Market Closed -
Euronext Paris
11:35:02 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
1,492
EUR
|
+0.81%
|
|
-0.93%
|
+2.61%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
4,185
|
3,379
|
3,320
|
3,337
|
5,646
|
5,900
|
Enterprise Value (EV)
1 |
9,327
|
7,937
|
14,203
|
14,169
|
10,447
|
6,144
|
P/E ratio
|
11.4
x
|
27.7
x
|
27.2
x
|
15.6
x
|
1.73
x
|
3.1
x
|
Yield
|
0.1%
|
0.13%
|
0.13%
|
0.38%
|
0.27%
|
0.26%
|
Capitalization / Revenue
|
0.23
x
|
0.15
x
|
0.13
x
|
0.14
x
|
0.29
x
|
0.29
x
|
EV / Revenue
|
0.51
x
|
0.34
x
|
0.57
x
|
0.59
x
|
0.53
x
|
0.3
x
|
EV / EBITDA
|
4.7
x
|
3.05
x
|
5.26
x
|
5.97
x
|
6.64
x
|
3.8
x
|
EV / FCF
|
3.97
x
|
7.51
x
|
7.49
x
|
8.73
x
|
-6.44
x
|
134
x
|
FCF Yield
|
25.2%
|
13.3%
|
13.4%
|
11.5%
|
-15.5%
|
0.75%
|
Price to Book
|
1
x
|
0.89
x
|
0.87
x
|
0.86
x
|
0.64
x
|
0.53
x
|
Nbr of stocks (in thousands)
|
4,245
|
4,245
|
4,245
|
4,245
|
4,245
|
4,245
|
Reference price
2 |
986.0
|
796.0
|
782.0
|
786.0
|
1,330
|
1,390
|
Announcement Date
|
4/27/18
|
4/29/19
|
4/30/20
|
4/23/21
|
4/22/22
|
4/21/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
18,325
|
23,024
|
24,843
|
24,108
|
19,770
|
20,676
|
EBITDA
1 |
1,986
|
2,602
|
2,700
|
2,374
|
1,574
|
1,617
|
EBIT
1 |
993.1
|
1,280
|
1,250
|
1,586
|
804.8
|
868.7
|
Operating Margin
|
5.42%
|
5.56%
|
5.03%
|
6.58%
|
4.07%
|
4.2%
|
Earnings before Tax (EBT)
1 |
1,352
|
1,608
|
1,367
|
2,227
|
210.8
|
-203.4
|
Net income
1 |
369.1
|
122.1
|
121.9
|
214.1
|
3,264
|
1,904
|
Net margin
|
2.01%
|
0.53%
|
0.49%
|
0.89%
|
16.51%
|
9.21%
|
EPS
2 |
86.29
|
28.76
|
28.72
|
50.44
|
768.9
|
448.0
|
Free Cash Flow
1 |
2,350
|
1,057
|
1,896
|
1,624
|
-1,622
|
45.85
|
FCF margin
|
12.82%
|
4.59%
|
7.63%
|
6.73%
|
-8.2%
|
0.22%
|
FCF Conversion (EBITDA)
|
118.34%
|
40.61%
|
70.23%
|
68.38%
|
-
|
2.84%
|
FCF Conversion (Net income)
|
636.61%
|
865.5%
|
1,555.6%
|
758.32%
|
-
|
2.41%
|
Dividend per Share
2 |
1.000
|
1.000
|
1.000
|
3.000
|
3.600
|
3.600
|
Announcement Date
|
4/27/18
|
4/29/19
|
4/30/20
|
4/23/21
|
4/22/22
|
4/21/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
5,142
|
4,558
|
10,883
|
10,833
|
4,802
|
243
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.59
x
|
1.752
x
|
4.031
x
|
4.562
x
|
3.051
x
|
0.1505
x
|
Free Cash Flow
1 |
2,350
|
1,057
|
1,896
|
1,624
|
-1,622
|
45.9
|
ROE (net income / shareholders' equity)
|
11.1%
|
4.03%
|
5.59%
|
6.44%
|
-0.74%
|
-1.23%
|
ROA (Net income/ Total Assets)
|
1.66%
|
1.5%
|
1.42%
|
1.77%
|
0.91%
|
1%
|
Assets
1 |
22,224
|
8,142
|
8,574
|
12,129
|
358,760
|
190,400
|
Book Value Per Share
2 |
988.0
|
899.0
|
899.0
|
915.0
|
2,085
|
2,637
|
Cash Flow per Share
2 |
730.0
|
1,127
|
693.0
|
523.0
|
1,083
|
1,838
|
Capex
1 |
710
|
561
|
607
|
498
|
510
|
282
|
Capex / Sales
|
3.87%
|
2.44%
|
2.44%
|
2.06%
|
2.58%
|
1.36%
|
Announcement Date
|
4/27/18
|
4/29/19
|
4/30/20
|
4/23/21
|
4/22/22
|
4/21/23
|
|
1st Jan change
|
Capi.
|
---|
| +2.61% | 6.76B | | +10.08% | 18.16B | | -9.47% | 16.78B | | +1.78% | 10.77B | | +17.54% | 7.81B | | -30.45% | 3.42B | | -6.12% | 3.28B | | +25.00% | 2.9B | | +2.97% | 2.79B | | -3.33% | 2.17B |
Other Entertainment Production
|