Financials Cross Timbers Royalty Trust

Equities

CRT

US22757R1095

Oil & Gas Exploration and Production

Market Closed - Nyse 04:00:02 2024-04-29 pm EDT 5-day change 1st Jan Change
13.97 USD -2.06% Intraday chart for Cross Timbers Royalty Trust -4.45% -20.46%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 65.52 52.38 49.44 68.76 152.6 105.4
Enterprise Value (EV) 1 63.92 50.88 48.07 66.94 150.7 103.5
P/E ratio 7.66 x 9.96 x 10.6 x 10.3 x 13 x 9.13 x
Yield 13.1% 10% 9.46% 9.71% 7.69% 11%
Capitalization / Revenue 7.16 x 8.79 x 9.3 x 9.24 x 12.2 x 8.52 x
EV / Revenue 6.98 x 8.54 x 9.05 x 9 x 12.1 x 8.37 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 7.68 x 6.42 x 6.57 x 21.1 x 51.5 x 39.4 x
Nbr of stocks (in thousands) 6,000 6,000 6,000 6,000 6,000 6,000
Reference price 2 10.92 8.730 8.240 11.46 25.44 17.56
Announcement Date 3/12/19 3/12/20 4/13/21 3/29/22 3/30/23 4/1/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9.154 5.96 5.314 7.439 12.51 12.36
EBITDA - - - - - -
EBIT 1 8.559 5.257 4.675 6.673 11.74 11.55
Operating Margin 93.49% 88.21% 87.97% 89.71% 93.88% 93.4%
Earnings before Tax (EBT) 1 8.559 5.257 4.675 6.673 11.74 11.55
Net income 1 8.559 5.257 4.675 6.673 11.74 11.55
Net margin 93.49% 88.21% 87.97% 89.71% 93.88% 93.4%
EPS 2 1.426 0.8762 0.7791 1.112 1.957 1.925
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 1.426 0.8762 0.7791 1.112 1.957 1.925
Announcement Date 3/12/19 3/12/20 4/13/21 3/29/22 3/30/23 4/1/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1.6 1.5 1.37 1.82 1.9 1.85
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 96% 63% 59.6% 124% 377% 410%
ROA (Net income/ Total Assets) 51.2% 33.2% 31.5% 59.6% 147% 154%
Assets 1 16.73 15.84 14.85 11.19 7.962 7.514
Book Value Per Share 2 1.420 1.360 1.250 0.5400 0.4900 0.4500
Cash Flow per Share 2 0.2700 0.2500 0.2300 0.3000 0.3200 0.3100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/12/19 3/12/20 4/13/21 3/29/22 3/30/23 4/1/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CRT Stock
  4. Financials Cross Timbers Royalty Trust