Financials Cross Timbers Royalty Trust
Equities
CRT
US22757R1095
Oil & Gas Exploration and Production
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
13.97 USD | -2.06% | -4.45% | -20.46% |
Apr. 03 | North American Morning Briefing : Powell Awaited -2- | DJ |
Apr. 01 | Cross Timbers Royalty Trust Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 65.52 | 52.38 | 49.44 | 68.76 | 152.6 | 105.4 |
Enterprise Value (EV) 1 | 63.92 | 50.88 | 48.07 | 66.94 | 150.7 | 103.5 |
P/E ratio | 7.66 x | 9.96 x | 10.6 x | 10.3 x | 13 x | 9.13 x |
Yield | 13.1% | 10% | 9.46% | 9.71% | 7.69% | 11% |
Capitalization / Revenue | 7.16 x | 8.79 x | 9.3 x | 9.24 x | 12.2 x | 8.52 x |
EV / Revenue | 6.98 x | 8.54 x | 9.05 x | 9 x | 12.1 x | 8.37 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 7.68 x | 6.42 x | 6.57 x | 21.1 x | 51.5 x | 39.4 x |
Nbr of stocks (in thousands) | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
Reference price 2 | 10.92 | 8.730 | 8.240 | 11.46 | 25.44 | 17.56 |
Announcement Date | 3/12/19 | 3/12/20 | 4/13/21 | 3/29/22 | 3/30/23 | 4/1/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 9.154 | 5.96 | 5.314 | 7.439 | 12.51 | 12.36 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 8.559 | 5.257 | 4.675 | 6.673 | 11.74 | 11.55 |
Operating Margin | 93.49% | 88.21% | 87.97% | 89.71% | 93.88% | 93.4% |
Earnings before Tax (EBT) 1 | 8.559 | 5.257 | 4.675 | 6.673 | 11.74 | 11.55 |
Net income 1 | 8.559 | 5.257 | 4.675 | 6.673 | 11.74 | 11.55 |
Net margin | 93.49% | 88.21% | 87.97% | 89.71% | 93.88% | 93.4% |
EPS 2 | 1.426 | 0.8762 | 0.7791 | 1.112 | 1.957 | 1.925 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 1.426 | 0.8762 | 0.7791 | 1.112 | 1.957 | 1.925 |
Announcement Date | 3/12/19 | 3/12/20 | 4/13/21 | 3/29/22 | 3/30/23 | 4/1/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 1.6 | 1.5 | 1.37 | 1.82 | 1.9 | 1.85 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 96% | 63% | 59.6% | 124% | 377% | 410% |
ROA (Net income/ Total Assets) | 51.2% | 33.2% | 31.5% | 59.6% | 147% | 154% |
Assets 1 | 16.73 | 15.84 | 14.85 | 11.19 | 7.962 | 7.514 |
Book Value Per Share 2 | 1.420 | 1.360 | 1.250 | 0.5400 | 0.4900 | 0.4500 |
Cash Flow per Share 2 | 0.2700 | 0.2500 | 0.2300 | 0.3000 | 0.3200 | 0.3100 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/12/19 | 3/12/20 | 4/13/21 | 3/29/22 | 3/30/23 | 4/1/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-20.46% | 83.82M | |
+11.51% | 307B | |
+12.19% | 153B | |
+56.15% | 125B | |
+23.06% | 83.91B | |
+12.65% | 78.37B | |
+21.66% | 63.92B | |
+14.27% | 60.48B | |
+13.16% | 50.09B | |
+32.74% | 36.71B |
- Stock Market
- Equities
- CRT Stock
- Financials Cross Timbers Royalty Trust