Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

(A joint stock company incorporated in the People's Republic of China with limited liability)

(H Share Stock code: 00317)

SUMMARY OF THE 2020 INTERIM REPORT

§1 IMPORTANT NOTICES

  1. The financial information contained in this summary of the interim report (the "Report") for the six months ended 30 June 2020 (the "Reporting Period") of CSSC Offshore & Marine Engineering (Group) Company Limited (hereinafter referred to as "COMEC" or the "Company", together with its subsidiaries, the "Group") is prepared in accordance with the PRC Accounting Standards for Business Enterprises and Relevant Regulations (the "Accountant Standards and Regulations"), and the financial information contained in this summary has been reviewed and confirmed by the Audit Committee.
  2. All Directors of the Company attended the 29th meeting of the ninth session of the Board held on 28 August 2020, of which Mr. Chen Zhongqian, an executive Director, appointed Mr. Chen Ji, an executive Director, to attend and vote at the meeting on his behalf; Mr. Sheng Jigang, an executive Director, appointed Mr. Xiang Huiming, an executive Director, to attend and vote at the meeting on his behalf; Mr. Shi Jun, a non-executive Director, appointed Mr. Han Guangde, an executive Director, to attend and vote at the meeting on his behalf. The 2020 interim report was unanimously approved at the meeting.
  3. The 2020 interim financial report of the Company is unaudited.
  4. The Report is a summary of the full text of the 2020 interim report. Investors are advised to carefully read the full text of such report for details.
  5. The Report is made pursuant to Rule 13.49(6) of the Rules Governing the Listing of Securities
    (the "Listing Rules") on The Stock Exchange of Hong Kong Limited (the "Stock Exchange").
  6. The Report is prepared in both English and Chinese. In the event that different interpretations occur, the Chinese version shall prevail.

1

§2 BASIC INFORMATION OF THE COMPANY

2.1 Key financial information and indicators 2.1.1 Key accounting figures

Unit: RMB Yuan

Reporting Period

Corresponding

Key accounting information

(From January to

Change (%)

period of last year

June)

Operating income

4,293,181,183.56

7,816,085,319.68

-45.07

Net profit attributable to

3,102,837,570.74

390,750,329.92

694.07

shareholders of the Company

Net profit attributable to

shareholders of the Company after

-298,961,032.30

-421,908,383.84

Not applicable

deduction of non-recurring gains

and losses

Net cash flows from operating

-2,737,517,979.55

-3,200,477,314.96

Not applicable

activities

As at the end of the

As at the end of

Change (%)

Reporting Period

last year

Net assets attributable to

13,403,584,460.53

10,148,256,838.77

32.08

shareholders of the Company

Total assets

37,238,825,773.31

52,304,069,154.98

-28.80

2.1.2 Key financial indicators

Reporting

Corresponding

Period (From

Key financial indicators

period of last

Change (%)

January to

year

June)

Basic earnings per share (RMB

2.1951

0.2764

694.18

Yuan/share)

Diluted earnings per share (RMB

2.1951

0.2764

694.18

Yuan/share)

Basic earnings per share after deduction

-0.2115

-0.2985

Not applicable

of non-recurring gains and losses

(RMB/share)

Weighted average return on equity (%)

27.37

3.93

Increase of 23.44

percentage points

Weighted average return on equity after

-2.64

-4.25

Increase of 1.61

deduction of non-recurring gains and

percentage points

losses (%)

2

2.1.3 Extraordinary items and their amounts

Unit: RMB Yuan

Extraordinary items

Amount

Note (where

applicable)

Gain or loss on disposal of non-current assets

-665,959.82

Government grants included in current profit or

loss, except for those closely relevant to normal

business of the company, conformed to

28,832,150.29

requirements of State policy, granted on fixed

amount basis or enjoyed on continuous fixed

amount basis subject to certain standard

Gain from the excess of the fair value of the

1,760,005.87

identifiable net assets of investee companies on

acquisition of the investment over the cost of

investment in the Company's subsidiaries,

associates and joint ventures

Gain or loss on entrusted investments or assets

2,293,150.68

under management

Gain or loss on changes in fair value of

financial assets held-for-trading, derivative

financial assets, financial liabilities held-for-

trading and derivative financial liabilities, and

investment income from disposal of financial

assets held-for-trading, derivative financial

-41,730,221.33

assets, financial liabilities held-for-trading,

derivative financial liabilities and other debt

investment, except for effective hedging

transactions that are closely related to the

Company's normal operation

Reversal of the provision for impairment of

receivables and contract assets which are tested

20,000.00

individually for impairment

Other non-operating income and expenses

464,186.07

apart from the aforesaid items

3,389,119,929.67

Investment gains of

RMB3.39 billion from

Other gain or loss items meeting the definition

the disposal of equity of

of non-recurring gains or losses

GSI was recognised and

included into non-

recurring gain or loss

Effect of minority interests

12,236,269.74

Effect of income tax

9,469,091.87

Total

3,401,798,603.04

3

§3 STAFF AND REMUNERATION POLICY

The remuneration of the employees of the Group includes salaries, bonuses and other fringe benefits prescribed by the government. The Group applies different rates of remuneration for different employees, which are determined based on their positions and performance pursuant to the relevant PRC laws and regulations. As at 30 June 2020, the Group had a total of 7,622 employees. For the period ended 30 June 2020, the remuneration paid by the Group to employees was RMB640 million in aggregate.

§4 MANAGEMENT'S DISCUSSION AND ANALYSIS

4.1 Discussion and analysis of overall operation during the Reporting Period

(1) Development of the shipbuilding market in the first half of 2020

The COVID-19 epidemic has caused certain impacts on the international shipping industry, the operation of the international industrial chain, supply chain, trade chain and capital chain has been hindered, and the global shipping trade has shrunk. In the first half of 2020, according to the statistics of the Clarksons Research Corporation in the United Kingdom, the new shipbuilding orders around the world only amounted to 17.58 million DWT (deadweight tonnage) ("DTW") and US$13.8 billion, representing a decrease of 50% and 62% compared with the corresponding period of last year, which is the lowest level in the new century. The global production and operation capacity amounted to 46.14 million DWT, representing a decrease of 12% compared with the corresponding period of last year, which is the lowest level since the financial crisis in 2008. As of the end of June, the volume of global orders in hand only amounted to 163 million DWT, a decrease of 4.4% compared with the beginning of the year, which is a record low since 2004. In addition, since the orders on hand have shrunk, the market competition has further intensified. The price of new ships has been slightly recovered at the beginning of 2020. As of the end of June, the Clarkson new ship price index was 127 points, down 3 points from the beginning of the year.

