Financials Constance La Gaiete Company Limited

Equities

CSE.I0000

MU0052I00004

Fishing & Farming

End-of-day quote Mauritius S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
135.5 MUR 0.00% Intraday chart for Constance La Gaiete Company Limited 0.00% 0.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 580.8 561.6 481.2 331.2 384 673.2
Enterprise Value (EV) 1 726.2 854.5 838.1 724.5 741.1 1,081
P/E ratio -4.95 x -25.2 x -2.9 x 10 x 1.83 x 109 x
Yield - - - - - 3.57%
Capitalization / Revenue 2.53 x 2.97 x 2.48 x 1.41 x 1.34 x 1.91 x
EV / Revenue 3.16 x 4.51 x 4.31 x 3.08 x 2.59 x 3.07 x
EV / EBITDA -10.2 x -10.3 x -15.8 x -200 x 11.5 x 67 x
EV / FCF -8.72 x -5.49 x -7.59 x -8.48 x -11 x -64.2 x
FCF Yield -11.5% -18.2% -13.2% -11.8% -9.13% -1.56%
Price to Book 1.47 x 1.45 x 2.26 x 1.58 x 0.79 x 1.38 x
Nbr of stocks (in thousands) 4,800 4,800 4,800 4,800 4,800 4,800
Reference price 2 121.0 117.0 100.2 69.00 80.00 140.2
Announcement Date 4/30/19 4/30/19 6/29/20 3/1/21 7/28/22 6/8/23
1MUR in Million2MUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 229.9 189.3 194.3 235 286.2 352.4
EBITDA 1 -70.94 -82.86 -52.97 -3.618 64.44 16.13
EBIT 1 -92.42 -94.64 -68.81 -18.67 49.71 -11
Operating Margin -40.19% -50% -35.42% -7.94% 17.37% -3.12%
Earnings before Tax (EBT) 1 -108.9 -30.16 -159.4 31.51 219.3 6.658
Net income 1 -117.4 -22.31 -165.6 33.12 209.7 6.204
Net margin -51.04% -11.79% -85.26% 14.1% 73.25% 1.76%
EPS 2 -24.45 -4.648 -34.51 6.900 43.68 1.292
Free Cash Flow 1 -83.31 -155.6 -110.5 -85.46 -67.65 -16.84
FCF margin -36.23% -82.2% -56.86% -36.37% -23.64% -4.78%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - 5.000
Announcement Date 4/30/19 4/30/19 6/29/20 3/1/21 7/28/22 6/8/23
1MUR in Million2MUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 145 293 357 393 357 408
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -2.05 x -3.535 x -6.737 x -108.7 x 5.541 x 25.26 x
Free Cash Flow 1 -83.3 -156 -110 -85.5 -67.7 -16.8
ROE (net income / shareholders' equity) -25.1% -5.71% -55.2% 14.5% 60.3% 1.28%
ROA (Net income/ Total Assets) -6.4% -6.4% -4.43% -1.18% 2.75% -0.55%
Assets 1 1,833 348.7 3,740 -2,812 7,614 -1,122
Book Value Per Share 2 82.20 80.70 44.40 43.80 101.0 101.0
Cash Flow per Share 2 0.2200 0.0600 0.3400 0.3200 0.5200 0.5500
Capex 1 44.3 128 117 10.8 20.9 70.3
Capex / Sales 19.25% 67.74% 60.1% 4.58% 7.29% 19.96%
Announcement Date 4/30/19 4/30/19 6/29/20 3/1/21 7/28/22 6/8/23
1MUR in Million2MUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CSE.I0000 Stock
  4. Financials Constance La Gaiete Company Limited