End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
135.5 MUR | 0.00% | 0.00% | 0.00% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 580.8 | 561.6 | 481.2 | 331.2 | 384 | 673.2 |
Enterprise Value (EV) 1 | 726.2 | 854.5 | 838.1 | 724.5 | 741.1 | 1,081 |
P/E ratio | -4.95 x | -25.2 x | -2.9 x | 10 x | 1.83 x | 109 x |
Yield | - | - | - | - | - | 3.57% |
Capitalization / Revenue | 2.53 x | 2.97 x | 2.48 x | 1.41 x | 1.34 x | 1.91 x |
EV / Revenue | 3.16 x | 4.51 x | 4.31 x | 3.08 x | 2.59 x | 3.07 x |
EV / EBITDA | -10.2 x | -10.3 x | -15.8 x | -200 x | 11.5 x | 67 x |
EV / FCF | -8.72 x | -5.49 x | -7.59 x | -8.48 x | -11 x | -64.2 x |
FCF Yield | -11.5% | -18.2% | -13.2% | -11.8% | -9.13% | -1.56% |
Price to Book | 1.47 x | 1.45 x | 2.26 x | 1.58 x | 0.79 x | 1.38 x |
Nbr of stocks (in thousands) | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 |
Reference price 2 | 121.0 | 117.0 | 100.2 | 69.00 | 80.00 | 140.2 |
Announcement Date | 4/30/19 | 4/30/19 | 6/29/20 | 3/1/21 | 7/28/22 | 6/8/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 229.9 | 189.3 | 194.3 | 235 | 286.2 | 352.4 |
EBITDA 1 | -70.94 | -82.86 | -52.97 | -3.618 | 64.44 | 16.13 |
EBIT 1 | -92.42 | -94.64 | -68.81 | -18.67 | 49.71 | -11 |
Operating Margin | -40.19% | -50% | -35.42% | -7.94% | 17.37% | -3.12% |
Earnings before Tax (EBT) 1 | -108.9 | -30.16 | -159.4 | 31.51 | 219.3 | 6.658 |
Net income 1 | -117.4 | -22.31 | -165.6 | 33.12 | 209.7 | 6.204 |
Net margin | -51.04% | -11.79% | -85.26% | 14.1% | 73.25% | 1.76% |
EPS 2 | -24.45 | -4.648 | -34.51 | 6.900 | 43.68 | 1.292 |
Free Cash Flow 1 | -83.31 | -155.6 | -110.5 | -85.46 | -67.65 | -16.84 |
FCF margin | -36.23% | -82.2% | -56.86% | -36.37% | -23.64% | -4.78% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | 5.000 |
Announcement Date | 4/30/19 | 4/30/19 | 6/29/20 | 3/1/21 | 7/28/22 | 6/8/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 145 | 293 | 357 | 393 | 357 | 408 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -2.05 x | -3.535 x | -6.737 x | -108.7 x | 5.541 x | 25.26 x |
Free Cash Flow 1 | -83.3 | -156 | -110 | -85.5 | -67.7 | -16.8 |
ROE (net income / shareholders' equity) | -25.1% | -5.71% | -55.2% | 14.5% | 60.3% | 1.28% |
ROA (Net income/ Total Assets) | -6.4% | -6.4% | -4.43% | -1.18% | 2.75% | -0.55% |
Assets 1 | 1,833 | 348.7 | 3,740 | -2,812 | 7,614 | -1,122 |
Book Value Per Share 2 | 82.20 | 80.70 | 44.40 | 43.80 | 101.0 | 101.0 |
Cash Flow per Share 2 | 0.2200 | 0.0600 | 0.3400 | 0.3200 | 0.5200 | 0.5500 |
Capex 1 | 44.3 | 128 | 117 | 10.8 | 20.9 | 70.3 |
Capex / Sales | 19.25% | 67.74% | 60.1% | 4.58% | 7.29% | 19.96% |
Announcement Date | 4/30/19 | 4/30/19 | 6/29/20 | 3/1/21 | 7/28/22 | 6/8/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 14.03M | |
+23.69% | 463M |
- Stock Market
- Equities
- CSE.I0000 Stock
- Financials Constance La Gaiete Company Limited