The order volumes of the PRC shipbuilders are relatively positive. Taking advantage of the relatively active demands from domestic shipowners, in the first half of 2020, the PRC shipbuilders undertook a total of 11.58 million DWT orders, accounting for 66% of the global market share while the Japan and Koran shipyards undertook 1.51 million DWT and 4.10 million DWT orders, respectively, accounting for 9% and 23% of the global market shares, respectively.

(2) Operation of the Group

During the Reporting Period, the Group secured new shipbuilding orders with contract value of RMB2,219 million, representing a decrease of 74.70% compared with the corresponding period of last year; operating income of the Group prepared in accordance with the Accounting Standards for Business Enterprises amounted to RMB4,293 million, representing a decrease of 45.07% compared with the corresponding period of last year, which was mainly due to the completion of transfer of the controlling interest of Guangzhou Shipyard International Company Limited ("GSI") during the Reporting Period, the continued downturn in the shipbuilding market and the impact of the COVID- 19 epidemic. Net profit attributable to the shareholders of the Company amounted to RMB3,103 million. Earnings per share were RMB2.1951, and earnings per share after deduction of non- recurring gains and losses were RMB-0.2115.

4

4.2 Main business analysis

4.2.1 Analysis of changes in relevant items in the financial statements

Unit: RMB Yuan

Corresponding

Item

Reporting Period

period of last

Change (%)

year

Operating income

4,293,181,183.56

7,816,085,319.68

-45.07

Operating costs

4,061,243,529.52

7,626,860,800.81

-46.75

Selling expenses

23,242,577.85

8,547,839.97

171.91

Administrative expenses

259,745,214.38

374,142,028.48

-30.58

Finance cost

-75,593,784.39

86,228,563.48

-187.67

Research and development

251,764,193.06

226,390,380.65

11.21

expense

Net cash flows from operating

-2,737,517,979.55

-3,200,477,314.96

Not applicable

activities

Net cash flows from investing

-4,999,087,021.99

-1,369,802,592.40

Not applicable

activities

Net cash flows from financing

291,627,450.31

894,637,628.77

-67.40

activities

  1. Reason for change in operating income: mainly due to the factors such as the completion of transfer of the controlling interest of GSI during the Reporting Period, the amount for the Period only consolidated the data of GSI from January to February, the persistent downturn in the shipbuilding market and the impact of the COVID-19 epidemic.
  2. Reason for change in operating costs: mainly due to the completion of transfer of the controlling interest of GSI during the Reporting Period, the amount for the Period only consolidated the data of GSI from January to February, the persistent downturn in the shipbuilding market and the impact of the COVID-19 epidemic.
  3. Reason for change in selling expenses: mainly due to the year-on-year decrease in compensation for the first set of insurance recognised during the Reporting Period.
  4. Reason for change in administrative expenses: mainly due the completion of disposal of the equity of GSI and the amount for the Period only consolidated the data of GSI from January to February.
  5. Reason for change in finance cost: mainly due to combined effects of the completion of disposal of the equity of GSI, the amount for the Period only consolidate the data of GSI from January to February and the changes in exchange rates of CSSC Huangpu Wenchong Shipbuilding Company Limited ("Huangpu Wenchong") which led to the decrease in net exchange loss during the
    Reporting Period.
  6. Reason for change in research and development expense: mainly due to the increase in research and development by Huangpu Wenchong during the Reporting Period.

5

  1. Reason for change in net cash flow from operating activities: mainly due to the decrease in the rate of the progress of collection during the Reporting Period being lower than the progress of payment.
  2. Reason for change in net cash flow from investing activities: mainly due to the completion of disposal of the equity of GSI, the cash balance at the end of the Period was reclassified to "Other cash payments relating to investing activities".
  3. Reason for change in net cash flow from financing activities: mainly due to the decrease in net amount in financing during the Reporting Period.

4.2.2 Details of the composition of the Company's profits or material changes of the sources of profits

Unit: RMB Yuan

Reporting

Corresponding

Item

period of last

Change (%)

Reason for change

Period

year

The completion of the disposal

of equity of GSI and the amount

Taxes and surcharges

15,586,633.76

32,793,624.08

-52.47

for the Period only consolidated

the data of GSI from January to

February.

Increase in government grants

Other income

21,351,992.29

5,517,547.40

286.98

received for this item during the

Reporting Period.

The recognition of investment

Investment income

3,373,579,240.59

-200,623,239.54

Not applicable

income during the disposal of

equity of GSI.

Due to the year-on-year increase

Gain on change in

in the unrealised loss on

-30,624,591.00

264,450,151.28

-111.58

financial derivatives held as a

fair value

result of exchange rate

fluctuations.

Loss on impairment

The year-on-year decrease in the

of credit (Loss is

4,685,877.27

-8,451,275.85

Not applicable

provision for bad debts.

listed with "-")

Loss on impairment

The year-on-year increase in

provision for contract

of asset (Loss is

-168,731,612.95

-69,618,896.09

Not applicable

performance cost impairment of

listed with "-")

assets.

Gains from disposal

-

-249,851.06

Not applicable

There was no gain and loss from

of asset

disposal of assets.

Guangzhou Wenchong

Dockyard Co., Ltd.,

("Wenchong Dockyard")

Non-operating

4,002,590.52

1,253,089,251.01

-99.68

recognised a net gain for phase I

expenses

of the land relocation

compensation of RMB1.248

billion in the corresponding

period of last year.

Income tax expense

16,242,996.39

93,984,992.93

-82.72

The year-on-year decrease in the

deferred income tax expenses.

6

4.2.3 Analysis of assets and liabilities

Unit: RMB Yuan

Proportion

Proportion

Change of

amount at the end

among total

among total

Amount at the end

Amount at the end

of current period

Name of project

assets at the

assets at the

Description

of current period

of last period

compared with

end of current

end of last

that of the end of

period (%)

period (%)

last period (%)

Held-for-trading

4,180,994.91

0.01

47,015,330.33

0.10

-91.11

The completion of the disposal of equity of GSI during the Reporting

financial assets

Period, and GSI was excluded from the amount at the end of current

period.

Accounts

1,297,442,024.44

3.48

3,514,084,587.92

7.39

-63.08

The completion of the disposal of equity of GSI during the Reporting

receivable

Period, and GSI was excluded from the amount at the end of current

period.

Prepayments

1,731,478,929.23

4.65

3,632,961,295.56

7.64

-52.34

The completion of the disposal of equity of GSI during the Reporting

Period, and GSI was excluded from the amount at the end of current

period.

Other receivables

140,567,310.86

0.38

993,612,135.28

2.09

-85.85

The completion of the disposal of equity of GSI during the Reporting

Period, GSI was excluded from the amount at the end of current period,

and the receipt of relocation compensation by Wenchong Dockyard, a

subsidiary, during the Reporting Period.

