Financials Companhia Tecidos Santanense Ltda. Sao Paulo
Equities
CTSA3
BRCTSAACNOR3
Apparel & Accessories
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.59 BRL | -50.38% | -3.00% | -50.38% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 142.7 | 186.7 | 252.3 | 245.7 | 173.4 | 55.24 |
Enterprise Value (EV) 1 | 325.5 | 468.8 | 472.8 | 514.7 | 357 | 209.8 |
P/E ratio | 6.7 x | 3.75 x | 26 x | -60.5 x | 5.67 x | 7.38 x |
Yield | 3.89% | 37.6% | - | - | 4.33% | - |
Capitalization / Revenue | 0.34 x | 0.43 x | 0.55 x | 0.52 x | 0.29 x | 0.13 x |
EV / Revenue | 0.78 x | 1.07 x | 1.02 x | 1.09 x | 0.59 x | 0.51 x |
EV / EBITDA | 7.11 x | 3.58 x | 10.1 x | 22 x | 10.5 x | -18.5 x |
EV / FCF | 14.4 x | -61.1 x | 10.4 x | -75.1 x | 5.33 x | 5.31 x |
FCF Yield | 6.95% | -1.64% | 9.61% | -1.33% | 18.7% | 18.8% |
Price to Book | 0.19 x | 0.36 x | 0.36 x | 0.8 x | 0.5 x | 0.15 x |
Nbr of stocks (in thousands) | 10,401 | 10,401 | 10,401 | 27,826 | 27,825 | 27,825 |
Reference price 2 | 4.802 | 9.675 | 9.915 | 8.160 | 5.520 | 1.640 |
Announcement Date | 3/28/18 | 4/6/19 | 3/31/20 | 3/31/21 | 3/29/22 | 4/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 418.5 | 437.4 | 461.5 | 473.3 | 600.8 | 409.9 |
EBITDA 1 | 45.78 | 131.1 | 46.86 | 23.38 | 33.89 | -11.33 |
EBIT 1 | 34.33 | 119.7 | 35.52 | 11.94 | 22.79 | -21.42 |
Operating Margin | 8.2% | 27.37% | 7.7% | 2.52% | 3.79% | -5.22% |
Earnings before Tax (EBT) 1 | 21.21 | 102.4 | 9.386 | -9.716 | 21.34 | -10.06 |
Net income 1 | 19.94 | 71.79 | 10.6 | -3.755 | 27.11 | 6.185 |
Net margin | 4.77% | 16.41% | 2.3% | -0.79% | 4.51% | 1.51% |
EPS 2 | 0.7168 | 2.580 | 0.3811 | -0.1350 | 0.9742 | 0.2223 |
Free Cash Flow 1 | 22.62 | -7.67 | 45.43 | -6.855 | 66.92 | 39.52 |
FCF margin | 5.4% | -1.75% | 9.84% | -1.45% | 11.14% | 9.64% |
FCF Conversion (EBITDA) | 49.42% | - | 96.96% | - | 197.48% | - |
FCF Conversion (Net income) | 113.42% | - | 428.41% | - | 246.87% | 638.92% |
Dividend per Share 2 | 0.1867 | 3.639 | - | - | 0.2388 | - |
Announcement Date | 3/28/18 | 4/6/19 | 3/31/20 | 3/31/21 | 3/29/22 | 4/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 183 | 282 | 221 | 269 | 184 | 155 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.993 x | 2.152 x | 4.707 x | 11.51 x | 5.418 x | -13.64 x |
Free Cash Flow 1 | 22.6 | -7.67 | 45.4 | -6.85 | 66.9 | 39.5 |
ROE (net income / shareholders' equity) | 7.82% | 26.6% | 3.75% | -1.31% | 9.22% | 2.01% |
ROA (Net income/ Total Assets) | 4.52% | 13.1% | 3.62% | 1.2% | 2.16% | -2.06% |
Assets 1 | 441.5 | 548.4 | 293.1 | -313.9 | 1,257 | -299.6 |
Book Value Per Share 2 | 25.30 | 26.70 | 27.70 | 10.20 | 11.00 | 11.20 |
Cash Flow per Share 2 | 1.420 | 0.4400 | 1.100 | 0.4600 | 1.200 | 0.9700 |
Capex 1 | 5.67 | 7.6 | 4.43 | 19.4 | 0.83 | 3.62 |
Capex / Sales | 1.36% | 1.74% | 0.96% | 4.11% | 0.14% | 0.88% |
Announcement Date | 3/28/18 | 4/6/19 | 3/31/20 | 3/31/21 | 3/29/22 | 4/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+32.67% | 244M |
- Stock Market
- Equities
- CTSA4 Stock
- CTSA3 Stock
- Financials Companhia Tecidos Santanense Ltda.