2.63% | -31.58% |
Valuation
Fiscal Period: June | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 15 | 4.95 | 6.034 |
Enterprise Value (EV) 1 | 7.559 | 0.8896 | 4.205 |
P/E ratio | -0.09 x | -1.21 x | -2.23 x |
Yield | - | - | - |
Capitalization / Revenue | - | - | - |
EV / Revenue | - | - | - |
EV / EBITDA | - | -221,396 x | -1,574,733 x |
EV / FCF | - | -488,020 x | -3,319,128 x |
FCF Yield | - | -0% | -0% |
Price to Book | 2.07 x | 1.26 x | 3.53 x |
Nbr of stocks (in thousands) | 75,000 | 75,004 | 75,430 |
Reference price 2 | 0.2000 | 0.0660 | 0.0800 |
Announcement Date | 9/27/21 | 9/16/22 | 9/13/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales | - | - | - | - | - |
EBITDA | - | - | - | -4.018 | -2.67 |
EBIT 1 | -0.3635 | -0.5332 | -1.538 | -4.024 | -2.685 |
Operating Margin | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.3635 | -0.5332 | -6.44 | -4.095 | -2.696 |
Net income 1 | -0.3635 | -0.5332 | -6.44 | -4.095 | -2.696 |
Net margin | - | - | - | - | - |
EPS | - | - | -2.327 | -0.0546 | -0.0358 |
Free Cash Flow | - | - | - | -1.823 | -1.267 |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 6/21/21 | 6/21/21 | 9/27/21 | 9/16/22 | 9/13/23 |
Balance Sheet Analysis
Fiscal Period: June | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | 1.2 | 1.72 | - | - | - |
Net Cash position 1 | - | - | 7.44 | 4.06 | 1.83 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | -1.82 | -1.27 |
ROE (net income / shareholders' equity) | - | 36.2% | -234% | -73.4% | -95.9% |
ROA (Net income/ Total Assets) | - | - | - | -42.8% | -54.1% |
Assets 1 | - | - | - | 9.561 | 4.98 |
Book Value Per Share | - | - | 0.1000 | 0.0500 | 0.0200 |
Cash Flow per Share | - | - | 0.1000 | 0.0500 | 0.0200 |
Capex | - | - | - | 0.04 | 0.03 |
Capex / Sales | - | - | - | - | - |
Announcement Date | 6/21/21 | 6/21/21 | 9/27/21 | 9/16/22 | 9/13/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-31.58% | 2.86M | |
+2.10% | 49.27B | |
+19.98% | 32.63B | |
-1.04% | 29.96B | |
+11.98% | 24.43B | |
+32.69% | 9.95B | |
-.--% | 8.61B | |
+16.58% | 8.27B | |
+2.73% | 8.19B | |
+18.52% | 6.08B |
- Stock Market
- Equities
- CDR Stock
- Financials Codrus Minerals Limited