Market Closed -
Australian S.E.
02:10:44 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
8.86
AUD
|
-0.11%
|
|
0.00%
|
+34.24%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,665
|
1,539
|
2,806
|
2,985
|
2,267
|
4,229
|
-
|
-
|
Enterprise Value (EV)
1 |
1,615
|
1,444
|
2,555
|
2,807
|
2,136
|
4,137
|
4,152
|
4,118
|
P/E ratio
|
21.4
x
|
12.5
x
|
19.3
x
|
11.1
x
|
10.5
x
|
18.9
x
|
21.4
x
|
19.8
x
|
Yield
|
7.83%
|
3.15%
|
3.98%
|
5.12%
|
7.68%
|
4.13%
|
3.46%
|
3.51%
|
Capitalization / Revenue
|
0.63
x
|
0.7
x
|
1.32
x
|
1.29
x
|
0.87
x
|
1.58
x
|
1.6
x
|
1.53
x
|
EV / Revenue
|
0.61
x
|
0.65
x
|
1.2
x
|
1.21
x
|
0.82
x
|
1.55
x
|
1.58
x
|
1.49
x
|
EV / EBITDA
|
4.64
x
|
4.56
x
|
7.65
x
|
7.39
x
|
5.15
x
|
10.1
x
|
11.3
x
|
10.4
x
|
EV / FCF
|
37
x
|
13.9
x
|
14.7
x
|
24.3
x
|
-118
x
|
25.6
x
|
31.3
x
|
26.9
x
|
FCF Yield
|
2.71%
|
7.18%
|
6.82%
|
4.12%
|
-0.85%
|
3.91%
|
3.19%
|
3.72%
|
Price to Book
|
1.41
x
|
1.44
x
|
2.51
x
|
2.96
x
|
1.94
x
|
3.43
x
|
3.37
x
|
3.23
x
|
Nbr of stocks (in thousands)
|
501,623
|
485,383
|
485,383
|
485,383
|
477,335
|
477,318
|
-
|
-
|
Reference price
2 |
3.320
|
3.170
|
5.780
|
6.150
|
4.750
|
8.860
|
8.860
|
8.860
|
Announcement Date
|
5/7/19
|
5/11/20
|
5/11/21
|
5/10/22
|
5/9/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,642
|
2,212
|
2,122
|
2,312
|
2,613
|
2,673
|
2,635
|
2,759
|
EBITDA
1 |
348.5
|
316.5
|
334.1
|
379.9
|
414.6
|
409.8
|
367.6
|
395.1
|
EBIT
1 |
272.4
|
217
|
237.9
|
291.4
|
329.7
|
321.8
|
279.2
|
305.7
|
Operating Margin
|
10.31%
|
9.81%
|
11.21%
|
12.61%
|
12.62%
|
12.04%
|
10.6%
|
11.08%
|
Earnings before Tax (EBT)
1 |
208.7
|
192.4
|
211.3
|
270
|
294.6
|
326.8
|
281.2
|
310.7
|
Net income
1 |
78
|
125.3
|
146.1
|
270.6
|
218.5
|
226
|
197.4
|
213.5
|
Net margin
|
2.95%
|
5.66%
|
6.88%
|
11.71%
|
8.36%
|
8.46%
|
7.49%
|
7.74%
|
EPS
2 |
0.1550
|
0.2540
|
0.3000
|
0.5550
|
0.4530
|
0.4676
|
0.4148
|
0.4481
|
Free Cash Flow
1 |
43.7
|
103.7
|
174.2
|
115.6
|
-18.1
|
161.7
|
132.5
|
153.3
|
FCF margin
|
1.65%
|
4.69%
|
8.21%
|
5%
|
-0.69%
|
6.05%
|
5.03%
|
5.56%
|
FCF Conversion (EBITDA)
|
12.54%
|
32.76%
|
52.14%
|
30.43%
|
-
|
39.46%
|
36.04%
|
38.8%
|
FCF Conversion (Net income)
|
56.03%
|
82.76%
|
119.23%
|
42.72%
|
-
|
71.56%
|
67.11%
|
71.8%
|
Dividend per Share
2 |
0.2600
|
0.1000
|
0.2300
|
0.3150
|
0.3650
|
0.3660
|
0.3065
|
0.3113
|
Announcement Date
|
5/7/19
|
5/11/20
|
5/11/21
|
5/10/22
|
5/9/23