Inventories

3,542,248,384.76

9.51

5,531,246,793.46

11.63

-35.96

The completion of the disposal of equity of GSI during the Reporting

Period, and GSI was excluded from the amount at the end of current

period.

Contract assets

5,060,551,287.22

13.59

7,516,302,519.33

15.80

-32.67

The completion of the disposal of equity of GSI during the Reporting

Period, and GSI was excluded from the amount at the end of current

period.

Assets held for sale

641,647,147.54

1.72

-

-

Not applicable

At the end of the Reporting Period, the equity delivery procedures of the

transfer in equity of of CSSC Chengxi Yangzhou Shipbuilding

Company Limited ("Chengxi Yangzhou") had not been completed, and

the relevant long-term equity investment was classified into held for

sales

Non-current assets

-

-

400,000,000.00

0.84

-100.00

At the end of the Reporting Period, the balance of long-term entrusted

due within one year

wealth management products due within one year was zero.

Other current assets

1,248,798,646.48

3.35

243,646,496.83

0.51

412.55

At the end of the Reporting Period, the balance of entrusted wealth

increased for RMB720 million, and the balance of VAT tax

retaining/credit increased for 178 million.

Long-term equity

4,820,918,817.28

12.95

740,036,766.87

1.56

551.44

The completion of the disposal of equity of GSI during the Reporting

investments

Period, and the remaining equity are measured at fair value and

accounted for using the equity method, as well as the equity of CSSC

Chengxi Yangzhou was classified into held for sales at the end of the

Reporting Period.

Investments in

3,829,873,557.03

10.28

71,478,588.58

0.15

5,258.07

The completion of the disposal of equity of GSI during the Reporting

other equity

Period, and the counterparty uses the issuance of shares as the

instruments

transaction consideration and hence the increase in the investments in

equity instruments.

Investment

-

-

21,308,295.44

0.04

-100.00

The completion of the disposal of equity of GSI during the Reporting

properties

Period, and the balance of investment properties at the end of the

Reporting Period was zero.

Fixed assets

3,870,855,033.74

10.39

11,662,555,258.81

24.52

-66.81

The completion of the disposal of equity of GSI during the Reporting

Period, and GSI was excluded from the amount at the end of current

period.

Intangible assets

758,839,573.32

2.04

2,053,979,115.18

4.32

-63.06

The completion of the disposal of equity of GSI during the Reporting

Period, and GSI is excluded from the amount at the end of current year.

Goodwill

-

-

144,231,195.67

0.30

-100.00

The completion of the disposal of equity of GSI during the Reporting

Period, and the balance of goodwill at the end of the Reporting Period

was zero.

Long-term prepaid

5,905,421.04

0.02

83,338,711.86

0.18

-92.91

The completion of the disposal of equity of GSI during the Reporting

expenses

Period, and GSI was excluded from the amount at the end of current

period.

Other non-current

77,982,795.52

0.21

26,470,552.78

0.06

194.60

At the end of the Reporting Period, the balance of non-current

assets

prepayment increased.

Short-term

2,460,355,881.93

6.61

7,524,383,875.11

15.82

-67.30

The completion of the disposal of equity of GSI during the Reporting

borrowings

Period, and GSI was excluded from the amount at the end of current

period.

Financial liabilities

109,244,763.92

0.29

202,774,080.82

0.43

-46.12

The completion of the disposal of equity of GSI during the Reporting

held-for-trading

Period, and GSI was excluded from the amount at the end of current

period.

7

Notes payable

941,011,081.06

2.53

1,850,172,981.45

3.89

-49.14

The completion of the disposal of equity of GSI during the Reporting

Period, and GSI was excluded from the amount at the end of current

period.

Accounts payable

4,569,667,423.85

12.27

8,263,699,493.42

17.38

-44.70

The completion of the disposal of equity of GSI during the Reporting

Period, and GSI was excluded from the amount at the end of current

period.

Advances from

491,554,218.00

1.32

-

-

Not applicable

At the end of the Reporting Period, the balance of equity transfer funds

customers

received in advance from Chengxi Yangzhou was RMB492 million.

Taxes payable

15,951,559.69

0.04

75,307,785.25

0.16

-78.82

The completion of the disposal of equity of GSI during the Reporting

Period, GSI was excluded from the amount at the end of current period,

and the balance of income tax payables at the end of the Reporting

Period decreased.

Other payables

156,910,922.99

0.42

284,772,011.61

0.60

-44.90

The completion of the disposal of equity of GSI during the Reporting

Period, and GSI was excluded from the amount at the end of current

period.

Non-current

2,218,603,513.24

5.96

1,489,900,000.00

3.13

48.91

The completion of the disposal of equity of GSI during the Reporting

liabilities due

Period, and GSI was excluded from the amount at the end of current

within one year

period.

Other current

162,588,988.49

0.44

233,992,036.02

0.49

-30.52

The completion of the disposal of equity of GSI during the Reporting

liabilities

Period, and GSI was excluded from the amount at the end of current

period.

Long-term

3,053,544,337.74

8.20

4,721,457,000.00

9.93

-35.33

The completion of the disposal of equity of GSI during the Reporting

borrowings

Period, and GSI was excluded from the amount at the end of current

period.

Estimated liabilities

249,931,921.53

0.67

685,301,841.13

1.44

-63.53

The completion of the disposal of equity of GSI during the Reporting

Period, and GSI was excluded from the amount at the end of current

period.

Deferred income

156,713,952.31

0.42

73,859,885.16

0.16

112.18

At the end of the Reporting Period, the balance of government subsidies

used to compensate related costs or losses in subsequent periods

increased.

Deferred tax

241,531,191.44

0.65

6,949,522.36

0.01

3,375.51

During the Reporting Period, changes in fair value of

liabilities

investment in other equity instruments were recognised an

increase in deferred tax liabilities.

Other

662,264,282.21

1.78

-38,046,780.32

-0.08

Not applicable

During the Reporting Period, the net after-tax changes in fair

comprehensive

value of investment in other equity instruments increased.

income

Special reserve

-

-

1,224,467.93

0.00

-100.00

At the end of the Reporting Period, the balance of the provision on work

safety fees was zero.

Undistributed profit

1,494,085,803.63

4.01

-1,762,952,145.45

-3.71

Not applicable

At the end of the Reporting Period, the net gains or losses increased.

Minority interests

3,330,014,685.33

8.94

5,017,606,971.93

10.55

-33.63

The completion of the disposal of equity of GSI during the Reporting

Period, and GSI was excluded from the amount at the end of current

year.

