Stock CREST CREST VENTURES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Crest Ventures Limited

Equities

CREST

INE559D01011

Investment Banking & Brokerage Services

Market Closed - Bombay S.E.
Other stock markets
 06:00:48 2024-05-16 am EDT 		5-day change 1st Jan Change
379.6 INR -1.39% Intraday chart for Crest Ventures Limited +1.05% +31.63%
Feb. 05 Crest Ventures Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Crest Ventures Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 4,748 3,694 1,349 2,390 5,135 4,538
Enterprise Value (EV) 1 5,226 4,116 1,830 2,684 5,460 4,820
P/E ratio 5.05 x 7.58 x 2.98 x 80.2 x 42.4 x 1.15 x
Yield 0.27% 0.39% 1.05% 0.6% 0.28% 0.62%
Capitalization / Revenue 4.97 x 7.17 x 2.02 x 4.38 x 9.02 x 0.7 x
EV / Revenue 5.47 x 7.98 x 2.75 x 4.92 x 9.59 x 0.74 x
EV / EBITDA 7.96 x 21.6 x 6.17 x 10.6 x 20.9 x 0.81 x
EV / FCF 10.2 x -15 x 80.6 x 5.45 x 11.8 x -1.58 x
FCF Yield 9.78% -6.67% 1.24% 18.3% 8.5% -63.5%
Price to Book 1.11 x 0.7 x 0.24 x 0.41 x 0.87 x 0.46 x
Nbr of stocks (in thousands) 26,055 28,450 28,450 28,450 28,450 28,309
Reference price 2 182.2 129.8 47.40 84.00 180.5 160.3
Announcement Date 9/5/18 8/14/19 8/20/20 9/6/21 8/30/22 8/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 956.3 515.5 666.4 545.3 569.2 6,507
EBITDA 1 656.5 190.6 296.7 253.6 261.5 5,985
EBIT 1 643.6 176.8 284.2 238.9 248.9 5,963
Operating Margin 67.31% 34.31% 42.65% 43.8% 43.72% 91.64%
Earnings before Tax (EBT) 1 1,012 490.3 500.1 73.57 151.3 5,730
Net income 1 940.1 479.1 453 29.8 121 3,959
Net margin 98.31% 92.94% 67.98% 5.47% 21.26% 60.83%
EPS 2 36.08 17.14 15.92 1.047 4.253 139.1
Free Cash Flow 1 510.9 -274.4 22.7 492 464.3 -3,060
FCF margin 53.43% -53.24% 3.41% 90.23% 81.57% -47.03%
FCF Conversion (EBITDA) 77.82% - 7.65% 194.02% 177.51% -
FCF Conversion (Net income) 54.35% - 5.01% 1,651% 383.73% -
Dividend per Share 2 0.5000 0.5000 0.5000 0.5000 0.5000 1.000
Announcement Date 9/5/18 8/14/19 8/20/20 9/6/21 8/30/22 8/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 478 421 482 294 325 282
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.7277 x 2.211 x 1.623 x 1.159 x 1.241 x 0.0471 x
Free Cash Flow 1 511 -274 22.7 492 464 -3,060
ROE (net income / shareholders' equity) 24.3% 9.41% 8.21% 0.52% 2.07% 50.5%
ROA (Net income/ Total Assets) 8.55% 1.96% 2.75% 2.14% 1.99% 36.6%
Assets 1 10,991 24,451 16,491 1,391 6,089 10,823
Book Value Per Share 2 164.0 186.0 201.0 203.0 208.0 347.0
Cash Flow per Share 2 6.210 2.160 1.060 3.900 3.220 10.50
Capex 1 9.89 2.52 19.6 2.53 34.6 207
Capex / Sales 1.03% 0.49% 2.95% 0.46% 6.07% 3.18%
Announcement Date 9/5/18 8/14/19 8/20/20 9/6/21 8/30/22 8/4/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Banking & Brokerage Services

1st Jan change Capi.
CREST VENTURES LIMITED Stock Crest Ventures Limited
+31.63% 130M
MORGAN STANLEY Stock Morgan Stanley
+7.80% 163B
THE GOLDMAN SACHS GROUP, INC. Stock The Goldman Sachs Group, Inc.
+20.82% 158B
CHARLES SCHWAB Stock Charles Schwab
+14.36% 144B
CITIC SECURITIES COMPANY LIMITED Stock CITIC Securities Company Limited
-7.95% 36.08B
RAYMOND JAMES FINANCIAL, INC. Stock Raymond James Financial, Inc.
+14.17% 26.39B
CSC FINANCIAL CO., LTD. Stock CSC Financial Co., Ltd.
-4.06% 20.77B
LPL FINANCIAL HOLDINGS INC. Stock LPL Financial Holdings Inc.
+17.64% 20B
NOMURA HOLDINGS, INC. Stock Nomura Holdings, Inc.
+43.63% 17.09B
CHINA MERCHANTS SECURITIES CO., LTD. Stock China Merchants Securities Co., Ltd.
+6.96% 16.13B
Other Investment Banking & Brokerage Services
  1. Stock Market
  2. Equities
  3. CREST Stock
  4. Financials Crest Ventures Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW