Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
8.86 CAD | +1.37% | -1.88% | -7.71% |
Valuation
Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 837.2 | 608.3 | 713.2 | - | - |
Enterprise Value (EV) 1 | 627.2 | 420.7 | 557 | 557.1 | 552.5 |
P/E ratio | 0.98 x | -15.2 x | -26.7 x | -31.4 x | -49.8 x |
Yield | - | - | 4.83% | - | - |
Capitalization / Revenue | 9.68 x | 5.43 x | 5.66 x | 4.87 x | 4.06 x |
EV / Revenue | 7.25 x | 3.76 x | 4.42 x | 3.8 x | 3.14 x |
EV / EBITDA | -24.7 x | -23.8 x | -144 x | -817 x | 77.1 x |
EV / FCF | -16.7 x | -53.6 x | -130 x | 113 x | 64.2 x |
FCF Yield | -5.99% | -1.87% | -0.77% | 0.89% | 1.56% |
Price to Book | 2.87 x | 2.78 x | 3.77 x | 4.05 x | 4.17 x |
Nbr of stocks (in thousands) | 103,553 | 105,459 | 110,199 | - | - |
Reference price 2 | 8.085 | 5.768 | 6.472 | 6.472 | 6.472 |
Announcement Date | 6/14/22 | 5/30/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | - | 86.49 | 112 | 126 | 146.5 | 175.8 |
EBITDA 1 | - | -25.42 | -17.69 | -3.877 | -0.6818 | 7.166 |
EBIT 1 | - | -28.09 | -20.24 | -7.761 | -3.657 | 3.229 |
Operating Margin | - | -32.48% | -18.07% | -6.16% | -2.5% | 1.84% |
Earnings before Tax (EBT) 1 | - | 229.3 | -39.53 | -26.7 | -25.81 | -25 |
Net income 1 | -600 | 418.3 | -39.73 | -25.06 | -25.75 | -21.77 |
Net margin | - | 483.62% | -35.47% | -19.89% | -17.58% | -12.38% |
EPS 2 | -32.64 | 8.230 | -0.3800 | -0.2420 | -0.2060 | -0.1300 |
Free Cash Flow 1 | - | -37.57 | -7.847 | -4.3 | 4.95 | 8.6 |
FCF margin | - | -43.43% | -7.01% | -3.41% | 3.38% | 4.89% |
FCF Conversion (EBITDA) | - | - | - | - | - | 120.01% |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | 0.3128 | - | - |
Announcement Date | 11/3/21 | 6/14/22 | 5/30/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: March | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 23.24 | 25.51 | 26.46 | 27.93 | 28.5 | 29.11 | 30.53 | 31.22 | 31.76 | 32.56 | 33.73 | 35.33 | 37.5 | 39.74 |
EBITDA 1 | -7.427 | -7.895 | -6.725 | -3.597 | -2.869 | -3.714 | -1.844 | 0.015 | -0.722 | -1.335 | -2.129 | -1.827 | -1.654 | 0.0585 |
EBIT 1 | -8.15 | -8.587 | -7.417 | -4.653 | -3.856 | -4.311 | -2.817 | -0.984 | -1.71 | -2.247 | -1.996 | -1.191 | -1.759 | -0.415 |
Operating Margin | -35.06% | -33.66% | -28.03% | -16.66% | -13.53% | -14.81% | -9.23% | -3.15% | -5.38% | -6.9% | -5.92% | -3.37% | -4.69% | -1.04% |
Earnings before Tax (EBT) 1 | 242.2 | -19.38 | -12.41 | -9.808 | -9.951 | -7.358 | -6.896 | -7.308 | -6.388 | -6.435 | -7.825 | -7.686 | -7.444 | -7.267 |
Net income 1 | 426.3 | -19.38 | -12.52 | -9.933 | -10.05 | -7.233 | -6.955 | -6.453 | -6.152 | -5.703 | -7.316 | -7.487 | -6.72 | -6.178 |
Net margin | 1,834.16% | -75.99% | -47.31% | -35.56% | -35.26% | -24.85% | -22.78% | -20.67% | -19.37% | -17.51% | -21.69% | -21.19% | -17.92% | -15.55% |
EPS 2 | 4.194 | -0.1900 | -0.1200 | -0.1000 | -0.1000 | -0.0600 | -0.0700 | -0.0600 | -0.0600 | -0.0467 | -0.0600 | -0.0633 | -0.0500 | -0.0350 |
Dividend per Share 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 2/7/22 | 6/14/22 | 8/8/22 | 11/7/22 | 2/6/23 | 5/30/23 | 8/8/23 | 11/6/23 | 2/5/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | - | 210 | 188 | 156 | 156 | 161 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | - | -37.6 | -7.85 | -4.3 | 4.95 | 8.6 |
ROE (net income / shareholders' equity) | - | -39.8% | -6.56% | -0.88% | -0.77% | 2.15% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share 2 | - | 2.820 | 2.070 | 1.720 | 1.600 | 1.550 |
Cash Flow per Share 2 | - | -0.3500 | -0.0600 | -0.0300 | 0 | - |
Capex 1 | - | 2.14 | 1.59 | 3.15 | 3.42 | 3.51 |
Capex / Sales | - | 2.48% | 1.42% | 2.5% | 2.33% | 2% |
Announcement Date | 11/3/21 | 6/14/22 | 5/30/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-7.71% | 713M | |
+8.05% | 3,020B | |
+5.58% | 82.93B | |
+3.69% | 76.85B | |
-14.62% | 53.04B | |
+31.16% | 50.15B | |
-24.56% | 46.55B | |
+17.75% | 41.41B | |
+55.21% | 35.63B | |
-10.24% | 24.64B |
- Stock Market
- Equities
- CVO Stock
- Financials Coveo Solutions Inc.