8

4.2.4 Principal businesses by product and by region

Unit: RMB Yuan

Principal businesses by product

Current period

Corresponding period of last year

Product name

Principal

Principal

Principal

Principal operating

operating income

operating costs

operating income

costs

Ship products

3,077,585,661.50

2,994,497,444.65

6,396,382,932.72

6,408,256,088.84

Offshore engineering products

105,645,690.20

114,357,275.36

320,174,444.06

308,775,195.75

Steel structure

605,871,872.62

566,416,293.66

357,375,955.95

336,439,069.43

Ship maintenance and renovation

250,019,839.88

190,538,170.88

350,573,955.00

283,999,906.72

Electromechanical products and others

174,230,482.46

138,060,864.73

353,730,044.91

274,739,504.22

Total

4,213,353,546.66

4,003,870,049.28

7,778,237,332.64

7,612,209,764.96

Principal businesses by region

Current period

Corresponding period of last year

Region

Principal

Principal

Principal

Principal operating

operating income

operating costs

operating income

costs

China (including Hong Kong, Macau and

3,139,489,487.26

2,874,921,896.24

4,288,158,574.46

3,927,968,512.95

Taiwan)

Other regions in Asia

267,951,335.87

308,846,613.87

465,016,224.86

482,841,130.20

Europe

367,886,390.41

401,631,502.32

1,453,931,398.50

1,565,932,402.43

Oceania

251,106,911.37

244,018,968.67

452,946,939.48

457,191,994.41

North America

75,098,988.95

54,197,998.96

185,390,271.74

209,953,701.35

Africa

111,820,432.80

120,253,069.22

905,706,498.41

927,314,539.90

South America

-

-

27,087,425.19

41,007,483.72

Total

4,213,353,546.66

4,003,870,049.28

7,778,237,332.64

7,612,209,764.96

9

4.3 Analysis of investment status

4.3.1 Information on equity investments

As at the end of the Reporting Period, the balance of the long-term equity investments of the Group amounted to RMB4,820,918,800, representing an increase of 539.64% from RMB753,695,000 as at the beginning of the year, mainly due to the combined effect of the disposal of equity of GSI with loss of controlling interest during the Reporting Period, and the remaining equity was measured at fair value and accounted for using the equity method, as well as the equity delivery procedures of the transfer in equity of Chengxi Yangzhou had not been completed at the end of the Reporting Period, and the relevant long-term equity investment was classified into held for sales.

4.4 Non-raised funds investment projects

During the Reporting Period, the Company had no investment projects for raised funds.

§5 SIGNIFICANT EVENTS

5.1 Assets transactions and merger of enterprises

5.1.1 Equity sale

The Company considered and approved the resolutions in relation to the significant asset disposal and connected transaction at the 13th meeting of the ninth session of the board of directors (the "Board") held on 4 April 2019, the 16th meeting of the ninth session of the Board held on 7 August 2019, the 19th meeting of the ninth session of the Board held on 16 September 2019 and the first extraordinary general meeting of 2019 held on 23 October 2019, which approved the matters relating to the disposal of 27.4214% of the equity interests in GSI to China CSSC Holdings Limited ("CSSC Holdings") where CSSC Holdings shall pay the transfer consideration by way of non-public issuance of its A shares to the Company, the Company shall at the same time waive its right of first refusal to acquire 23.5786% of the equity in GSI and 30.9836% of the equity in Huangpu Wenchong held by market- oriented debt-to-equity swap investors. As at 31 March 2020, the implementation of the significant asset disposal and connected transaction of the Company was completed when the Company has transferred its 27.4214% equity interests in GSI which were registered under the name of CSSC Holdings. The Company only holds a 46.3018% equity interest in GSI and its accounts were not under consolidation. CSSC Holdings has issued 217,494,916 shares of CSSC Holdings to the Company to settle the transfer consideration of the above disposal of 27.4214% equity interests in GSI.

For details, please refer to announcements dated 4 April 2019, 9 May 2019, 7 August 2019, 16 September 2019, 24 March 2020 and 30 March 2020 published by the Company on the website of the Shanghai Stock Exchange (www.see.com.cn), the website of the Stock Exchange (www.hkexnews.hk) and the website of the Company (comec.cssc.net.cn) regarding the Proposed Connected Transactions in relation to Major Assets Swap, the Proposed Connected Transaction in relation to Major Assets Swap (Revised Version), Report on Major Assets Disposal and Connected Transactions (Draft), Revised Report on Major Assets Disposal and Connected Transactions (Draft), Announcement on Completion of Assets Transfer in relation to Major Assets Disposal and Connected

10

Transactions, and Announcement on Completion of Implementation of Major Assets Disposal and Connected Transactions.

2. The Company considered and approved the resolution in relation to the transfer of the 49% equity interest in CSSC Chengxi Yangzhou Shipbuilding Company Limited and connected transactions at the 25th meeting of the ninth session of the Board held on 3 March 2020 and the second extraordinary general meeting of 2020 held on 24 April 2020, whereby the Company shall transfer the 49% equity interest held in Chengxi Yangzhou to CSSC Holdings and CSSC Chengxi Shipbuilding Co., Ltd.

("CSSC Chengxi") by way of agreement at the total transaction price of RMB963,831,800, of which,

CSSC Holdings and CSSC Chengxi will acquire 24% and 25% equity interest of Chengxi Yangzhou, respectively, at the transaction price of RMB472,080,900 and RMB491,750,900, respectively.

For details, please refer to announcements dated 9 March 2020, including the announcement in relation to the transfer of the 49% equity interest in CSSC Chengxi Yangzhou Shipbuilding Company Limited by COMEC and connected transactions published by the Company on the website of the Shanghai Stock Exchange (www.see.com.cn), the website of the Stock Exchange (www.hkexnews.hk) and the website of the Company (comec.cssc.net.cn). Pursuant to the above equity transfer agreement, CSSC Holdings and CSSC Chengxi had paid 51% of the total transaction consideration of the property right on 30 June 2020, and shall settle the remaining 49% of the total transaction price before 31 December 2020.

5.2 Profit distribution and cash dividend policy

5.2.1 Implementation of profit distribution proposal during the Reporting Period

As considered and passed at the annual general meeting of 2019 held on 12 June 2020, the proposal for profit distribution of the Company for 2019 was as follows: pursuant to requirements of the Articles of Association of CSSC Offshore & Marine Engineering (Group) Company Limited, in distributing cash dividends, the Company's asset-liability ratio shall not exceed 70%; and the aggregate of the undistributed profit in the consolidated statements shall be positive. The asset- liability ratio of the Company was 70.27% as at 31 December 2019. In addition, undistributed profits in the financial statements of the Company for end of 2019 amounted to RMB721,076,162.84 and undistributed profits in the consolidated financial statements amounted to RMB-1,605,393,084.53. Accordingly, the Company did not declare any dividends for 2019. Meanwhile, the Company also would not convert capital reserve into share capital.

5.2.2 Profit distribution during the Reporting Period

The Company will not make profit distribution or convert any capital reserve into share capital for the first half of 2020.

