CROWN ELECTROKINETICS CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0509 USD | +1.80% |
|
-8.29% | -65.49% |
| Apr. 01 | Crown ElectroKinetics Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Apr. 01 | Transcript : Crown ElectroKinetics Corp., Q4 2023 Earnings Call, Apr 01, 2024 |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 37.57 | 57.98 | 3.83 | 1.864 |
| Enterprise Value (EV) 1 | 40.66 | 51.85 | 6.611 | 2.961 |
| P/E ratio | -1.67 x | -2.65 x | -0.23 x | -0.03 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 375,709,680 x | - | - | 12,182,294 x |
| EV / Revenue | 406,555,600 x | - | - | 19,352,229 x |
| EV / EBITDA | -5.24 x | -2.34 x | -0.45 x | -0.17 x |
| EV / FCF | 14.3 x | -20.5 x | -1.35 x | -0.36 x |
| FCF Yield | 6.98% | -4.88% | -73.9% | -280% |
| Price to Book | -3.24 x | 6.45 x | 7.23 x | 0.81 x |
| Nbr of stocks (in thousands) | 161 | 242 | 337 | 12,637 |
| Reference price 2 | 234.0 | 239.4 | 11.35 | 0.1475 |
| Announcement Date | 9/4/20 | 3/31/22 | 3/31/23 | 4/1/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | 0.5048 | 0.1 | - | - | 0.153 |
| EBITDA 1 | -1.142 | -2.557 | -7.761 | -22.18 | -14.6 | -17.93 |
| EBIT 1 | -1.188 | -2.612 | -7.838 | -22.48 | -15.11 | -18.66 |
| Operating Margin | - | -517.53% | -7,837.91% | - | - | -12,195.42% |
| Earnings before Tax (EBT) 1 | -1.21 | -4.296 | -9.604 | -21.98 | -14.32 | -28.98 |
| Net income 1 | -1.21 | -4.296 | -9.604 | -21.98 | -14.32 | -28.98 |
| Net margin | - | -851% | -9,603.87% | - | - | -18,943.79% |
| EPS 2 | -27.52 | -72.80 | -139.9 | -90.36 | -49.45 | -5.463 |
| Free Cash Flow 1 | 0.3199 | 1.002 | 2.839 | -2.532 | -4.885 | -8.294 |
| FCF margin | - | 198.45% | 2,838.53% | - | - | -5,420.59% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 12/28/18 | 6/28/19 | 9/4/20 | 3/31/22 | 3/31/23 | 4/1/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q1 | 2022 Q2 | 2022 Q3 |
|---|---|---|---|
| Net sales | - | - | - |
| EBITDA | -3.377 | -4.348 | - |
| EBIT | -4.567 | -4.475 | - |
| Operating Margin | - | - | - |
| Earnings before Tax (EBT) | -4.57 | -4.477 | - |
| Net income 1 | -4.57 | -4.5 | -3,139 |
| Net margin | - | - | - |
| EPS 2 | -17.40 | -16.20 | -10.80 |
| Dividend per Share | - | - | - |
| Announcement Date | 5/13/22 | 8/15/22 | 11/11/22 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.16 | 1.83 | 3.08 | - | 2.78 | 1.1 |
| Net Cash position 1 | - | - | - | 6.12 | - | - |
| Leverage (Debt/EBITDA) | -0.1361 x | -0.7145 x | -0.3974 x | - | -0.1904 x | -0.0612 x |
| Free Cash Flow 1 | 0.32 | 1 | 2.84 | -2.53 | -4.88 | -8.29 |
| ROE (net income / shareholders' equity) | 441% | 220% | 185% | -847% | -301% | -1,113% |
| ROA (Net income/ Total Assets) | -212% | -277% | -923% | -135% | -116% | -145% |
| Assets 1 | 0.5708 | 1.55 | 1.041 | 16.28 | 12.31 | 20.03 |
| Book Value Per Share 2 | -9.740 | -61.90 | -72.30 | 37.10 | 1.570 | 0.1800 |
| Cash Flow per Share 2 | 3.260 | 1.810 | 0.5000 | 25.30 | 2.430 | 0.0400 |
| Capex | - | 0.11 | 0.03 | 0.74 | 0.75 | 2.17 |
| Capex / Sales | - | 21.65% | 26.6% | - | - | 1,420.26% |
| Announcement Date | 12/28/18 | 6/28/19 | 9/4/20 | 3/31/22 | 3/31/23 | 4/1/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -65.49% | 2.63M | |
| +21.26% | 37.34B | |
| +15.08% | 34.54B | |
| -7.64% | 33.53B | |
| +9.73% | 19.06B | |
| +21.33% | 18.67B | |
| +17.64% | 18.51B | |
| +6.96% | 11.93B | |
| +4.00% | 7.02B | |
| +18.24% | 4.43B |
- Stock Market
- Equities
- CRKN Stock
- Financials Crown ElectroKinetics Corp.
