Financials CSB Bank Limited Bombay S.E.

Equities

CSBBANK

INE679A01013

Banks

Market Closed - Bombay S.E. 06:00:49 2024-04-26 am EDT 5-day change 1st Jan Change
384.8 INR -4.91% Intraday chart for CSB Bank Limited -4.16% -8.21%

Valuation

Fiscal Period: March 2020 2021 2022 2023
Capitalization 1 20,476 40,405 36,632 42,521
Enterprise Value (EV) 1 23,517 44,012 49,427 45,573
P/E ratio 133 x 18.5 x 7.99 x 7.77 x
Yield - - - -
Capitalization / Revenue 3.75 x 3.6 x 2.61 x 2.54 x
EV / Revenue 4.31 x 3.92 x 3.52 x 2.72 x
EV / EBITDA - - - -
EV / FCF - - - -
FCF Yield - - - -
Price to Book 1.04 x 1.85 x 1.38 x 1.33 x
Nbr of stocks (in thousands) 173,456 173,486 173,486 173,486
Reference price 2 118.0 232.9 211.2 245.1
Announcement Date 6/27/20 7/21/21 9/4/22 7/16/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 3,384 4,649 5,460 11,220 14,044 16,760
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -974.7 -976.1 127.2 2,926 6,142 7,336
Net income 1 -974.7 -656.9 127.2 2,184 4,585 5,474
Net margin -28.8% -14.13% 2.33% 19.46% 32.65% 32.66%
EPS 2 -12.04 -7.900 0.8845 12.59 26.43 31.55
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/30/18 8/13/19 6/27/20 7/21/21 9/4/22 7/16/23
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 3,041 3,607 12,795 3,051
Net Cash position 1 5,504 3,067 - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -10.3% -9.9% 0.75% 10.5% 19% 18.7%
ROA (Net income/ Total Assets) -0.61% -0.41% 0.07% 1.04% 1.88% 2.01%
Assets 1 160,470 158,976 178,969 211,015 243,478 272,604
Book Value Per Share 2 110.0 96.60 113.0 126.0 153.0 185.0
Cash Flow per Share 2 73.10 30.40 12.10 61.40 41.90 27.50
Capex 1 224 227 440 565 565 752
Capex / Sales 6.61% 4.87% 8.06% 5.04% 4.02% 4.49%
Announcement Date 8/30/18 8/13/19 6/27/20 7/21/21 9/4/22 7/16/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
384.1 INR
Average target price
440 INR
Spread / Average Target
+14.55%
Consensus