11

5.3 Material litigations, arbitrations and matters commonly concerned by media

During the Reporting Period, the Company had no material litigations, arbitrations and matters commonly concerned by media.

5.4 Entrustment, contracting and leasing matters 5.4.1 Leasing

Unit: RMB

Basis for

Impact of

Amount

Date of

Date on which the

rental

Whether

Name of

Name of

Rental

determination

Assets leased

of assets

commencement

lease will be

income on

related

Relationship

lessor

lessee

income

of rental

leased

of lease

terminated

the

transaction

income

Company

Guangzhou

The date on which the

relocation is

Ship

Huangpu

Land, buildings

completed and

Sister company

Industrial

-

2014.5.1

-

-

-

Yes

Wenchong

and structures

production

of the Group

Company

commences at the

Limited

new plant

The date on which the

Guangzhou

relocation is

Wenchong

Wenchong

Land, buildings

-

2018.11.1

completed and

-

-

-

Yes

Sister company

Properties

Shipyard

and structures

production

of the Group

Co., Ltd.

commences at the

new plant

Description of leases:

Guangzhou Ship Industrial Co., Ltd. ("Guangzhou Company") and Huangpu Wenchong entered into a lease agreement in relation to land use right, pursuant to which Guangzhou Company shall lease part of the land use right owned by it in relation to the land at the Changzhou Plant to Huangpu Wenchong for its operational use. The rent for the land use right shall be determined based on the principle of asset depreciation, amortisation and taxes. The rent shall be paid annually by cash payment. The term for the aforesaid lease of land use right commenced on 1 May 2014 and will end on the date on which the relocation of Huangpu Wenchong is completed and production commences at the new plant.

Guangzhou Wenchong Properties Co., Ltd. and Guangzhou Wenchong Shipyard Co. Ltd. (hereinafter referred to as "Wenchong Shipyard") entered into a lease agreement in relation to land use right, and leased part of the land use rights of the area at Wenchong Plant owned by it to Wenchong Shipyard for operation. The rent for the land use right shall be determined based on the principle of asset depreciation, amortisation and taxes. The rent shall be paid on annually by cash payment. The term for the aforesaid lease of land use right commenced on 1 November 2018 and will end on the date on which the relocation of Wenchong Shipyard is completed and production commences at the new plant.

12

5.4.2 Guarantee

Unit: RMB Yuan

External guarantees by the Company (excluding guarantees for its subsidiaries)

Relationship

Date of

Date of

Whether

Whether

Amount

guarantee

Date of

Type of

Whether

Whether

Existence of

Guarantor

between

Guarantee d

commenceme

Overdue

provided for

provided for

guarantor and

entity

of

(date of

of

expiry of

guarante

fully

guarantee

amount

reverse

by related

by related

guarantee

signing of

Guarantees

e

executed

is overdue

guarantee

the Company

Guarantees

party

party

agreement )

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total amount of guarantees during the Reporting Period (excluding guarantees provided for its

0

subsidiaries)

Total balance of guarantees at the end of the Reporting Period (A) (excluding guarantees provided for

0

its subsidiaries)

Guarantees provided by the Company for its subsidiaries

Total amount of guarantees provided for its subsidiaries during the Reporting Period

1,107,981,052.50

Total balance of guarantees provided for its subsidiaries at the end of the Reporting Period (B)

702,514,262.75

Total amount of guarantees provided by the Company (including those provided for its subsidiaries)

Total amount of guarantees (A+B)

702,514,262.75

Total amount of guarantees as a percentage of the Company's net assets (%)

4.20

Including:

Amount of guarantees provided for shareholders, actual controllers and related parties (C)

-

Amount of debt guarantees provided directly or indirectly for companies with gearing ratio of over

702,514,262.75

70% (D)

Total amount of guarantees in excess of 50% of net assets (E)

-

Sum of the above three guarantees (C+D+E)

702,514,262.75

Description of outstanding guarantees which may incur several and joint liability

Not applicable

Description of outstanding guarantees which may incur several and joint liability

During the Reporting Period, the Group provided guarantee with a total balance of guarantee of RMB703

million, all of which are guarantees provided by Huangpu Wenchong, a subsidiary controlled by the Company,

to its wholly-owned subsidiaries. The guarantee items are comprehensive credit guarantee and working capital

loan guarantee, etc. The cap limit set out in the framework for the guarantees as approved at the general meeting

has not been exceeded.

5.5 Environmental information

5.5.1 Description of the environment protection of the Company and its major subsidiaries falling to be the key waste water emission entities as announced by the environmental protection authorities of the PRC

According to the Circular on the List of the Key Pollution Discharge Entities in Guangzhou for 2020 (Sui Huan [2020] No. 24) issued by Guangzhou Environmental Protection Bureau in April 2020, three members of the Group, namely Huangpu Wenchong, Wenchong Shipyard and Guangzhou Huangchuan Ocean Engineering Co., Ltd. ("Huangchuan Ocean Engineering"), were included as key pollution discharge entities in Guangzhou for 2020.

5.5.1.1 Information on pollution discharge

1. Huangpu Wenchong

The main pollutants discharged in the production process of Huangpu Wenchong are waste water, waste gas, solid waste and noise.

(1) Waste gas

13

The waste gas generated by Huangpu Wenchong mainly represents dust waste gas and volatile organic waste gas during the production process. It has established waste gas treatment devices to ensure that the emission concentration of the air pollutant emitted meets the level II, period II standard for type II control region set out in the Emission Limits of Air Pollutants of Guangdong Province. During the Reporting Period, there existed no waste gas emissions of Huangpu Wenchong that exceeded the standard.

(2) Waste water

The waste water generated by Huangpu Wenchong includes production waste water and domestic waste water. The production waste water represents mainly the oily waste water generated in the mooring experiments of ship wharves, workshop industrial waste water, and cabin-cleaning oily waste water. The domestic waste water is from the sewage generated at the production area and the office area. The cabin-cleaning oily waste water following disposal at the oily water disposal station, together with domestic sewage and other industrial waste water, is discharged into municipal sewage pipelines. The water pollutant emission concentration of which has met the level III, period II standard set out in the Emission Limits of Water Pollutants (DB44/26-2001). During the Reporting Period, Huangpu Wenchong discharged 62,240 tonnes of industrial waste water, and met the emission standard.

(3) Solid waste (including hazardous waste)

Solid waste produced by Huangpu Wenchong is mainly divided into general industrial solid waste, hazardous waste and domestic waste, and it strengthens the daily management of such waste, especially hazardous waste, in accordance with the laws and regulations such as the Administrative Measures for the Management of Solid Waste of the People's Republic of China and the Regulations on the Management of Solid Waste of Guangdong Province.

During the Reporting Period, Huangpu Wenchong produced a total of 2,893 tonnes of general industrial solid waste and 222 tonnes of hazardous waste, which met the emission standard.

(4) Noise

The noise generated by Huangpu Wenchong is mainly production noise. Noise emission detection at boundary has been conducted on a regular basis to ensure that the noise at boundary meets the level II standard set out in the Emission Standard for Industrial Enterprise Noise at Boundary, and there did not exist any situation that exceeded the standardduring the Reporting Period.

2. Wenchong Shipyard

The main pollutants discharged in the production process of Wenchong Shipyard are waste water, waste gas, solid waste and noise.

14

(1) Waste gas

The waste gas generated by Wenchong Shipyard mainly represents organic waste gas and dust. It has five sets of organic waste gas purification treatment devices and seven filter dust removers to ensure that the emission concentration of the air pollutant emitted meets the level II, period II standard set out in the Emission Limits of Air Pollutants of Guangdong Province (DB44/27-2001). During the Reporting Period, all of the waste gas emissions generated by Wenchong Shipyard met the standard.

(2) Waste water

The waste water generated by Wenchong Shipyard includes production waste water and domestic sewage. The production waste water represents mainly the oily waste water generated in the mooring experiments of ship wharves and the pipeline oil intermingling process. The domestic sewage is from the sewage generated at the production area and the office area. The emission concentration of its water pollutants met the level B limit set out in the table 1 in the Wastewater Quality Standards for Discharge to Municipal Sewers (CJ343-2010). During the Reporting Period, Wenchong Shipyard discharged a total of 137,048 tonnes of waste water.

(3) Solid waste (including hazardous waste)

The solid waste generated by Wenchong Shipyard includes hazardous waste, general industrial solid waste and domestic refuse. Qualified entities are appointed to dispose of hazardous waste generated by it. During the Reporting Period, Wenchong Shipyard disposed of 2,679 tonnes of general industrial waste and 311 tonnes of hazardous waste.

(4) Noise

The noise generated by Wenchong Shipyard represents mainly production noise and mechanical noise. The noise at boundary met the level IV standard set out in the Emission Standard for Industrial Enterprise Noise at Boundary (GB12348-2008), and there did not exist any situation that exceeded the standard the Reporting Period.

3. Huangchuan Ocean Engineering

The main pollutants discharged in the production process of Huangchuan Ocean Engineering are waste water, waste gas, solid waste and noise.

(1) Waste gas

The waste gas generated by Huangchuan Ocean Engineering mainly represents dust and organic waste gas. It has established waste gas treatment devices to ensure that the emission concentration of the air pollutant emitted meets the level II, period II standard for type II control region set out in the Emission Limits of Air Pollutants of Guangdong Province. During the Reporting Period, no waste gas emissions of Huangchuan Ocean Engineering had exceeded the standard.

15

(2) Waste water

The waste water generated by Huangchuan Ocean Engineering includes production waste water and domestic sewage. The production waste water represents mainly the oily waste water generated in the mooring experiments of ship wharves and the pipeline oil intermingling process. The domestic sewage is from the sewage generated at the production area and the office area. During the Reporting Period, Huangchuan Ocean Engineering discharged a total of 125,248 tonnes of waste water, the water pollutant emission concentration of which has met the level I, period II standard set out in the Emission Limits of Air Pollutants of Guangdong Province, and there did not exist any situation that exceeded the standard.

(3) Solid waste (including hazardous waste)

The solid waste generated by Huangchuan Ocean Engineering include mainly three types, namely recyclable solid waste, non-recyclable solid waste and hazardous waste. Huangchuan Ocean Engineering collects and separates the solid waste generated. Recyclable solid waste such as waste metal is utilised by waste material recycling companies. Qualified entities are appointed to treat non- recyclable solid waste and hazardous waste. During the Reporting Period, Huangchuan Ocean Engineering disposed of 2,038 tonnes of non-recyclable solid waste and 218 tonnes of hazardous waste.

(4) Noise

The noise generated by Huangchuan Ocean Engineering is mainly production noise. It conducts noise emission detection at boundary on a regular basis to ensure that the noise at boundary meets the level

  1. standard set out in the Emission Standard for Industrial Enterprise Noise at Boundary. There did not exist any situation that exceeded the standard.

5.5.1.2 Construction and operation of pollution prevention facilities

1. Huangpu Wenchong

Huangpu Wenchong has established 5 sets of cyclone + filter cartridge dust collectors for the 2-metre and 3-metre steel plate pretreatment lines and painting rooms which generate dust, 3 sets of activated carbon adsorption + catalytic combustion purification treatment devices for the 2-metre and 3-metre steel plate pretreatment lines and painting rooms which generate organic waste gas, and a domestic sewage treatment station and an oily wastewater treatment station for the waste water generated. Waste water from the canteen in the plant area is treated through the grease trap and residue interceptor before discharge. All industrial and domestic sewage is collected through pipelines and discharged into municipal sewage pipelines. For production noise, it mainly reduces the impacts of production noise through equipment selection, building enclosure, establishing sound insulation covers, installing damping pads and mufflers.

During the Reporting Period, through periodic repair and maintenance work of its equipment and facilities, the equipment and facilities of the company were in good operating condition.

2. Wenchong Shipyard

Existing facilities of Wenchong Shipyard against environmental pollution: 9 sets of organic waste gas purification device (1 in the pretreatment workshop, and 2 in each of the painting and assembly workshop A, D, E, and F), 7 sets of dust removal device (1 in the pretreatment workshop, and 3 in each of workshop B and C), 6 sets of welding dust purification device (all installed in the pipe processing

16

workshop). All units using these anti-pollution devices have kept regular maintenance of the devices with detailed operation record. 1 set of online VOC (Volatile Organic Compound) monitoring equipment (provided by the Environmental Protection Bureau of Huangpu District) was installed in painting workshop A and connected to the automatic pollutant monitoring system in Guangzhou City to perform real-time monitoring of VOC emission. During the Reporting Period, Wenchong Shipyard had completed installation, debugging and self-inspection of 1 set waste oil water treatment device, and is applying for an environmental protection record.

3. Huangchuan Ocean Engineering

Huangchuan Ocean Engineering has established a sewage treatment station to treat production waste water and domestic sewage, installed cyclone + filter cartridge dust collectors at the steel pretreatment line and sandblasting room, and 12 sets of activated carbon adsorption + catalytic combustion purification treatment devices for organic waste gas. All these facilities operate normally. For production noise, it mainly reduces the impacts of production noise through equipment selection, building enclosure, establishing sound insulation covers, installing damping pads and mufflers.

5.5.1.3 Environmental impact assessment for construction projects and other administrative permission for environmental protection

1. Huangpu Wenchong

In 2019, Huangpu Wenchong established a storage and transportation station for general industrial solid waste, carried out environmental quality survey reports in accordance with the laws and regulations of the People 's Republic of China Environmental Impact Assessment Law and the Regulations on the Administration of Construction Project Environmental Protection, and filed with the District Eco-Environment Bureau. With the pollution discharge permit and the drainage permit, Huangpu Wenchong could achieve stable discharge of pollutants and control the total discharge in the daily production and operation.

