Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
149.7
USD
|
+1.83%
|
|
+2.79%
|
+51.45%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
415.1
|
393.6
|
686.5
|
873.5
|
692.1
|
1,043
|
-
|
Enterprise Value (EV)
1 |
415.1
|
393.6
|
686.5
|
873.5
|
692.1
|
1,043
|
1,043
|
P/E ratio
|
21.2
x
|
16.5
x
|
17
x
|
20.7
x
|
18.3
x
|
25.3
x
|
22.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.92
x
|
0.77
x
|
1.21
x
|
1.48
x
|
1.11
x
|
1.59
x
|
1.51
x
|
EV / Revenue
|
0.92
x
|
0.77
x
|
1.21
x
|
1.48
x
|
1.11
x
|
1.59
x
|
1.51
x
|
EV / EBITDA
|
9.42
x
|
7.76
x
|
10
x
|
12
x
|
10.1
x
|
14.4
x
|
13.2
x
|
EV / FCF
|
54.1
x
|
11.5
x
|
9.95
x
|
52.8
x
|
-
|
21.2
x
|
16.7
x
|
FCF Yield
|
1.85%
|
8.72%
|
10%
|
1.89%
|
-
|
4.71%
|
5.98%
|
Price to Book
|
2.1
x
|
1.92
x
|
3.42
x
|
4.15
x
|
-
|
4.32
x
|
3.74
x
|
Nbr of stocks (in thousands)
|
7,739
|
7,776
|
7,427
|
7,135
|
7,002
|
6,965
|
-
|
Reference price
2 |
53.64
|
50.61
|
92.43
|
122.4
|
98.85
|
149.7
|
149.7
|
Announcement Date
|
2/27/20
|
3/4/21
|
3/3/22
|
3/2/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
451.4
|
508.4
|
565.9
|
590.9
|
624
|
656.2
|
689.5
|
EBITDA
1 |
44.08
|
50.72
|
68.39
|
72.92
|
68.26
|
72.58
|
78.7
|
EBIT
1 |
34.73
|
34.8
|
55.74
|
58.74
|
57.54
|
60.35
|
66.22
|
Operating Margin
|
7.69%
|
6.84%
|
9.85%
|
9.94%
|
9.22%
|
9.2%
|
9.6%
|
Earnings before Tax (EBT)
1 |
26.8
|
33.62
|
54.28
|
58.8
|
52.29
|
58.01
|
64.96
|
Net income
1 |
20.75
|
24.51
|
41.68
|
43.62
|
38.48
|
41.58
|
46.26
|
Net margin
|
4.6%
|
4.82%
|
7.36%
|
7.38%
|
6.17%
|
6.34%
|
6.71%
|
EPS
2 |
2.530
|
3.070
|
5.450
|
5.910
|
5.390
|
5.923
|
6.673
|
Free Cash Flow
1 |
7.678
|
34.33
|
68.99
|
16.54
|
-
|
49.09
|
62.34
|
FCF margin
|
1.7%
|
6.75%
|
12.19%
|
2.8%
|
-
|
7.48%
|
9.04%
|
FCF Conversion (EBITDA)
|
17.42%
|
67.69%
|
100.87%
|
22.67%
|
-
|
67.63%
|
79.22%
|
FCF Conversion (Net income)
|
37.01%
|
140.1%
|
165.52%
|
37.91%
|
-
|
118.05%
|
134.77%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
3/4/21
|
3/3/22
|
3/2/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
136.4
|
134.8
|
148.4
|
149.1
|
148.4
|
145
|
152.8
|
162
|
147.6
|
161.6
|
161.6
|
167.3
|
164.4
|
163
|
-
|
EBITDA
1 |
16.18
|
15.23
|
18.88
|
19.8
|
19.62
|
14.63
|
16.68
|
18.8
|
13.76
|
19.03
|
17.17
|
19.04
|
17.77
|
18.63
|
-
|
EBIT
1 |
13.04
|
12.36
|
15.53
|
15.01
|
16.59
|
13.3
|
13.69
|
15.91
|
10.79
|
17.14
|
14.15
|
16.01
|
14.7
|
15.52
|
-
|
Operating Margin
|
9.56%
|
9.17%
|
10.47%
|
10.07%
|
11.18%
|
9.18%
|
8.96%
|
9.83%
|
7.31%
|
10.61%
|
8.76%
|
9.57%
|
8.95%
|
9.52%
|
-
|
Earnings before Tax (EBT)
1 |
12.85
|
11.94
|
15.52
|
16.24
|
15.89
|
11.14
|
12.59
|
13.61
|
10.52
|
15.56
|
13.75
|
15.06
|
14.18
|
15.02
|
-
|
Net income
1 |
10.94
|
8.667
|
11.43
|
11.64
|
11.88
|
8.673
|
8.918
|
9.508
|
8.596
|
11.46
|
9.819
|
10.75
|
10.13
|
10.89
|
-
|
Net margin
|
8.02%
|
6.43%
|
7.7%
|
7.81%
|
8%
|
5.98%
|
5.83%
|
5.87%
|
5.83%
|
7.09%
|
6.08%
|
6.42%
|
6.16%
|
6.68%
|
-
|
EPS
2 |
1.440
|
1.140
|
1.520
|
1.570
|
1.630
|
1.190
|
1.230
|
1.340
|
1.210
|
1.620
|
1.397
|
1.530
|
1.440
|
1.557
|
1.560
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/4/21
|
3/3/22
|
5/5/22
|
8/4/22
|
11/3/22
|
3/2/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/29/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7.68
|
34.3
|
69
|
16.5
|
-
|
49.1
|
62.3
|
ROE (net income / shareholders' equity)
|
12.5%
|
13.1%
|
20.2%
|
21%
|
-
|
18.4%
|
18.5%
|
ROA (Net income/ Total Assets)
|
5.46%
|
4.9%
|
7.53%
|
7.93%
|
-
|
7.3%
|
7.8%
|
Assets
1 |
380.1
|
500.4
|
553.3
|
550.3
|
-
|
569.6
|
593.1
|
Book Value Per Share
2 |
25.50
|
26.30
|
27.00
|
29.50
|
-
|
34.70
|
40.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
16.7
|
17.1
|
2.62
|
3.81
|
-
|
14.5
|
5
|
Capex / Sales
|
3.7%
|
3.36%
|
0.46%
|
0.65%
|
-
|
2.21%
|
0.73%
|
Announcement Date
|
2/27/20
|
3/4/21
|
3/3/22
|
3/2/23
|
2/29/24
|
-
|
-
|
Last Close Price
149.7
USD Average target price
163
USD Spread / Average Target +8.88% Consensus |
1st Jan change
|
Capi.
|
---|
| +51.45% | 1.04B | | +10.55% | 67.6B | | +11.64% | 18.21B | | +9.40% | 13.37B | | +16.53% | 9.94B | | -32.90% | 5.74B | | -10.98% | 5.57B | | -4.09% | 4.91B | | -4.83% | 4.87B | | 0.00% | 4.3B |
Other Business Support Services
|