Coima Res S p A : Board of Directors approves results as of June 30th, 2021

COIMA RES - PRESS RELEASE

BOARD OF DIRECTORS APPROVES RESULTS AS OF JUNE 30th, 2021

COLLECTED 100% OF H1 2021 RENTS

CONFIRMED EPRA EARNINGS GUIDANCE FOR 2021

EPRA NET TANGIBLE ASSET GROWTH OF 0.4%

LTV DECREASING TO 38%, AMPLE LIQUIDITY BUFFER OF APPROX. EURO 50 MILLION

Highlights of H1 2021 financial results

• Collected 100% of H1 2021 rents due (vs 98.1% in H1 2020)
• Gross rents declined by 2.2% to Euro 21.7 million mainly due to PwC release
• Release by PwC will allow value creating repositioning of Monte Rosa property
• Reiterating EPRA Earnings guidance for 2021 at Euro 0.40 per share
• Net profit up over 100% to Euro 9.1 million
• EPRA Net Tangible Assets per share up by 0.4% to Euro 12.47
• Net LTV 0.3 p.p. lower at 38.0% (vs 38.3% at December 2020)
• Net operating profit (EPRA Earnings) equal to Euro 8.3 million
• Ample liquidity with Euro 52.0 million of cash on balance sheet

Resilient real estate portfolio with value creation opportunities

• Portfolio focussed on offices (87%), Milan (92%) and Porta Nuova (54%)
• Limited exposure to hotels and retail amounting to c. 5% of stabilised pro-quota rent roll
• High sustainability profile with 67% of the portfolio currently LEED certified
• Leased 4,400 sqm in H1 2021 with a stabilized rent of approx. Euro 1.8 million
• Corso Como Place project successfully delivered to Accenture and Bending Spoons
• Approx. 24% of current portfolio value added to be repositioned in the medium term
• Potential for meaningful aggregate rent reversion on the back of refurbishments
• Monte Rosa property next repositioning project to be activated

Milan office market in H1 2021

• Market demand with prime buildings with further compression of cap rates with a decrease of prime yield down of 10 bps at 3.00%
• Letting volumes up of 12%, stable rental levels across submarkets
• Overall investment volumes down of 58%

Manfredi Catella, Founder and CEO of COIMA RES, commented: "The Company's first-halfresults confirmed the resilience of our portfolio and the solidity of our tenants, showing a 100% collection level and a strong replacement activity of some tenants with an average premium of 40% compared to the previous leases in place. In the coming months we plan to start repositioning the value-addcomponent of our portfolio with the aim of progressively generating incremental value by increasing the quality of the properties and capturing higher rental levels."

1

Milan, July 29th, 2021 - The Board of Directors of COIMA RES approved the consolidated financial statements as at June 30th, 2021, at a meeting held today under the chairmanship of Massimo Capuano.

Financial Highlights, as of June 30th, 2021

Balance Sheet (Euro million)	Jun-21	Dec-20	Delta (%)	Delta
Real Estate Properties	757.0	758.1	(0.1)%	(1.1)
EPRA Net Reinstatement Value	472.5	466.9	1.2%	5.6
EPRA Net Tangible Assets	450.2	448.3	0.4%	1.9
EPRA Net Disposal Value	444.7	442.8	0.4%	1.9
Net Asset Value (IAS / IFRS)	447.7	445.5	0.5%	2.2
EPRA Net Reinstatement Value per share (Euro)	13.09	12.93	1.2%	0.16
EPRA Net Tangible Assets per share (Euro)	12.47	12.42	0.4%	0.05
EPRA Net Disposal Value per share (Euro)	12.32	12.26	0.4%	0.06
Net Asset Value (IAS / IFRS) per share (Euro)	12.40	12.34	0.5%	0.06
Net LTV	38.0%	38.3%	n.m.	(0.3) pp

Income Statement (Euro million)		H1 2021		H1 2020	Delta (%)		Delta
Gross Rents	21.7	22.2	(2.2)%	(0.5)
Net Operating Income (NOI)	19.6	20.2	(3.2)%	(0.6)
NOI margin	90.1%	91.0%	n.m.		(90) bps
EBITDA	14.6	15.5	(5.9)%	(0.9)
Net profit	9.1	3.6	>100%	5.5
Net operating profit (EPRA Earnings)	8.3	8.8	(5.9)%	(0.5)
Recurring FFO	11.3	12.1	(6.2)%	(0.8)
	Net operating profit (EPRA Earnings) per share (Euro)		0.23			0.24		(5.9)%			(0.01)
	Recurring FFO per share (Euro)		0.31			0.33		(6.2)%			(0.02)
EPRA Cost Ratio (including direct vacancy costs)	34.8%	30.7%	n.m.		4.1 p.p.
EPRA Cost Ratio (excluding direct vacancy costs)	33.0%	28.7%	n.m.		4.3 p.p.