2. Wenchong Shipyard

Wenchong Shipyard owns environmental protection administrative licenses including the Pollutant Discharge Permit of Guangdong Province, the Drainage permit and the Radiation Safety License. In 2018, the Company conducted the construction project environmental impact assessment and completed the preparation of environmental impact report for painting workshop E/F and the temporary storage site for hazardous wastes, which completed the inspection and acceptance and was put into normal operation in May 2019. Wenchong Shipyard has obtained the pollutant discharge permit in accordance with the requirements of environmental protection laws and regulations.

17

3. Huangchuan Ocean Engineering

The acceptance approvals for the offshore engineering Phase I, offshore engineering production capacity expansion and offshore engineering supplementary projects of Huangchuan Ocean Engineering, all of which were completed, had been obtained. The pollutant discharge permit had been obtained in 2014. A reply from Nansha Environmental Protection and Water Affairs Bureau to the environment impact assessment of the Longxue Gas Cylinder Transfer Station (Sui Nan Qu Huan Shui Guan Ying (2017) No. 93) was obtained, and the inspection and acceptance was completed in April 2019. A reply to the investment project was obtained from Nansha Environmental Protection Bureau (Sui Nan Kai Huan Guan Ying [2014] No. 190) in 2014, and the project is currently under construction. Huangchuan Ocean Engineering has obtained the pollutant discharge permit in accordance with the requirements of environmental protection laws and regulations.

5.5.1.4 Emergency plans for sudden environmental events

1. Huangpu Wenchong

In December 2018, Huangpu Wenchong formulated and filed the emergency plan for sudden environmental events, including two special emergency plans and nine on-site disposal plans, established an emergency command team and a graded emergency system for sudden environmental events, and regularly conducted emergency trainings and drills.

In order to strengthen emergency management, Huangpu Wenchong formulated an annual emergency and drill plan to conduct regular drills, carry out knowledge training and allocate emergency supplies. During the Reporting Period, Huangpu Wenchong had completed drills of emergency plans for diluent leakage and radiation accidents of the chemical oil storage depot.

2. Wenchong Shipyard

Wenchong Shipyard started the second round of environmental emergency plan and risk assessment in October 2018, which involved on-site investigation, data collection, plan and report preparation, expert review, on-site rectification and other stages, and successfully completed the filing with the Huangpu District Environmental Protection Bureau in January 2019, and valid until January 2022. The results of this work are mainly presented as the Emergency Plan for Sudden Environmental Events, the Risk Assessment Report for Sudden Environmental Events and the Emergency Resources Investigation Report. During the Reporting Period, Wenchong Shipyard had completed two environment emergency drills, including disposal drills of hazardous chemical leakage and hazardous waste leakage.

3. Huangchuan Ocean Engineering

The Emergency Plan for Sudden Environmental Events developed by Huangchuan Ocean Engineering passed expert review and was filed with Nansha Environmental Protection Bureau in 2020 to ensure the applicability and effectiveness of the above emergency plans.

18

5.5.1.5 Emergency plans for sudden environmental events

The Group's key pollutant discharge entities has appointed qualified testing institutions to, on a regular basis, monitor the discharge of pollutants including waste water, waste gas, noise and radiation as well as to supervise whether the pollutants discharged have met the relevant standards, which are subject to ad-hoc regulatory supervision by environmental protection authorities.

5.6 Notes on other significant events

5.6.1 Details of charges on the assets of the Group

As at 30 June 2020, the Company had a total of bank deposits amounting to RMB3,311 million pledged to secure long- and short-term borrowings, letters of guarantee, letters of credit, projects or as deposit for bank drafts. Save as disclosed above, no other assets of the Company were pledged.

5.6.2 Gearing ratio

As at 30 June 2020, the Group's gearing ratio (total liabilities/total assets x 100%) was 55.06% (as at the beginning of the Reporting Period: 70.27%), representing a decrease of 15.21% which mainly due to the completion of the disposal of equity of GSI.

5.6.3 Repurchase, disposal or redemption of securities of the Company

The Group has not made any purchase, disposal or redemption of securities of the Company or any of its subsidiaries during the Reporting Period.

§6 CORPORATE GOVERNANCE REPORT

During the Reporting Period, the general meeting of the Company, the Board and the management performed their specific responsibilities and regulated corporate operation to ensure the true, accurate and complete disclosure of corporate information. Specialized committees of the Board carried out works in accordance with their respective duties, and independent non-executive Directors played an important role in the work of the Board.

19

6.1 Corporate Governance

The Company keeps improving its corporate governance structure in accordance with the Company Law of the People's Republic of China, the Securities Law of the People's Republic of China, relevant laws and regulations issued by the China Securities Regulatory Commission and the requirements of the listing rules of the Shanghai Stock Exchange and The Stock Exchange of Hong Kong Limited. To date, the Company's governance had no material difference from the Company Law and relevant regulations of the China Securities Regulatory Commission. Saved as disclosed below, during the six months ended 30 June 2020, the Company has applied the codes set out in the Corporate Governance Code and Corporate Governance Report (the "CG Code") contained in Appendix 14 of the Listing Rules, and has complied with all the code provisions, except that for the purpose of Code Provision A.6.7 of the CG Code, Mr. Chen Zhongqian, Mr. Sheng Jigang, Mr. Xiang Huiming and Mr. Chen Ji, being executive Directors, Mr. Shi Jun, being non-executive Director, and Mr. Min Weiguo and Mr. Liu Renhuai, being independent non-executive Directors, were unable to attend the first extraordinary general meeting of 2020 of the Company held on 26 February 2020 for work reasons. Mr. Chen Zhongqian, Mr. Sheng Jigang and Mr. Xiang Huiming, being executive Directors, Mr. Shi Jun, being non-executive Director, and Mr. Min Weiguo and Mr. Liu Renhuai, being independent non-executive Directors, were unable to attend the second extraordinary general meeting of 2020 of the Company held on 24 April 2020 for work reasons. Mr. Chen Zhongqian, Mr. Xiang Huiming and Mr. Chen Ji, being executive Directors, Mr. Shi Jun, being non-executive Director, and Mr. Min Weiguo and Mr. Liu Renhuai, being independent non-executive Directors, were unable to attend the annual general meeting of 2019 of the Company held on 12 June 2020 for work reasons.

