Stock CRK COMSTOCK RESOURCES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Comstock Resources, Inc.

Equities

CRK

US2057683029

Oil & Gas Exploration and Production

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
10.32 USD +0.19% Intraday chart for Comstock Resources, Inc. +8.40% +16.61%
Apr. 23 Stifel Adjusts Price Target on Comstock Resources to $13.50 From $14, Maintains Buy Rating MT
Apr. 15 Mizuho Adjusts Price Target on Comstock Resources to $10 From $9, Maintains Underperform Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,564 1,016 1,884 3,805 2,464 3,016 - -
Enterprise Value (EV) 1 4,045 3,506 4,469 5,903 5,088 5,708 5,583 5,395
P/E ratio 15.8 x -11.2 x -7.22 x 3.34 x 11.6 x -103 x 13.3 x 9.61 x
Yield - - - 0.91% 5.65% - 3.23% 2.42%
Capitalization / Revenue 2.03 x 1.18 x 1.02 x 1.05 x 1.57 x 2.17 x 1.53 x 1.46 x
EV / Revenue 5.26 x 4.08 x 2.41 x 1.63 x 3.25 x 4.11 x 2.84 x 2.61 x
EV / EBITDA 6.59 x 4.85 x 3.99 x 3.07 x 5.48 x 6.42 x 4.68 x 4.01 x
EV / FCF -154 x 54.6 x 19.4 x 8.86 x -9.99 x -31.3 x 114 x 90.4 x
FCF Yield -0.65% 1.83% 5.16% 11.3% -10% -3.2% 0.87% 1.11%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 190,017 232,421 232,925 277,508 278,429 292,202 - -
Reference price 2 8.230 4.370 8.090 13.71 8.850 10.32 10.32 10.32
Announcement Date 2/26/20 2/16/21 2/15/22 2/14/23 2/13/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 768.7 858.2 1,851 3,628 1,565 1,390 1,965 2,065
EBITDA 1 613.6 722.2 1,120 1,924 928.1 888.7 1,193 1,346
EBIT 1 274.9 305.1 650.4 1,426 320.2 202.9 810.8 760.1
Operating Margin 35.76% 35.55% 35.14% 39.3% 20.46% 14.6% 41.27% 36.81%
Earnings before Tax (EBT) 1 124.7 -61.63 -230.3 1,402 247 -28.42 575.9 660.3
Net income 1 74.47 -83.41 -259.2 1,125 211.1 -32.8 236.2 319.7
Net margin 9.69% -9.72% -14.01% 31% 13.49% -2.36% 12.02% 15.48%
EPS 2 0.5200 -0.3900 -1.120 4.110 0.7600 -0.1000 0.7775 1.073
Free Cash Flow 1 -26.21 64.22 230.8 666.4 -509.5 -182.5 48.77 59.68
FCF margin -3.41% 7.48% 12.47% 18.37% -32.55% -13.13% 2.48% 2.89%
FCF Conversion (EBITDA) - 8.89% 20.61% 34.64% - - 4.09% 4.43%
FCF Conversion (Net income) - - - 59.24% - - 20.65% 18.67%
Dividend per Share 2 - - - 0.1250 0.5000 - 0.3333 0.2500
Announcement Date 2/26/20 2/16/21 2/15/22 2/14/23 2/13/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 394 655.4 524.8 946.3 1,190 922.4 489.6 288.2 376.7 410.6 330.8 292.5 339.3 427.3 434.6
EBITDA 1 309.3 296.7 333 515 597.6 478.1 293.5 182.2 208.9 243.6 204 180.2 223 288.2 300
EBIT 1 180.6 186.6 226.3 395.8 468.5 338.7 159.5 41.98 60.68 58.05 28.27 2.382 38.18 124.2 132.5
Operating Margin 45.83% 28.48% 43.11% 41.83% 39.37% 36.72% 32.58% 14.57% 16.11% 14.14% 8.54% 0.81% 11.25% 29.06% 30.49%
Earnings before Tax (EBT) 1 -264.3 446 -143 485.3 458.4 601.3 174.2 -60.15 18.33 114.6 -28.09 -57.76 -20.25 68.39 65.67
Net income 1 -292.7 356 -115.7 372.5 351.2 516.9 134.5 -45.71 14.72 107.6 -21.8 -47.4 -9.2 45.6 62.25
Net margin -74.29% 54.32% -22.05% 39.37% 29.51% 56.04% 27.47% -15.86% 3.91% 26.21% -6.59% -16.21% -2.71% 10.67% 14.32%
EPS 2 -1.260 1.300 -0.5000 1.360 1.280 1.870 0.4900 -0.1700 0.0500 0.3900 -0.0775 -0.1550 -0.0300 0.1600 0.2133
Dividend per Share 2 - - - - - - - - - 0.1250 0.1300 0.1300 0.1300 0.1300 0.1300
Announcement Date 11/2/21 2/15/22 5/3/22 8/1/22 11/1/22 2/14/23 5/2/23 7/31/23 10/30/23 2/13/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,482 2,490 2,585 2,098 2,624 2,692 2,568 2,380
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.044 x 3.448 x 2.308 x 1.091 x 2.827 x 3.03 x 2.153 x 1.768 x
Free Cash Flow 1 -26.2 64.2 231 666 -510 -183 48.8 59.7
ROE (net income / shareholders' equity) - - 23% 59% 5.72% 38.3% 46.2% 18.5%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 2.410 2.680 3.710 6.120 3.670 2.410 3.460 3.950
Capex 1 477 511 628 1,032 1,308 887 1,012 1,109
Capex / Sales 62.11% 59.6% 33.94% 28.44% 83.57% 63.8% 51.51% 53.69%
Announcement Date 2/26/20 2/16/21 2/15/22 2/14/23 2/13/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Comstock Resources, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
13
Last Close Price
10.32 USD
Average target price
9.792 USD
Spread / Average Target
-5.12%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
COMSTOCK RESOURCES, INC. Stock Comstock Resources, Inc.
+16.61% 3.02B
CHEVRON CORPORATION Stock Chevron Corporation
+11.22% 306B
CONOCOPHILLIPS Stock ConocoPhillips
+12.21% 153B
CNOOC LIMITED Stock CNOOC Limited
+51.38% 124B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+22.70% 83.43B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+12.20% 78.06B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+19.56% 62.81B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+13.52% 60.08B
HESS CORPORATION Stock Hess Corporation
+12.74% 49.91B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+33.97% 37.05B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. CRK Stock
  4. Financials Comstock Resources, Inc.