Stock CLND.N0000 COLOMBO LAND AND DEVELOPMENT COMPANY PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Colombo Land and Development Company PLC

Equities

CLND.N0000

LK0050N00001

Real Estate Development & Operations

End-of-day quote Colombo S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
19.7 LKR -.--% Intraday chart for Colombo Land and Development Company PLC +3.68% +15.88%
Feb. 29 Colombo Land and Development Company plc Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 Colombo Land and Development Company PLC Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 3,958 2,998 5,197 4,857 6,876 3,138
Enterprise Value (EV) 1 5,583 4,622 6,950 6,722 8,772 4,485
P/E ratio 1.44 x 9.11 x 15.6 x 82 x 11.2 x -4.29 x
Yield - - - - - -
Capitalization / Revenue 8.88 x 6.22 x 10.9 x 11.1 x 20.5 x 9.25 x
EV / Revenue 12.5 x 9.59 x 14.6 x 15.3 x 26.2 x 13.2 x
EV / EBITDA 24.6 x 17.6 x 31.5 x 31.8 x 66.8 x 33.5 x
EV / FCF -96.5 x 75.2 x -492 x -104 x -11.3 x 9.19 x
FCF Yield -1.04% 1.33% -0.2% -0.96% -8.83% 10.9%
Price to Book 0.54 x 0.39 x 0.65 x 0.6 x 0.79 x 0.39 x
Nbr of stocks (in thousands) 199,881 199,881 199,881 199,881 199,881 199,881
Reference price 2 19.80 15.00 26.00 24.30 34.40 15.70
Announcement Date 6/1/18 6/3/19 9/18/20 6/1/21 5/31/22 5/31/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 445.9 482 476.9 438.4 335.2 339.2
EBITDA 1 227 262.1 220.6 211.1 131.4 133.9
EBIT 1 217.3 253.2 214 204.8 123.6 116.3
Operating Margin 48.72% 52.54% 44.88% 46.72% 36.88% 34.28%
Earnings before Tax (EBT) 1 3,853 511 571.9 175.5 50.88 34.12
Net income 1 2,743 329 332.5 59.23 613.2 -731.1
Net margin 615.21% 68.25% 69.73% 13.51% 182.93% -215.57%
EPS 2 13.72 1.646 1.664 0.2963 3.068 -3.658
Free Cash Flow 1 -57.83 61.48 -14.11 -64.85 -774.5 488.2
FCF margin -12.97% 12.76% -2.96% -14.79% -231.05% 143.93%
FCF Conversion (EBITDA) - 23.46% - - - 364.43%
FCF Conversion (Net income) - 18.69% - - - -
Dividend per Share - - - - - -
Announcement Date 6/1/18 6/3/19 9/18/20 6/1/21 5/31/22 5/31/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1,626 1,623 1,753 1,865 1,896 1,346
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.16 x 6.193 x 7.947 x 8.834 x 14.43 x 10.05 x
Free Cash Flow 1 -57.8 61.5 -14.1 -64.9 -775 488
ROE (net income / shareholders' equity) 46.1% 4.37% 4.24% 0.74% 7.3% -8.75%
ROA (Net income/ Total Assets) 1.23% 1.25% 1% 0.92% 0.55% 0.53%
Assets 1 222,182 26,379 33,209 6,422 111,051 -137,043
Book Value Per Share 2 36.70 38.50 40.00 40.50 43.60 40.00
Cash Flow per Share 2 0.1100 0.0400 0.0400 0.0200 0.0700 0.0500
Capex - 0.53 0.44 0.38 0.26 0.46
Capex / Sales - 0.11% 0.09% 0.09% 0.08% 0.14%
Announcement Date 6/1/18 6/3/19 9/18/20 6/1/21 5/31/22 5/31/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
COLOMBO LAND AND DEVELOPMENT COMPANY PLC Stock Colombo Land and Development Company PLC
+15.88% 13.25M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+39.98% 28.71B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.85% 26.95B
DLF LIMITED Stock DLF Limited
+22.78% 26.45B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.61% 25.94B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.15% 23.39B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.96% 20.4B
EMAAR PROPERTIES Stock Emaar Properties
-2.65% 19.76B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.92% 16.53B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.16% 15.1B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. CLND.N0000 Stock
  4. Financials Colombo Land and Development Company PLC