Stock ALTIJARIA COMMERCIAL REAL ESTATE COMPANY K.P.S.C.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Commercial Real Estate Company K.P.S.C.

Equities

ALTIJARIA

KW0EQ0401632

Real Estate Development & Operations

End-of-day quote Kuwait S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
0.13 KWD -0.76% Intraday chart for Commercial Real Estate Company K.P.S.C. +2.36% +27.45%
Mar. 19 Commercial Real Estate Company K.P.S.C. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Commercial Real Estate Company K.P.S.C. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 163 166.9 204.8 226.6 173.5 179.1
Enterprise Value (EV) 1 329.3 344.7 393.9 400.6 357.4 365.8
P/E ratio 11.1 x 11.4 x 205 x 17.7 x 13.9 x 12.6 x
Yield 5.41% 5.27% 2.65% 4.04% 3.02% 3.92%
Capitalization / Revenue 4.38 x 4.5 x 10.3 x 5.24 x 5.85 x 5.85 x
EV / Revenue 8.84 x 9.29 x 19.8 x 9.27 x 12.1 x 12 x
EV / EBITDA 13.4 x 13.7 x 35.6 x 12.6 x 17.4 x 18.3 x
EV / FCF 33.6 x 49.4 x -171 x 27 x 20.8 x -314 x
FCF Yield 2.98% 2.02% -0.59% 3.71% 4.8% -0.32%
Price to Book 0.55 x 0.56 x 0.72 x 0.78 x 0.6 x 0.61 x
Nbr of stocks (in thousands) 1,917,395 1,910,758 1,871,101 1,866,782 1,806,551 1,755,666
Reference price 2 0.0850 0.0873 0.1095 0.1214 0.0960 0.1020
Announcement Date 3/11/19 3/11/20 3/17/21 3/15/22 3/14/23 3/19/24
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 37.25 37.12 19.91 43.21 29.63 30.6
EBITDA 1 24.65 25.19 11.07 31.83 20.58 20.04
EBIT 1 22.84 23.31 9.304 30.77 19.39 18.83
Operating Margin 61.31% 62.81% 46.74% 71.21% 65.45% 61.53%
Earnings before Tax (EBT) 1 16.01 16.31 2.238 12.86 13.46 16.21
Net income 1 14.5 14.58 1.005 12.54 12.48 14.42
Net margin 38.94% 39.29% 5.05% 29.02% 42.12% 47.13%
EPS 2 0.007626 0.007673 0.000535 0.006874 0.006886 0.008126
Free Cash Flow 1 9.8 6.979 -2.309 14.87 17.16 -1.164
FCF margin 26.31% 18.8% -11.6% 34.41% 57.91% -3.8%
FCF Conversion (EBITDA) 39.75% 27.7% - 46.7% 83.38% -
FCF Conversion (Net income) 67.57% 47.85% - 118.57% 137.48% -
Dividend per Share 2 0.004600 0.004600 0.002900 0.004900 0.002900 0.004000
Announcement Date 3/11/19 3/11/20 3/17/21 3/15/22 3/14/23 3/19/24
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 166 178 189 174 184 187
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.744 x 7.06 x 17.08 x 5.469 x 8.94 x 9.318 x
Free Cash Flow 1 9.8 6.98 -2.31 14.9 17.2 -1.16
ROE (net income / shareholders' equity) 5.05% 5.14% 0.72% 4.11% 4.28% 5.13%
ROA (Net income/ Total Assets) 2.74% 2.75% 1.08% 3.58% 2.22% 2.11%
Assets 1 529.3 531.1 92.99 350.1 561.4 683
Book Value Per Share 2 0.1600 0.1600 0.1500 0.1600 0.1600 0.1700
Cash Flow per Share 2 0 0 0 0.0100 0 0
Capex 1 0.34 1.03 0.61 0.91 0.32 0.61
Capex / Sales 0.9% 2.77% 3.05% 2.1% 1.08% 1.98%
Announcement Date 3/11/19 3/11/20 3/17/21 3/15/22 3/14/23 3/19/24
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
COMMERCIAL REAL ESTATE COMPANY K.P.S.C. Stock Commercial Real Estate Company K.P.S.C.
+27.45% 741M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. ALTIJARIA Stock
  4. Financials Commercial Real Estate Company K.P.S.C.