Stock 200012 CSG HOLDING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials CSG Holding Co., Ltd. Shenzhen S.E.

Equities

200012

CNE0000002M3

Commodity Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
2.36 HKD +2.16% Intraday chart for CSG Holding Co., Ltd. +6.31% -4.84%
Apr. 28 CSG Holding Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 26 CSG Holding Co., Ltd. Proposes Final Cash Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 12,464 17,277 22,486 16,095 13,422 13,387 -
Enterprise Value (EV) 1 12,464 19,279 23,870 18,670 18,253 14,880 15,117
P/E ratio 29.5 x - 19.9 x 10.2 x 10.3 x 6.78 x 6.21 x
Yield - 1.36% 2.01% 2.24% 4.49% 2.5% 3.13%
Capitalization / Revenue 1.19 x 1.62 x 1.65 x 1.06 x 0.74 x 0.6 x 0.52 x
EV / Revenue 1.19 x 1.81 x 1.75 x 1.23 x 1 x 0.67 x 0.59 x
EV / EBITDA - 7.08 x 8.27 x 7.39 x 6.35 x 3.5 x 3.08 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 2.22 x 2.67 x 1.6 x 1.22 x 1.09 x 0.98 x
Nbr of stocks (in thousands) 3,108,196 3,070,692 3,070,692 3,070,692 3,070,692 3,070,692 -
Reference price 2 5.010 7.380 9.930 6.710 5.570 5.590 5.590
Announcement Date 4/29/20 4/14/21 4/24/22 4/25/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 10,472 10,671 13,629 15,199 18,195 22,314 25,509
EBITDA 1 - 2,722 2,885 2,526 2,875 4,248 4,907
EBIT 1 - 1,799 1,931 2,263 1,622 2,494 2,922
Operating Margin - 16.86% 14.17% 14.89% 8.92% 11.18% 11.45%
Earnings before Tax (EBT) 1 - - 1,917 2,279 1,632 2,737 3,284
Net income 1 - - 1,529 2,037 1,656 2,528 2,755
Net margin - - 11.22% 13.4% 9.1% 11.33% 10.8%
EPS 2 0.1700 - 0.5000 0.6600 0.5400 0.8250 0.9000
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.1000 0.2000 0.1500 0.2500 0.1400 0.1750
Announcement Date 4/29/20 4/14/21 4/24/22 4/25/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 4,319 5,091 4,715 3,947 4,989 5,655 6,208
EBITDA - - - - - - - -
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) - - - - - - - -
Net income 396.4 - 577.2 - - - - -
Net margin - - 11.34% - - - - -
EPS 0.1300 - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 4/25/23 8/28/23 10/30/23 4/25/24 4/28/24 - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - 2,002 1,384 2,575 4,831 1,493 1,729
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - 0.7353 x 0.4798 x 1.019 x 1.68 x 0.3514 x 0.3524 x
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 7.91% 14.1% 16.8% 12.3% 13% 14%
ROA (Net income/ Total Assets) - - 8.09% 8.89% - 6.7% 7.45%
Assets 1 - - 18,911 22,920 - 37,731 36,980
Book Value Per Share 2 - 3.330 3.720 4.190 4.580 5.120 5.710
Cash Flow per Share 2 - - 1.270 0.6400 0.9000 0.7300 0.8900
Capex 1 - - 1,822 3,366 4,260 4,000 3,000
Capex / Sales - - 13.37% 22.15% 23.41% 17.93% 11.76%
Announcement Date 4/29/20 4/14/21 4/24/22 4/25/23 4/25/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for CSG Holding Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
5.59 CNY
Average target price
6.35 CNY
Spread / Average Target
+13.60%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Glass

1st Jan change Capi.
CHONGQING POLYCOMP INTERNATIONAL CORPORATION Stock Chongqing Polycomp International Corporation
-24.59% 2.11B
HUBEI FEILIHUA QUARTZ GLASS CO., LTD. Stock Hubei Feilihua Quartz Glass Co., Ltd.
-23.93% 1.9B
SHANDONG JINJING SCIENCE & TECHNOLOGY STOCK CO.,LTD Stock Shandong Jinjing Science & Technology Stock Co.,Ltd
-5.84% 1.17B
SAUDI ADVANCED INDUSTRIES COMPANY Stock Saudi Advanced Industries Company
+49.39% 645M
WG TECH (JIANG XI) CO., LTD. Stock WG TECH (Jiang Xi) Co., Ltd.
-17.69% 635M
SHANGHAI YAOHUA PILKINGTON GLASS GROUP CO., LTD. Stock Shanghai Yaohua Pilkington Glass Group Co., Ltd.
-6.88% 510M
JIANGSU AMER NEW MATERIAL CO., LTD. Stock Jiangsu Amer New Material Co., Ltd.
-18.95% 500M
HUBEI SANXIA NEW BUILDING MATERIALS CO., LTD. Stock Hubei Sanxia New Building Materials Co., Ltd.
-21.15% 443M
AL OBEIKAN GLASS COMPANY Stock Al Obeikan Glass Company
-9.09% 425M
Glass
  1. Stock Market
  2. Equities
  3. 000012 Stock
  4. 200012 Stock
  5. Financials CSG Holding Co., Ltd.