Other Data	Jun-21	Dec-20	Delta (%)	Delta
EPRA Net Initial Yield	4.4%	5.1%	n.m.	(70) bps
EPRA Topped-up Net Initial Yield	5.2%	5.3%	n.m.	(10) bps
EPRA Vacancy Rate	12.8%	2.5%	n.m.	n.m.
WALT (years)	4.5	4.3	n.m.	0.2

2

Highlights of H1 2021 financial results

The H1 2021 financial results mainly reflect the scheduled release by PwC of c. 8,000 sqm of the Monte Rosa property. The release by PwC of Monte Rosa was expected, and it is in line COIMA RES' assumptions at the time of the acquisition of the property in 2017. The release will allow a value creating refurbishment of the Monte Rosa property in the 2021-2023 period which will ultimately lead to a substantial increase in the quality of the asset and meaningfully higher rents compared to the previous rent in place.

Gross rents declined by 2.2% in H1 2021 to Euro 21.7 million. The decline is due for 64% to the PwC release of the Monte Rosa property, for 24% related to bank branches disposals performed in the last few months and for 12% related to the evolution of the leases on other properties of the portfolio. On a like for like basis, gross rents increased by 1.6% (excluding Monte Rosa) on which the value generation project is launched. As of July 27th, 2021, COIMA RES collected 100% of the H1 2021 rents due (98.1% at the same date in 2020).

The NOI declined by 3.2% to Euro 19.6 million and the NOI margin decreased by 90 bps to 90.1%, mainly due to the release by PwC of the Monte Rosa property. G&A expenses marginally increased by 6.4% to Euro 4.6 million due to some non-recurring evaluation effects. EBITDA declined by 5.9% to Euro 14.6 million due the combined effect of marginally lower gross rents and marginally higher G&A expenses. Financial expenses decreased by 1.5% to Euro 3.9 million due to lower average debt compared to the same period last year.

Recurring FFO and net operating profit (EPRA Earnings) declined respectively by 6.2% to Euro 11.3 million and by 5.9% to Euro 8.3 million, mainly due to lower EBITDA partially offset by lower financial expenses (and, as far as net operating profit (EPRA Earnings) are concerned, an increase in minorities). Net income increased over 100% to Euro 11.3 million due to the lower negative fair value changes recorded for the portfolio in H1 2021 (Euro 1.9 million on a pro-quota basis) compared to H1 2020.

The value of the portfolio has remained substantially stable in H1 2021 (on a pro-quota basis) at Euro 693.9 million, growing by 0.2% compared to December 31st, 2020, mainly due to c. Euro 4.5 million of capex (on a pro-quota basis) spent and capitalised in H1 2021 and to c. Euro 1.1 million of fair value change (on a pro-quota basis).

EPRA Net Tangible Assets, as of June 30th, 2021, stood at Euro 450.2 million (or Euro 12.47 per share), an increase of 0.4% in H1 2021. The increase is mainly related to net operating profit (EPRA Earnings) of Euro 8.1 million and net revaluations and gains for Euro 1.1 million (on a pro-rata basis), partially offset by the dividend payment of Euro 7.2 million and other items for Euro 0.3 million. As of June 30th, 2021, the net LTV of COIMA RES stood at 38.0% (on a consolidated basis), a level 30 bps lower compared to December 31st, 2020. The consolidated cash position of COIMA RES as of June 30th, 2021, stood at Euro 52.0 million.

On the basis of the current portfolio perimeter, COIMA RES confirms its previously published guidance of net operating profit (EPRA Earnings) of Euro 0.40 per share for 2021. The estimate reflects the release of approximately half of the Monte Rosa property by PwC during Q1 2021 and other prudential considerations in light of the persistence of the COVID-19 emergency. The net operating profit (EPRA Earnings) guidance will be updated during the course of 2021 to reflect the evolution of COIMA RES' activity during the year.

3

Dividend for 2020 of Euro 0.30 per share

The Annual General Meeting of COIMA RES approved the resolution of the Board of Directors to pay a dividend of Euro 0.30 per share (equivalent to Euro 10,831,967.40) for the fiscal year 2020, in line with the dividend distributed in the last two years. An interim dividend of Euro 0.10 per share has already been paid on November 18th, 2020. The final dividend of Euro 0.20 per share has been distributed with an ex-dividend date on April 26th, 2021, record date on April 27th, 2021, and payment date on April 28th, 2021.

