Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
6.06 EUR | +13.06% | +13.91% | +24.18% |
Apr. 25 | Coheris SA Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Jan. 02 | Coheris: sale of non-strategic business assets | CF |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 13.97 | 8.747 | 10.83 | 11.12 | 11.26 | 16.6 |
Enterprise Value (EV) 1 | 10.52 | 5.69 | 10.73 | 10.11 | 16.71 | 22.75 |
P/E ratio | 24.1 x | 10.9 x | -3.07 x | -5.43 x | 11.3 x | 3.75 x |
Yield | - | 1.83% | - | - | - | - |
Capitalization / Revenue | 1 x | 0.63 x | 0.84 x | 0.97 x | 0.91 x | 1.2 x |
EV / Revenue | 0.76 x | 0.41 x | 0.83 x | 0.89 x | 1.35 x | 1.64 x |
EV / EBITDA | 12 x | 4.65 x | 26.2 x | -8.24 x | 13.6 x | 10.3 x |
EV / FCF | 11.5 x | -13.4 x | 30.5 x | 5.45 x | -5.11 x | -20.9 x |
FCF Yield | 8.72% | -7.45% | 3.28% | 18.3% | -19.6% | -4.79% |
Price to Book | 1.06 x | 0.61 x | 1.07 x | 1.24 x | 1.13 x | 1.12 x |
Nbr of stocks (in thousands) | 5,271 | 5,334 | 5,256 | 5,686 | 5,686 | 5,686 |
Reference price 2 | 2.650 | 1.640 | 2.060 | 1.955 | 1.980 | 2.920 |
Announcement Date | 5/28/18 | 5/11/19 | 6/30/20 | 5/26/21 | 5/23/22 | 5/31/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 13.91 | 13.82 | 12.86 | 11.4 | 12.4 | 13.84 |
EBITDA 1 | 0.875 | 1.223 | 0.409 | -1.227 | 1.225 | 2.204 |
EBIT 1 | 0.736 | 1.064 | 0.254 | -1.379 | 1.13 | 2.107 |
Operating Margin | 5.29% | 7.7% | 1.98% | -12.1% | 9.12% | 15.23% |
Earnings before Tax (EBT) 1 | 0.589 | 1.075 | -3.323 | -2.061 | 0.998 | 2.18 |
Net income 1 | 0.643 | 0.872 | -3.791 | -2.02 | 0.996 | 4.43 |
Net margin | 4.62% | 6.31% | -29.48% | -17.72% | 8.03% | 32.02% |
EPS 2 | 0.1100 | 0.1500 | -0.6700 | -0.3600 | 0.1752 | 0.7792 |
Free Cash Flow 1 | 0.9176 | -0.424 | 0.3514 | 1.854 | -3.27 | -1.089 |
FCF margin | 6.6% | -3.07% | 2.73% | 16.26% | -26.38% | -7.87% |
FCF Conversion (EBITDA) | 104.87% | - | 85.91% | - | - | - |
FCF Conversion (Net income) | 142.71% | - | - | - | - | - |
Dividend per Share | - | 0.0300 | - | - | - | - |
Announcement Date | 5/28/18 | 5/11/19 | 6/30/20 | 5/26/21 | 5/23/22 | 5/31/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 5.45 | 6.15 |
Net Cash position 1 | 3.45 | 3.06 | 0.1 | 1 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | 4.451 x | 2.791 x |
Free Cash Flow 1 | 0.92 | -0.42 | 0.35 | 1.85 | -3.27 | -1.09 |
ROE (net income / shareholders' equity) | 4.91% | 6.27% | -30.4% | -20.3% | 10.5% | 35.8% |
ROA (Net income/ Total Assets) | 1.96% | 2.78% | 0.68% | -3.75% | 2.54% | 3.94% |
Assets 1 | 32.76 | 31.34 | -554.5 | 53.93 | 39.15 | 112.5 |
Book Value Per Share 2 | 2.510 | 2.700 | 1.920 | 1.580 | 1.760 | 2.600 |
Cash Flow per Share 2 | 0.7700 | 0.7200 | 0.5100 | 0.9300 | 0.2800 | 0.0900 |
Capex 1 | 1.5 | 1.94 | 1.72 | 1.57 | 1.7 | 1.75 |
Capex / Sales | 10.81% | 14.03% | 13.34% | 13.8% | 13.7% | 12.66% |
Announcement Date | 5/28/18 | 5/11/19 | 6/30/20 | 5/26/21 | 5/23/22 | 5/31/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+24.18% | 36.78M | |
+8.05% | 3,020B | |
+5.58% | 82.93B | |
+3.69% | 76.85B | |
-14.62% | 53.04B | |
+31.16% | 50.15B | |
-24.56% | 46.71B | |
+17.75% | 41.41B | |
+55.21% | 36.1B | |
-10.24% | 24.64B |
- Stock Market
- Equities
- COH Stock
- Financials Coheris