Financials Colonial Coal International Corp.

Equities

CAD

CA1956151098

Coal

Market Closed - Toronto S.E. 03:59:59 2024-04-26 pm EDT 5-day change 1st Jan Change
2.69 CAD +23.96% Intraday chart for Colonial Coal International Corp. +24.83% +41.58%

Valuation

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Capitalization 1 46.41 56.31 115 150 386.6 302.9
Enterprise Value (EV) 1 42.89 53.65 108.9 145.4 383.6 299.2
P/E ratio -14.4 x -38.6 x -48.1 x -95.5 x -40.1 x -36 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -13.4 x -39.4 x -53.1 x -112 x -41.2 x -37 x
EV / FCF -196 x -61.3 x -100 x -470 x 188 x 207 x
FCF Yield -0.51% -1.63% -1% -0.21% 0.53% 0.48%
Price to Book 2.83 x 3.49 x 5.71 x 8 x 22 x 16.3 x
Nbr of stocks (in thousands) 149,712 154,286 174,268 174,368 175,708 178,164
Reference price 2 0.3100 0.3650 0.6600 0.8600 2.200 1.700
Announcement Date 11/8/18 11/8/19 11/18/20 11/24/21 11/4/22 10/31/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -3.202 -1.361 -2.051 -1.296 -9.321 -8.081
EBIT 1 -3.204 -1.364 -2.053 -1.363 -9.403 -8.13
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -3.212 -1.43 -2.264 -1.569 -9.607 -8.343
Net income 1 -3.212 -1.43 -2.264 -1.569 -9.607 -8.343
Net margin - - - - - -
EPS 2 -0.0216 -0.009463 -0.0137 -0.009003 -0.0549 -0.0473
Free Cash Flow 1 -0.2185 -0.8753 -1.084 -0.3094 2.038 1.443
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/8/18 11/8/19 11/18/20 11/24/21 11/4/22 10/31/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3.52 2.67 6.12 4.59 2.96 3.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.22 -0.88 -1.08 -0.31 2.04 1.44
ROE (net income / shareholders' equity) -19% -8.79% -12.5% -8.07% -52.9% -46.2%
ROA (Net income/ Total Assets) -11.7% -5.19% -7.02% -4.35% -32.1% -28%
Assets 1 27.56 27.56 32.23 36.11 29.91 29.84
Book Value Per Share 2 0.1100 0.1000 0.1200 0.1100 0.1000 0.1000
Cash Flow per Share 2 0.0200 0.0200 0.0300 0.0300 0.0200 0.0200
Capex - - - - 0.01 -
Capex / Sales - - - - - -
Announcement Date 11/8/18 11/8/19 11/18/20 11/24/21 11/4/22 10/31/23
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. CAD Stock
  4. Financials Colonial Coal International Corp.