CONTROL PRINT LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 941.6 INR | +0.36% |
|
+0.71% | -5.95% |
| Apr. 04 | Control Print Limited Announces Cessation of Shyam Sunder Jangid and Gaurav Himatsingka as Independent Directors | CI |
| Mar. 27 | Control Print Limited Approves Board Appointments | CI |
Valuation
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,348 | 3,164 | 3,944 | 5,815 | 8,500 | 15,005 | - | - |
| Enterprise Value (EV) 1 | 3,992 | 2,975 | 3,628 | 5,815 | 7,825 | 14,289 | 13,895 | 13,540 |
| P/E ratio | 14.5 x | 11.9 x | 13.4 x | 14.1 x | 16.4 x | 25.9 x | 20.4 x | 19.1 x |
| Yield | 2.44% | - | - | - | 1.73% | 1.07% | 1.6% | 2.13% |
| Capitalization / Revenue | 2.49 x | 1.62 x | 1.94 x | - | 2.92 x | 4.46 x | 3.94 x | 3.49 x |
| EV / Revenue | 2.29 x | 1.53 x | 1.78 x | - | 2.69 x | 4.24 x | 3.65 x | 3.15 x |
| EV / EBITDA | 9.98 x | 6.3 x | 7.28 x | - | 10.5 x | 16.7 x | 14.1 x | 12 x |
| EV / FCF | 15.6 x | 28.4 x | 29.1 x | - | 20.5 x | 29.1 x | 21.2 x | 19.5 x |
| FCF Yield | 6.42% | 3.52% | 3.44% | - | 4.89% | 3.44% | 4.71% | 5.13% |
| Price to Book | 2.14 x | 1.55 x | 1.67 x | - | 2.86 x | 4.81 x | 4.15 x | 3.68 x |
| Nbr of stocks (in thousands) | 16,332 | 16,332 | 16,332 | 16,332 | 16,332 | 15,994 | - | - |
| Reference price 2 | 266.2 | 193.8 | 241.5 | 356.0 | 520.4 | 938.2 | 938.2 | 938.2 |
| Announcement Date | 5/16/19 | 6/30/20 | 4/23/21 | 5/19/22 | 5/2/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,746 | 1,949 | 2,037 | - | 2,914 | 3,367 | 3,805 | 4,302 |
| EBITDA 1 | 399.8 | 472.4 | 498.2 | - | 744.9 | 856 | 982 | 1,130 |
| EBIT 1 | 333.9 | 370.7 | 377.8 | - | 595.8 | 718 | 841 | 980 |
| Operating Margin | 19.12% | 19.02% | 18.55% | - | 20.45% | 21.32% | 22.1% | 22.78% |
| Earnings before Tax (EBT) 1 | - | 330.6 | 353 | - | 624 | 738 | 891 | 1,050 |
| Net income 1 | 300.5 | 266.4 | 293.9 | 412.4 | 519.3 | 579 | 735 | 785 |
| Net margin | 17.21% | 13.67% | 14.43% | - | 17.82% | 17.2% | 19.32% | 18.25% |
| EPS 2 | 18.40 | 16.31 | 18.00 | 25.25 | 31.80 | 36.20 | 45.90 | 49.10 |
| Free Cash Flow 1 | 256.3 | 104.6 | 124.8 | - | 382.3 | 491 | 654 | 695 |
| FCF margin | 14.68% | 5.37% | 6.13% | - | 13.12% | 14.58% | 17.19% | 16.16% |
| FCF Conversion (EBITDA) | 64.11% | 22.15% | 25.06% | - | 51.32% | 57.36% | 66.6% | 61.5% |
| FCF Conversion (Net income) | 85.3% | 39.28% | 42.47% | - | 73.61% | 84.8% | 88.98% | 88.54% |
| Dividend per Share 2 | 6.500 | - | - | - | 9.000 | 10.00 | 15.00 | 20.00 |
| Announcement Date | 5/16/19 | 6/30/20 | 4/23/21 | 5/19/22 | 5/2/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2023 Q1 |
|---|---|
| Net sales 1 | 651.4 |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 118.8 |
| Net margin | 18.24% |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 7/19/22 |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - | - |
| Net Cash position 1 | 356 | 189 | 316 | - | 675 | 716 | 1,110 | 1,465 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 256 | 105 | 125 | - | 382 | 491 | 654 | 695 |
| ROE (net income / shareholders' equity) | 13.7% | 13.1% | 13.4% | - | 18.6% | 19% | 21.8% | 20.4% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 124.0 | 125.0 | 144.0 | - | 182.0 | 195.0 | 226.0 | 255.0 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | 84.7 | 176 | 240 | - | 181 | 100 | 100 | 100 |
| Capex / Sales | 4.85% | 9.03% | 11.79% | - | 6.2% | 2.97% | 2.63% | 2.32% |
| Announcement Date | 5/16/19 | 6/30/20 | 4/23/21 | 5/19/22 | 5/2/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -5.95% | 180M | |
| +11.73% | 82.35B | |
| +20.17% | 71.09B | |
| +20.89% | 37.73B | |
| +15.77% | 32.01B | |
| +9.19% | 27.2B | |
| +3.18% | 26.74B | |
| +4.22% | 26B | |
| +14.24% | 25.5B | |
| +17.14% | 24.76B |
- Stock Market
- Equities
- CONTROLPR Stock
- Financials Control Print Limited
