End-of-day quote
Santiago S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
5,840
CLP
|
+1.41%
|
|
+2.10%
|
+4.10%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,723,236
|
1,938,782
|
2,560,655
|
2,093,234
|
2,072,911
|
2,157,897
|
-
|
-
|
Enterprise Value (EV)
1 |
2,857,022
|
2,056,534
|
2,889,945
|
2,898,165
|
2,837,359
|
2,872,150
|
2,884,411
|
2,867,097
|
P/E ratio
|
20.9
x
|
20.2
x
|
12.9
x
|
17.7
x
|
19.6
x
|
14.2
x
|
10.9
x
|
10.5
x
|
Yield
|
3.46%
|
3.72%
|
5.77%
|
2.82%
|
-
|
3.69%
|
4.19%
|
4.49%
|
Capitalization / Revenue
|
1.49
x
|
1.04
x
|
1.03
x
|
0.77
x
|
0.81
x
|
0.76
x
|
0.71
x
|
0.69
x
|
EV / Revenue
|
1.57
x
|
1.11
x
|
1.16
x
|
1.07
x
|
1.11
x
|
1.01
x
|
0.95
x
|
0.91
x
|
EV / EBITDA
|
8.51
x
|
6.94
x
|
6.49
x
|
8.1
x
|
7.48
x
|
6.42
x
|
5.74
x
|
5.57
x
|
EV / FCF
|
26.5
x
|
13
x
|
23.8
x
|
-18.4
x
|
-
|
11.4
x
|
11.1
x
|
-
|
FCF Yield
|
3.77%
|
7.68%
|
4.2%
|
-5.44%
|
-
|
8.81%
|
9.01%
|
-
|
Price to Book
|
2.05
x
|
1.5
x
|
1.96
x
|
1.59
x
|
-
|
1.37
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
369,503
|
369,503
|
369,503
|
369,503
|
369,503
|
369,503
|
-
|
-
|
Reference price
2 |
7,370
|
5,247
|
6,930
|
5,665
|
5,610
|
5,840
|
5,840
|
5,840
|
Announcement Date
|
2/26/20
|
2/22/21
|
2/24/22
|
3/1/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,822,541
|
1,857,594
|
2,484,712
|
2,711,435
|
2,565,556
|
2,830,278
|
3,041,058
|
3,134,480
|
EBITDA
1 |
335,829
|
296,405
|
444,998
|
357,929
|
379,402
|
447,242
|
502,611
|
514,439
|
EBIT
1 |
230,808
|
186,591
|
320,881
|
231,431
|
253,283
|
283,848
|
353,773
|
362,968
|
Operating Margin
|
12.66%
|
10.04%
|
12.91%
|
8.54%
|
9.87%
|
10.03%
|
11.63%
|
11.58%
|
Earnings before Tax (EBT)
1 |
185,622
|
143,603
|
301,680
|
135,748
|
103,158
|
266,736
|
307,888
|
294,787
|
Net income
1 |
130,142
|
96,152
|
199,163
|
118,168
|
105,653
|
164,631
|
189,366
|
191,183
|
Net margin
|
7.14%
|
5.18%
|
8.02%
|
4.36%
|
4.12%
|
5.82%
|
6.23%
|
6.1%
|
EPS
2 |
352.2
|
260.2
|
539.0
|
319.8
|
285.9
|
410.5
|
534.6
|
555.4
|
Free Cash Flow
1 |
107,651
|
157,883
|
121,502
|
-157,666
|
-
|
253,000
|
260,000
|
-
|
FCF margin
|
5.91%
|
8.5%
|
4.89%
|
-5.81%
|
-
|
8.94%
|
8.55%
|
-
|
FCF Conversion (EBITDA)
|
32.06%
|
53.27%
|
27.3%
|
-
|
-
|
56.57%
|
51.73%
|
-
|
FCF Conversion (Net income)
|
82.72%
|
164.2%
|
61.01%
|
-
|
-
|
153.68%
|
137.3%
|
-
|
Dividend per Share
2 |
255.0
|
195.2
|
400.0
|
159.9
|
-
|
215.6
|
244.9
|
262.4
|
Announcement Date
|
2/26/20
|
2/22/21
|
2/24/22
|
3/1/23
|
2/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
622,730
|
822,349
|