Financing

Microsoft: During the month of February 2021, the extension and amendment of the Euro 22.0 million financing of the Microsoft headquarters (provided by Intesa Sanpaolo) was finalised. The maturity of the financing was extended for a period of 3 years, i.e. from December 21st, 2020, to December 21st, 2023, and the margin was reduced by c. 15 basis points. In addition, the amended agreement provides the possibility of increasing the amount of the financing provided by Intesa Sanpaolo to a maximum of Euro 49.5 million at the same economic conditions.

Real estate portfolio

As of June 30th, 2021, the COIMA RES portfolio consists of nine real estate properties mainly for office use located in Milan and 58 bank branches located in the North and Centre of Italy. The portfolio is valued at Euro 693.9 million (on a pro-quota basis), 92% of which is in Milan, 54% in Milan Porta Nuova and 87% is for office use. COIMA RES' portfolio has a high sustainability profile as approximately 67% of the portfolio is LEED certified. COIMA RES' portfolio of tenants is mostly comprised of mid to large sized multinational corporations: the list of the ten largest tenants (representing 83% of the stabilised rent roll on a pro-quota basis) includes Vodafone, Sisal, Deutsche Bank, BNP Paribas, Microsoft, IBM, Accenture, Techint, NH Hotel and Philips. In line with its business model and strategy, COIMA RES is considering further disposals of mature, non-core and non-strategic assets as well as the refurbishment and repositioning of selected assets within its portfolio in order to align them to the evolution of tenants' demand and to generate rental growth.

Leasing

Microsoft: On April 6th, 2021 a new lease agreement was signed for ground floor retail in the Microsoft property (about 400 sqm), previously occupied by Microsoft. The new agreement has a duration of nine years (with eight months of free rents) with an annual rent, for the first two years, amounting to Euro 200 thousand and, for the following years, amounting to Euro 280 thousand.

Sarca: In June 2021, COIMA RES signed a binding offer with an energy supply company for approximately 700 sqm of office space. The space is currently occupied by Signify, which exercised the break-option with the release of the spaces in October 2021. The binding offer provides for the signing of a contract that has a duration of six years at a fee approximately 23% higher than to the one in place.

4

Corso Como Place: In April 2021, COIMA RES signed a new lease agreement with Mooney (formerly Sisal Pay) for approximately 3,250 sqm of office space. The new contract has a duration of six years and the rent is higher than the rent foreseen under the previous lease agreement.

Tocqueville: In May 2021, COIMA RES signed an amending agreement to the lease agreement with Sisal to extend the duration of a further three months, postponing the new contractual deadline to March 31st, 2022. The rent to be applied in the extension period provides for an increase equal to 50% compared to the current one.

Disposals

Bank branches: In January 2021, COIMA RES completed the disposal of a bank branch in Milan for a value of Euro 4.3 million. The disposal refers to a broader portfolio of 11 bank branches which was sold by COIMA RES in the period between January 2020 and January 2021 for a total value of Euro 23.5 million. The disposal of the portfolio of 11 bank branches was announced in November 2019. Since its IPO in 2016, COIMA RES has disposed approximately 48% of the initial bank branches portfolio at a valuation broadly in line with the IPO contribution value, raising gross proceeds from the disposals of approx. Euro 66.3 million.

Development projects

Corso Como Place: The project was completed in Q4 2020 and has been delivered to the tenants Accenture and Bending Spoons in January 2021. As a reminder, in 2019 Accenture and Bending Spoons signed preliminary leasing agreements for the entire office portion of the project (buildings A and C) representing 95% of the surfaces developed.

Other projects: The release by PwC of the Monte Rosa property will allow a value creating repositioning of the asset in the medium term leading to a substantial increase in the quality of the asset and meaningfully higher rents compared to the previous rent in place. Further details on the redevelopment plan for the Monte Rosa property will be disclosed in due course. In addition to the Monte Rosa property, other assets are likely to be refurbished and repositioned in the 2022-2024 period. In aggregate the planned refurbishments are likely to lead, in aggregate for those assets, to a significant rental growth once refurbished and relet.

Outlook

The COVID-19 crisis has resulted in social and economic challenges on a global scale and will most likely remain an aspect to consider for the remainder of 2021. The Italian economy has experienced a sharp recession in 2020 and the pace of recovery will depend, amongst other things, on the pace of the vaccination campaign and on the implementation of the PNRR (Piano Nazionale di Ripresa e Resilienza) by the recently formed government headed by Mario Draghi.

COIMA believes that the potential increase in the adoption of the "working from home" practice will influence future tenant demand for office space from both a qualitative and quantitative point of view.

A recent survey carried by COIMA with 38 corporates who lease office space in Italy (and in particular in Milan), confirmed the fact that companies are likely to increase the possibility for employees to work remotely, however, such increase would not structurally undermine the need to have an office footprint. The likely reduction in office space requirements associated to the increased adoption of

5