Financials Commerce Resources Corp.

Equities

CCE

CA2006977045

Non-Gold Precious Metals & Minerals

Market Closed - Toronto S.E. 09:30:00 2024-04-26 am EDT 5-day change 1st Jan Change
0.135 CAD +8.00% Intraday chart for Commerce Resources Corp. +8.00% 0.00%

Valuation

Fiscal Period: Oktober 2018 2019 2020 2021 2022 2023
Capitalization 1 20.18 10.62 12.21 16.6 12.37 9.985
Enterprise Value (EV) 1 20.06 9.923 11.12 13.29 11.98 6.123
P/E ratio -25.2 x -7.2 x -13.1 x -33.3 x -16.9 x -5.83 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -27.5 x - - - -10.3 x -3.84 x
EV / FCF 2,760 x -4.65 x -14.3 x -2.68 x -2.88 x -1.84 x
FCF Yield 0.04% -21.5% -6.98% -37.3% -34.7% -54.2%
Price to Book 0.34 x 0.17 x 0.19 x 0.24 x 0.17 x 0.22 x
Nbr of stocks (in thousands) 31,050 40,830 50,890 83,013 91,655 99,847
Reference price 2 0.6500 0.2600 0.2400 0.2000 0.1350 0.1000
Announcement Date 2/11/19 2/3/20 2/1/21 2/9/22 2/23/23 2/14/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.7285 - - - -1.164 -1.595
EBIT 1 -0.7343 -0.9726 -0.7482 -1.31 -1.183 -1.628
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.8315 -1.143 -0.8274 -0.8076 -0.7236 -1.676
Net income 1 -0.8 -1.143 -0.8274 -0.4511 -0.7236 -1.696
Net margin - - - - - -
EPS 2 -0.0258 -0.0361 -0.0183 -0.006015 -0.007999 -0.0171
Free Cash Flow 1 0.00727 -2.132 -0.7767 -4.957 -4.159 -3.319
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/11/19 2/3/20 2/1/21 2/9/22 2/23/23 2/14/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: October 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.12 0.69 1.09 3.31 0.4 3.86
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.01 -2.13 -0.78 -4.96 -4.16 -3.32
ROE (net income / shareholders' equity) -1.33% -1.88% -1.33% -0.68% -1.02% -2.29%
ROA (Net income/ Total Assets) -0.74% -0.97% -0.74% -1.21% -1.02% -1.35%
Assets 1 108.2 117.6 112.2 37.2 70.65 125.4
Book Value Per Share 2 1.930 1.490 1.230 0.8500 0.7800 0.4600
Cash Flow per Share 2 0 0.0100 0.0200 0.0400 0.0100 0.0200
Capex 1 0.2 0.57 0.42 3.31 4.31 2.48
Capex / Sales - - - - - -
Announcement Date 2/11/19 2/3/20 2/1/21 2/9/22 2/23/23 2/14/24
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. CCE Stock
  4. Financials Commerce Resources Corp.