Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.66 USD | -0.60% | -2.92% | +82.42% |
Valuation
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 24.45 | 21.05 | 21.75 | 25.35 | 13.07 | 3.99 |
Enterprise Value (EV) 1 | 26.17 | 25.82 | 24.96 | 29.11 | 23.12 | 14.11 |
P/E ratio | 23.4 x | -223 x | -225 x | 20.2 x | -3.49 x | -4.78 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.27 x | 0.24 x | 0.29 x | 0.4 x | 0.2 x | 0.06 x |
EV / Revenue | 0.29 x | 0.3 x | 0.34 x | 0.46 x | 0.35 x | 0.21 x |
EV / EBITDA | 8.33 x | 20.1 x | -298 x | 9.13 x | -11.6 x | -19.1 x |
EV / FCF | 3.92 x | -8.47 x | 5.83 x | 9.64 x | -5.07 x | -4.67 x |
FCF Yield | 25.5% | -11.8% | 17.1% | 10.4% | -19.7% | -21.4% |
Price to Book | 0.97 x | 0.83 x | 0.82 x | 0.89 x | 0.53 x | 0.17 x |
Nbr of stocks (in thousands) | 5,621 | 5,569 | 5,709 | 5,709 | 5,709 | 5,709 |
Reference price 2 | 4.350 | 3.780 | 3.810 | 4.440 | 2.290 | 0.6990 |
Announcement Date | 1/29/19 | 1/29/20 | 2/16/21 | 1/31/22 | 3/29/23 | 2/9/24 |
Income Statement Evolution (Annual data)
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 90.66 | 86.47 | 74.34 | 63.92 | 65.71 | 68.17 |
EBITDA 1 | 3.142 | 1.283 | -0.0838 | 3.188 | -1.985 | -0.7381 |
EBIT 1 | 2.401 | 0.5405 | -0.8253 | 2.525 | -2.569 | -1.332 |
Operating Margin | 2.65% | 0.63% | -1.11% | 3.95% | -3.91% | -1.95% |
Earnings before Tax (EBT) 1 | 2.039 | 0.2932 | -0.3778 | 1.208 | -5.598 | -1.104 |
Net income 1 | 1.059 | -0.0946 | -0.0943 | 1.255 | -3.745 | -0.8356 |
Net margin | 1.17% | -0.11% | -0.13% | 1.96% | -5.7% | -1.23% |
EPS 2 | 0.1861 | -0.0170 | -0.0169 | 0.2199 | -0.6560 | -0.1464 |
Free Cash Flow 1 | 6.683 | -3.048 | 4.28 | 3.018 | -4.556 | -3.025 |
FCF margin | 7.37% | -3.52% | 5.76% | 4.72% | -6.93% | -4.44% |
FCF Conversion (EBITDA) | 212.73% | - | - | 94.67% | - | - |
FCF Conversion (Net income) | 630.92% | - | - | 240.41% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 1/29/19 | 1/29/20 | 2/16/21 | 1/31/22 | 3/29/23 | 2/9/24 |
Balance Sheet Analysis
Fiscal Period: October | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.72 | 4.77 | 3.21 | 3.76 | 10 | 10.1 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 0.5471 x | 3.714 x | -38.28 x | 1.18 x | -5.061 x | -13.72 x |
Free Cash Flow 1 | 6.68 | -3.05 | 4.28 | 3.02 | -4.56 | -3.03 |
ROE (net income / shareholders' equity) | 5.92% | 1% | -1.23% | 3.04% | -17.1% | -3.46% |
ROA (Net income/ Total Assets) | 3.81% | 0.86% | -1.32% | 3.86% | -3.73% | -1.96% |
Assets 1 | 27.82 | -10.99 | 7.145 | 32.48 | 100.3 | 42.61 |
Book Value Per Share 2 | 4.470 | 4.540 | 4.650 | 5.000 | 4.340 | 4.200 |
Cash Flow per Share 2 | 0.8300 | 0.4300 | 0.5000 | 0.6500 | 0.4400 | 0.4800 |
Capex 1 | 0.38 | 0.74 | 0.44 | 1.5 | 1.06 | 0.86 |
Capex / Sales | 0.42% | 0.86% | 0.59% | 2.35% | 1.61% | 1.26% |
Announcement Date | 1/29/19 | 1/29/20 | 2/16/21 | 1/31/22 | 3/29/23 | 2/9/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+82.42% | 9.48M | |
+1.46% | 12.6B | |
-15.02% | 10.74B | |
+23.96% | 1.55B | |
+2.63% | 997M | |
-1.76% | 887M | |
-.--% | 729M | |
-8.40% | 635M | |
-2.07% | 516M | |
-3.21% | 275M |
- Stock Market
- Equities
- JVA Stock
- Financials Coffee Holding Co., Inc.