Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.027 AUD | 0.00% | 0.00% | +28.57% |
Apr. 16 | Connexion Mobility Partners With Ridehail Technology Provider for Connexion OnDemand Launch | MT |
Apr. 10 | H&G High Conviction Reports Flat Performance for March Quarter | MT |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.17 | 7.711 | 8.934 | 9.898 | 6.007 | 12.38 |
Enterprise Value (EV) 2 | 2.302 | 6.772 | 6.491 | 7.568 | 3.335 | 8.923 |
P/E ratio | 4.24 x | 16.1 x | 2.96 x | 19.3 x | 42 x | 7.34 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.96 x | 2.17 x | 1.09 x | 2.24 x | 1.58 x | 1.87 x |
EV / Revenue | 2.08 x | 1.9 x | 0.79 x | 1.71 x | 0.88 x | 1.35 x |
EV / EBITDA | 1.97 x | 13.2 x | 3.08 x | 13.1 x | 8.56 x | 4.35 x |
EV / FCF | -2.18 x | 23.7 x | 8.18 x | 17.7 x | 6.96 x | 15.8 x |
FCF Yield | -46% | 4.22% | 12.2% | 5.66% | 14.4% | 6.33% |
Price to Book | 5.39 x | 4.43 x | 1.86 x | 2.54 x | 1.53 x | 2.36 x |
Nbr of stocks (in thousands) | 732,805 | 845,165 | 863,165 | 880,165 | 871,032 | 937,825 |
Reference price 3 | 0.002961 | 0.009123 | 0.0103 | 0.0112 | 0.006896 | 0.0132 |
Announcement Date | 9/18/18 | 8/30/19 | 8/20/20 | 8/24/21 | 8/24/22 | 8/17/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1.105 | 3.555 | 8.201 | 4.421 | 3.811 | 6.629 |
EBITDA 1 | 1.166 | 0.5128 | 2.109 | 0.5769 | 0.3898 | 2.05 |
EBIT 1 | 1.166 | 0.5093 | 2.105 | 0.5717 | 0.3845 | 2.047 |
Operating Margin | 105.47% | 14.33% | 25.66% | 12.93% | 10.09% | 30.88% |
Earnings before Tax (EBT) 1 | 0.3298 | 0.466 | 2.049 | 0.6201 | 0.41 | 2.596 |
Net income 1 | 0.3298 | 0.466 | 3.2 | 0.5108 | 0.1452 | 1.763 |
Net margin | 29.83% | 13.11% | 39.02% | 11.55% | 3.81% | 26.59% |
EPS 2 | 0.000699 | 0.000567 | 0.003499 | 0.000584 | 0.000164 | 0.001799 |
Free Cash Flow 1 | -1.058 | 0.2861 | 0.7937 | 0.4286 | 0.479 | 0.5645 |
FCF margin | -95.7% | 8.05% | 9.68% | 9.69% | 12.57% | 8.51% |
FCF Conversion (EBITDA) | - | 55.79% | 37.63% | 74.28% | 122.88% | 27.54% |
FCF Conversion (Net income) | - | 61.39% | 24.8% | 83.9% | 329.97% | 32.02% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/18/18 | 8/30/19 | 8/20/20 | 8/24/21 | 8/24/22 | 8/17/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.13 | - | - | - | - | - |
Net Cash position 1 | - | 0.94 | 2.44 | 2.33 | 2.67 | 3.45 |
Leverage (Debt/EBITDA) | 0.1131 x | - | - | - | - | - |
Free Cash Flow 1 | -1.06 | 0.29 | 0.79 | 0.43 | 0.48 | 0.56 |
ROE (net income / shareholders' equity) | -11.1% | 43.5% | 97.6% | 14.2% | 3.72% | 38.4% |
ROA (Net income/ Total Assets) | 94.4% | 14.5% | 28.9% | 8.66% | 5.69% | 24.8% |
Assets 1 | 0.3495 | 3.214 | 11.07 | 5.9 | 2.551 | 7.107 |
Book Value Per Share 2 | 0 | 0 | 0.0100 | 0 | 0 | 0.0100 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex | - | 0.01 | 0.01 | 0.01 | - | - |
Capex / Sales | - | 0.19% | 0.14% | 0.15% | - | - |
Announcement Date | 9/18/18 | 8/30/19 | 8/20/20 | 8/24/21 | 8/24/22 | 8/17/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+28.57% | 15.85M | |
+8.05% | 3,020B | |
+5.58% | 82.93B | |
+3.69% | 76.85B | |
-14.62% | 53.04B | |
+31.16% | 50.15B | |
-24.56% | 46.55B | |
+17.75% | 41.41B | |
+55.21% | 35.63B | |
-10.24% | 24.64B |
- Stock Market
- Equities
- CXZ Stock
- Financials Connexion Mobility Ltd