Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.45 CAD | 0.00% | +1.37% | +5.20% |
Valuation
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 134.3 | 257 | 294.2 | - | - |
Enterprise Value (EV) 1 | 134.3 | 257 | 275.3 | 280.7 | 259 |
P/E ratio | -5.23 x | -9.47 x | -12.6 x | -13.7 x | -14.9 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - |
EV / Revenue | - | - | - | - | - |
EV / EBITDA | - | -9.9 x | -12 x | -13 x | -12.8 x |
EV / FCF | - | - | -13.6 x | -14.8 x | -14.7 x |
FCF Yield | - | - | -7.37% | -6.75% | -6.79% |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 52,672 | 60,745 | 66,116 | - | - |
Reference price 2 | 2.550 | 4.230 | 4.450 | 4.450 | 4.450 |
Announcement Date | 4/21/23 | 3/29/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - |
EBITDA 1 | - | -25.96 | -23 | -21.65 | -20.3 |
EBIT | - | - | - | - | - |
Operating Margin | - | - | - | - | - |
Earnings before Tax (EBT) 1 | - | -25.91 | -23 | -21.65 | -20.3 |
Net income 1 | -23.37 | -25.91 | -23 | -21.65 | -20.3 |
Net margin | - | - | - | - | - |
EPS 2 | -0.4872 | -0.4469 | -0.3520 | -0.3250 | -0.2980 |
Free Cash Flow 1 | - | - | -20.3 | -18.94 | -17.59 |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 4/21/23 | 3/29/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - |
Net Cash position 1 | - | - | 18.9 | 13.5 | 35.2 |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow 1 | - | - | -20.3 | -18.9 | -17.6 |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets 1 | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share 2 | - | - | -0.3300 | -0.2800 | -0.2700 |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 4/21/23 | 3/29/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+5.20% | 215M | |
-14.40% | 143B | |
-6.66% | 117B | |
-0.55% | 71.07B | |
+6.69% | 50.97B | |
+13.30% | 48.38B | |
+34.12% | 39.93B | |
+22.92% | 26.1B | |
+32.58% | 21.36B | |
+58.44% | 18.57B |
- Stock Market
- Equities
- CNL Stock
- Financials Collective Mining Ltd.