700,465
|
558,503
|
684,106
|
768,362
|
732,031
|
574,242
|
686,677
|
572,607
|
720,461
|
572,509
|
645,073
|
787,344
|
EBITDA
1 |
109,718
|
155,402
|
135,126
|
32,471
|
67,607
|
122,725
|
135,377
|
47,126
|
86,344
|
110,556
|
128,000
|
-
|
-
|
-
|
EBIT
1 |
71,464
|
114,998
|
105,895
|
-1,671
|
33,531
|
93,676
|
104,222
|
12,952
|
51,072
|
85,038
|
85,748
|
45,889
|
54,095
|
85,172
|
Operating Margin
|
11.48%
|
13.98%
|
15.12%
|
-0.3%
|
4.9%
|
12.19%
|
14.24%
|
2.26%
|
7.44%
|
14.85%
|
11.9%
|
8.02%
|
8.39%
|
10.82%
|
Earnings before Tax (EBT)
|
67,609
|
110,565
|
87,971
|
-15,415
|
9,215
|
53,978
|
76,909
|
-12,294
|
8,434
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
42,168
|
73,643
|
64,544
|
-10,455
|
17,226
|
46,853
|
58,368
|
-3,943
|
9,499
|
41,729
|
68,000
|
-
|
-
|
-
|
Net margin
|
6.77%
|
8.96%
|
9.21%
|
-1.87%
|
2.52%
|
6.1%
|
7.97%
|
-0.69%
|
1.38%
|
7.29%
|
9.44%
|
-
|
-
|
-
|
EPS
2 |
114.1
|
199.3
|
174.7
|
-28.30
|
46.60
|
126.8
|
158.0
|
-10.67
|
25.70
|
112.9
|
145.2
|
21.62
|
50.26
|
139.4
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/3/21
|
2/24/22
|
5/4/22
|
8/3/22
|
11/8/22
|
3/1/23
|
5/11/23
|
8/9/23
|
11/8/23
|
2/28/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
133,786
|
117,752
|
329,290
|
804,931
|
764,448
|
714,254
|
726,514
|
709,200
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.3984
x
|
0.3973
x
|
0.74
x
|
2.249
x
|
2.015
x
|
1.597
x
|
1.445
x
|
1.379
x
|
Free Cash Flow
1 |
107,651
|
157,883
|
121,502
|
-157,666
|
-
|
253,000
|
260,000
|
-
|
ROE (net income / shareholders' equity)
|
9.98%
|
7.33%
|
15.3%
|
9.01%
|
8.34%
|
12.5%
|
14.6%
|
11.6%
|
ROA (Net income/ Total Assets)
|
5.47%
|
3.94%
|
15.7%
|
3.67%
|
3.01%
|
6.86%
|
6.94%
|
-
|
Assets
1 |
2,379,779
|
2,439,539
|
1,268,877
|
3,220,714
|
3,509,483
|
2,401,624
|
2,729,008
|
-
|
Book Value Per Share
2 |
3,594
|
3,509
|
3,539
|
3,559
|
-
|
4,278
|
-
|
-
|
Cash Flow per Share
2 |
656.0
|
760.0
|
794.0
|
124.0
|
-
|
644.0
|
837.0
|
-
|
Capex
1 |
134,669
|
122,787
|
171,854
|
203,603
|
-
|
177,835
|
177,761
|
183,022
|
Capex / Sales
|
7.39%
|
6.61%
|
6.92%
|
7.51%
|
-
|
6.28%
|
5.85%
|
5.84%
|
Announcement Date
|
2/26/20
|
2/22/21
|
2/24/22
|
3/1/23
|
2/28/24
|
-
|
-
|
-
|
Last Close Price
5,840
CLP Average target price
6,640
CLP Spread / Average Target +13.71% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.10% | 2.28B | | -3.94% | 119B | | +384.45% | 67.41B | | +7.57% | 47.58B | | -12.53% | 36.89B | | 0.00% | 23.13B | | +12.68% | 19.06B | | -25.17% | 18.42B | | +3.94% | 17.59B | | +6.29% | 15.06B |
Other Brewers
|