End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
25.3
ZAR
|
-0.78%
|
|
-2.65%
|
-6.30%
|
Fiscal Period: February |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,952
|
1,571
|
1,376
|
1,159
|
2,094
|
2,145
|
Enterprise Value (EV)
1 |
2,143
|
1,696
|
1,996
|
1,499
|
2,627
|
3,250
|
P/E ratio
|
8.01
x
|
6.94
x
|
7.22
x
|
6.87
x
|
5.74
x
|
4.99
x
|
Yield
|
6.74%
|
8.38%
|
3.32%
|
14.5%
|
12%
|
14.2%
|
Capitalization / Revenue
|
0.18
x
|
0.14
x
|
0.12
x
|
0.14
x
|
0.19
x
|
0.17
x
|
EV / Revenue
|
0.2
x
|
0.15
x
|
0.18
x
|
0.17
x
|
0.24
x
|
0.26
x
|
EV / EBITDA
|
3.7
x
|
3.04
x
|
3.5
x
|
3.47
x
|
3.59
x
|
3.21
x
|
EV / FCF
|
6.08
x
|
5.42
x
|
6.15
x
|
7.61
x
|
5.52
x
|
8.1
x
|
FCF Yield
|
16.5%
|
18.5%
|
16.3%
|
13.1%
|
18.1%
|
12.3%
|
Price to Book
|
2.8
x
|
2
x
|
1.69
x
|
1.28
x
|
1.89
x
|
1.7
x
|
Nbr of stocks (in thousands)
|
74,802
|
74,802
|
74,802
|
74,802
|
74,802
|
74,802
|
Reference price
2 |
26.10
|
21.00
|
18.40
|
15.50
|
27.99
|
28.68
|
Announcement Date
|
5/25/18
|
5/3/19
|
6/23/20
|
5/5/21
|
5/3/22
|
5/3/23
|
Fiscal Period: February |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
10,573
|
11,155
|
11,156
|
8,580
|
11,168
|
12,434
|
EBITDA
1 |
579.1
|
558.9
|
570
|
431.7
|
731.4
|
1,013
|
EBIT
1 |
439.9
|
411.4
|
417.4
|
341.6
|
605.8
|
787
|
Operating Margin
|
4.16%
|
3.69%
|
3.74%
|
3.98%
|
5.42%
|
6.33%
|
Earnings before Tax (EBT)
1 |
338
|
312
|
262.8
|
234.3
|
510.4
|
620.4
|
Net income
1 |
247.4
|
228.2
|
190.5
|
168.8
|
374.9
|
443.5
|
Net margin
|
2.34%
|
2.05%
|
1.71%
|
1.97%
|
3.36%
|
3.57%
|
EPS
2 |
3.258
|
3.024
|
2.547
|
2.256
|
4.876
|
5.748
|
Free Cash Flow
1 |
352.6
|
313.1
|
324.6
|
197
|
475.7
|
401
|
FCF margin
|
3.34%
|
2.81%
|
2.91%
|
2.3%
|
4.26%
|
3.22%
|
FCF Conversion (EBITDA)
|
60.9%
|
56.02%
|
56.96%
|
45.64%
|
65.04%
|
39.59%
|
FCF Conversion (Net income)
|
142.56%
|
137.22%
|
170.4%
|
116.74%
|
126.88%
|
90.42%
|
Dividend per Share
2 |
1.760
|
1.760
|
0.6100
|
2.250
|
3.350
|
4.080
|
Announcement Date
|
5/25/18
|
5/3/19
|
6/23/20
|
5/5/21
|
5/3/22
|
5/3/23
|
Fiscal Period: February |
2022 S2
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
225.4
|
Net margin
|
-
|
EPS
2 |
2.876
|
Dividend per Share
|
-
|
Announcement Date
|
5/3/22
|
Fiscal Period: February |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
191
|
126
|
620
|
340
|
534
|
1,105
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.3295
x
|
0.2248
x
|
1.088
x
|
0.7876
x
|
0.7295
x
|
1.091
x
|
Free Cash Flow
1 |
353
|
313
|
325
|
197
|
476
|
401
|
ROE (net income / shareholders' equity)
|
38.9%
|
30.7%
|
24.2%
|
19.6%
|
37.1%
|
37.3%
|
ROA (Net income/ Total Assets)
|
9.89%
|
8.74%
|
7.2%
|
6.17%
|
10.7%
|
11.2%
|
Assets
1 |
2,501
|
2,610
|
2,644
|
2,737
|
3,492
|
3,947
|
Book Value Per Share
2 |
9.340
|
10.50
|
10.90
|
12.20
|
14.80
|
16.90
|
Cash Flow per Share
2 |
4.980
|
9.040
|
8.820
|
10.10
|
10.90
|
10.20
|
Capex
1 |
20.6
|
38.9
|
50.1
|
87.1
|
32.2
|
67.2
|
Capex / Sales
|
0.19%
|
0.35%
|
0.45%
|
1.01%
|
0.29%
|
0.54%
|
Announcement Date
|
5/25/18
|
5/3/19
|
6/23/20
|
5/5/21
|
5/3/22
|
5/3/23
|
|
1st Jan change
|
Capi.
|
---|
| -6.30% | 101M | | -20.03% | 7.2B | | -1.91% | 3.97B | | +0.97% | 1.13B | | +4.17% | 979M | | -.--% | 627M | | +1.33% | 572M | | -26.28% | 511M | | -42.53% | 464M | | -20.95% | 454M |
New Car Dealers
|