|
-
|
-
|
-
|
Fiscal Period: March |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
1,150
|
1,062
|
1,076
|
-
|
1,138
|
1,173
|
1,296
|
1,317
|
1,366
|
1,296
|
1,360
|
1,316
|
1,377
|
-
|
EBITDA
1 |
163
|
-
|
143.1
|
-
|
177.6
|
202.3
|
213.2
|
201.4
|
168.7
|
257.8
|
212
|
178
|
-
|
-
|
EBIT
1 |
113.1
|
103.9
|
94.4
|
143.5
|
132.6
|
158.8
|
171.3
|
158.4
|
125.5
|
209
|
149.8
|
138.7
|
159.5
|
-
|
Operating Margin
|
9.83%
|
9.78%
|
8.78%
|
-
|
11.65%
|
13.53%
|
13.21%
|
12.03%
|
9.19%
|
16.13%
|
11.01%
|
10.54%
|
11.59%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
82.6
|
-
|
124.9
|
-
|
148.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
58.7
|
-
|
156.6
|
114
|
104
|
-
|
91.5
|
140.2
|
94.6
|
95
|
-
|
-
|
Net margin
|
-
|
-
|
5.46%
|
-
|
13.76%
|
9.72%
|
8.02%
|
-
|
6.7%
|
10.82%
|
6.95%
|
7.22%
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.2100
|
0.2300
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1000
|
-
|
0.0850
|
0.1450
|
-
|
0.1800
|
0.1650
|
0.2000
|
0.1500
|
0.2238
|
0.1717
|
0.1767
|
0.1700
|
0.2100
|
Announcement Date
|
10/31/19
|
5/11/20
|
11/1/20
|
5/11/21
|
11/3/21
|
5/10/22
|
11/3/22
|
5/9/23
|
11/1/23
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
50
|
94.8
|
251
|
178
|
132
|
91.8
|
77.5
|
112
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
43.7
|
104
|
174
|
116
|
-18.1
|
162
|
132
|
153
|
ROE (net income / shareholders' equity)
|
15.1%
|
12%
|
14.7%
|
18.1%
|
20.1%
|
19.1%
|
15.7%
|
16.3%
|
ROA (Net income/ Total Assets)
|
8.81%
|
6.13%
|
7.01%
|
8.33%
|
9.34%
|
11.4%
|
9.8%
|
10.6%
|
Assets
1 |
885.8
|
2,043
|
2,084
|
3,248
|
2,339
|
1,989
|
2,015
|
2,016
|
Book Value Per Share
2 |
2.350
|
2.190
|
2.300
|
2.070
|
2.450
|
2.580
|
2.630
|
2.740
|
Cash Flow per Share
2 |
0.4100
|
0.5000
|
0.5200
|
0.4400
|
0.2400
|
0.6100
|
0.6000
|
0.6300
|
Capex
1 |
164
|
142
|
78.8
|
99.7
|
132
|
142
|
134
|
124
|
Capex / Sales
|
6.19%
|
6.44%
|
3.71%
|
4.31%
|
5.05%
|
5.33%
|
5.09%
|
4.49%
|
Announcement Date
|
5/7/19
|
5/11/20
|
5/11/21
|
5/10/22
|
5/9/23
|
-
|
-
|
-
|
Last Close Price
8.86
AUD Average target price
7.665
AUD Spread / Average Target -13.49% Consensus |
1st Jan change
|
Capi.
|
---|
| +34.24% | 2.76B | | +21.26% | 37.34B | | +15.08% | 34.54B | | -7.64% | 33.53B | | +9.73% | 19.06B | | +21.33% | 18.67B | | +17.64% | 18.51B | | +6.96% | 11.93B | | +4.00% | 7.02B | | +18.24% | 4.43B |
Other Construction Materials
|