COMER INDUSTRIES S.P.A. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.2 EUR | 0.00% |
|
-0.90% | +13.31% |
| Apr. 23 | Comer Industries appoints new board of directors | AN |
| Apr. 16 | Mid & Small" conference kicks off in London with Made in Italy champions | AN |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 246.5 | 240.8 | 877.5 | 825.9 | 952.1 | 952.1 | - |
| Enterprise Value (EV) 1 | 275.6 | 240.8 | 1,055 | 974.8 | 840.3 | 973 | 888.4 |
| P/E ratio | 13.3 x | 11 x | - | 9.11 x | 8.93 x | 12 x | 9.96 x |
| Yield | 2.9% | - | 1.63% | 2.6% | 2.62% | 3.26% | 3.99% |
| Capitalization / Revenue | 0.61 x | - | 1.47 x | 0.67 x | 0.69 x | 0.85 x | 0.8 x |
| EV / Revenue | 0.68 x | - | 1.76 x | 0.79 x | 0.69 x | 0.87 x | 0.74 x |
| EV / EBITDA | 6.03 x | - | 14 x | 5.42 x | 4.1 x | 5.39 x | 4.48 x |
| EV / FCF | 17.1 x | - | - | 16.2 x | 8.58 x | 8.94 x | 7.66 x |
| FCF Yield | 5.86% | - | - | 6.16% | 11.7% | 11.2% | 13% |
| Price to Book | - | - | 2.54 x | 1.86 x | 1.85 x | 1.72 x | 1.54 x |
| Nbr of stocks (in thousands) | 20,409 | 20,409 | 28,678 | 28,678 | 28,678 | 28,678 | - |
| Reference price 2 | 12.08 | 11.80 | 30.60 | 28.80 | 33.20 | 33.20 | 33.20 |
| Announcement Date | 3/22/20 | 3/23/21 | 3/29/22 | 3/22/23 | 3/10/24 | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 404.6 | - | 598.1 | 1,238 | 1,224 | 1,119 | 1,197 |
| EBITDA 1 | 45.7 | - | 75.4 | 180 | 205 | 180.4 | 198.5 |
| EBIT 1 | 27.83 | - | 56.8 | 142.8 | 164.6 | 134.6 | 151.6 |
| Operating Margin | 6.88% | - | 9.5% | 11.54% | 13.45% | 12.03% | 12.66% |
| Earnings before Tax (EBT) 1 | 25.64 | - | 54.8 | 124.9 | 129.2 | 112.5 | 127 |
| Net income 1 | 18.5 | 21.76 | 39.4 | 90.7 | 94.04 | 80 | 93.33 |
| Net margin | 4.57% | - | 6.59% | 7.33% | 7.68% | 7.15% | 7.8% |
| EPS 2 | 0.9100 | 1.070 | - | 3.160 | 3.280 | 2.765 | 3.335 |
| Free Cash Flow 1 | 16.15 | - | - | 60.01 | 123 | 108.8 | 115.9 |
| FCF margin | 3.99% | - | - | 4.85% | 10.03% | 9.73% | 9.68% |
| FCF Conversion (EBITDA) | 35.33% | - | - | 33.34% | 60.67% | 60.34% | 58.4% |
| FCF Conversion (Net income) | 87.28% | - | - | 66.17% | 128.25% | 136.04% | 124.21% |
| Dividend per Share 2 | 0.3500 | - | 0.5000 | 0.7500 | 0.8700 | 1.083 | 1.323 |
| Announcement Date | 3/22/20 | 3/23/21 | 3/29/22 | 3/22/23 | 3/10/24 | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 S1 | 2022 S1 | 2023 Q4 |
|---|---|---|---|
| Net sales 1 | 290 | - | 272 |
| EBITDA 1 | 40.4 | - | 43 |
| EBIT | 31.29 | - | - |
| Operating Margin | 10.79% | - | - |
| Earnings before Tax (EBT) | 31.25 | - | - |
| Net income | 22.58 | 48,070 | - |
| Net margin | 7.79% | - | - |
| EPS | - | 1.680 | - |
| Dividend per Share | - | - | - |
| Announcement Date | 8/4/21 | 8/4/22 | - |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | 29.1 | - | 178 | 149 | 104 | 20.9 | - |
| Net Cash position 1 | - | - | - | - | - | - | 63.7 |
| Leverage (Debt/EBITDA) | 0.6368 x | - | 2.354 x | 0.8272 x | 0.5115 x | 0.1161 x | - |
| Free Cash Flow 1 | 16.1 | - | - | 60 | 123 | 109 | 116 |
| ROE (net income / shareholders' equity) | 17% | - | 16.1% | 20.4% | 21.3% | 16.5% | 17.5% |
| ROA (Net income/ Total Assets) | 6.73% | - | - | - | - | - | - |
| Assets 1 | 275 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | 12.10 | 15.50 | 18.00 | 19.30 | 21.50 |
| Cash Flow per Share | - | - | 2.530 | 3.280 | - | - | - |
| Capex 1 | 16.4 | - | 18 | 30.7 | 38.6 | 35.6 | 38.4 |
| Capex / Sales | 4.07% | - | 3.01% | 2.48% | 3.15% | 3.18% | 3.21% |
| Announcement Date | 3/22/20 | 3/23/21 | 3/29/22 | 3/22/23 | 3/10/24 | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B-
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
33.2
EUR
Average target price
41.33
EUR
Spread / Average Target
+24.50%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +13.31% | 1.02B | |
| +11.73% | 82.35B | |
| +20.17% | 71.09B | |
| +20.89% | 37.73B | |
| +15.77% | 32.01B | |
| +9.19% | 27.2B | |
| +3.18% | 26.74B | |
| +4.22% | 26B | |
| +14.02% | 25.5B | |
| +17.14% | 24.76B |
- Stock Market
- Equities
- COM Stock
- Financials Comer Industries S.p.A.