6.2 Securities Transactions by Directors

The Company has strictly complied with the relevant restrictive provisions imposed by PRC and Hong Kong regulatory organs in relation to securities transactions by directors and has consistently upheld the principle of complying with the most stringent provisions and had adopted the Model Code for Securities Transactions by Directors of Listed Issuers in Appendix 10 to the Listing Rules. The Company has made specific inquiry of all its directors for preparing this Report and all directors have confirmed that they have complied with the required standard of dealings as set out in the Model Code for Securities Transactions by Directors of Listed Issuers during the Reporting Period.

20

6.3 Meetings of the Board

To date a total of four meetings (including three meetings held in writing) were held by the Board. All Directors attended these meetings (including attendance by proxy). In addition, the Audit Committee held four meetings to consider issues including the annual report of the Company for the year 2019, the report on the internal control review, the first quarterly report for the year 2020, etc.; the Emolument and Examination Committee held one meeting to consider the resolutions on the remuneration of the Directors, Supervisors and senior management of the Company for the year 2019. To date, the general meeting of the Company, the Board and the management performed their specific responsibilities and regulated corporate operation to ensure the true, accurate, complete, timely and fair disclosure of corporate information. Specialized committees of the Board carried out works in accordance with their respective duties, and independent non-executive Directors played an important role in the work of the Board.

21

§7 FINANCIAL STATEMENTS PREPARED ACCORDING TO ACCOUNTING STANDARDS OF THE PRC

(Amounts denominated in Renminbi unless otherwise specified)

Consolidated Balance Sheet

30 June 2020

Prepared by: CSSC Offshore & Marine Engineering (Group) Company Limited

Unit: Yuan Currency: RMB

Item

30 June 2020

31 December 2019

Current assets:

Cash at bank and on hand

6,636,224,686.49

14,317,366,099.93

Settlement reserve

Placements with banks and non-bank financial institutions

Financial assets held-for-trading

4,180,994.91

48,785,784.80

Derivative financial assets

Notes receivable

102,808,726.99

633,564,863.60

Accounts receivable

1,297,442,024.44

2,350,380,440.10

Receivable financing

Prepayments

1,731,478,929.23

2,339,261,199.21

Insurance premium receivable

Reinsurance premium receivable

Reserves for reinsurance contract receivable

Other receivables

140,567,310.86

1,822,048,699.16

Including: Interest receivable

8,794,796.77

Dividends receivable

Financial assets purchased under agreements to resell

Inventories

3,542,248,384.76

4,344,806,992.50

Contract assets

5,060,551,287.22

6,336,385,363.12

Assets held for sale

641,647,147.54

Non-current assets due within one year

692,000,000.00

Other current assets

1,248,798,646.48

350,850,895.77

Total current assets

20,405,948,138.92

33,235,450,338.19

Non-current assets:

Loans and advances to customers

Debt investments

Other debt investments

Long-term receivables

2,155,578,593.14

2,703,137,274.56

Long-term equity investments

4,820,918,817.28

753,695,038.72

Investments in other equity instruments

3,829,873,557.03

71,248,734.49

Other non-current financial assets

Investment properties

20,993,939.36

Fixed assets

3,870,855,033.74

11,439,928,689.69

Construction in progress

825,364,482.41

1,181,944,326.01

Productive biological assets

Oil and gas assets

Right-of-use asset

128,832,980.66

149,351,363.01

Intangible assets

758,839,573.32

2,072,573,536.99

Development expenses

22

Goodwill

144,231,195.67

Long-term prepaid expenses

5,905,421.04

75,592,524.66

Deferred income tax assets

358,726,380.25

377,902,704.29

Other non-current assets

77,982,795.52

78,019,489.34

Total non-current assets

16,832,877,634.39

19,068,618,816.79

Total assets

37,238,825,773.31

52,304,069,154.98

Current liabilities:

Short-term borrowings

2,460,355,881.93

6,147,082,148.56

Loans from central bank

Placements from banks and other financial institutions

Financial liabilities held-for-trading

109,244,763.92

221,737,672.75

Derivative financial liabilities

Notes payable

941,011,081.06

3,063,415,001.67

Accounts payable

4,569,667,423.85

8,687,397,898.75

Advances from customers

491,554,218.00

Securities sold under agreements to repurchase

5,231,569,245.78

8,488,146,386.62

Deposits from customers and other banks

Brokerage for securities trading

Brokerage for underwriting securities

Employee benefits payable

Taxes payable

65,651,104.58

40,446,901.64

Other payables

15,951,559.69

72,234,563.79

Including: Interest payable

156,910,922.99

344,881,770.61

Dividends payable

35,332,096.80

Fee and commission payable

304,042.49

394,042.49

Reinsured accounts payable

Contract liabilities

Liabilities held for sale

Non-current liabilities due within one year

2,218,603,513.24

2,281,928,067.24

Other current liabilities

162,588,988.49

63,237,341.88

Total current liabilities

16,423,108,703.53

29,410,507,753.51

Non-current liabilities:

Reserves for insurance contracts

Long-term borrowings

3,053,544,337.74

6,049,757,000.00

Bonds payable

Including: Preference shares

Perpetual bonds

Lease liabilities

108,935,162.63

110,198,081.27

Long-term payables

99,370,000.00

101,816,823.07

Long-term employee benefits payable

172,091,358.27

229,389,012.33

Estimated liabilities

249,931,921.53

694,854,560.21

Deferred income

156,713,952.31

150,307,309.25

Deferred tax liabilities

241,531,191.44

9,514,927.47

Other non-current liabilities

Total non-current liabilities

4,082,117,923.92

7,345,837,713.60

Total liabilities

20,505,226,627.45

36,756,345,467.11

Owners' equity (or shareholders' interests):

Paid-in capital (or share capital)

1,413,506,378.00

1,413,506,378.00

Other equity instruments

23

Including: Preference shares

Perpetual bonds

Capital reserve

8,871,275,223.68

9,418,941,779.55

Less: Treasury shares

Other comprehensive income

662,264,282.21

-41,694,917.30

Special reserve

443,910.04

Surplus reserve

962,452,773.01

962,452,773.01

Provision for general risks

Undistributed profit

1,494,085,803.63

-1,605,393,084.53

Total equity (or shareholders' interests) attributable to owners of

13,403,584,460.53

10,148,256,838.77

the Parent Company

Minority interests

3,330,014,685.33

5,399,466,849.10

Total owners' equity (or shareholders' interests)

16,733,599,145.86

15,547,723,687.87

Total liabilities and owners' equity (or shareholders' interests)

37,238,825,773.31

52,304,069,154.98

Legal representative: Han Guangde

Person in charge of accounting: Hou Zengquan

Head

of accounting department: Xie Weihong

24

Balance Sheet of the Parent Company

30 June 2020

Prepared by: CSSC Offshore & Marine Engineering (Group) Company Limited

Unit: Yuan Currency: RMB

Item

30 June 2020

31 December 2019

Current assets:

Cash at bank and on hand

755,607,790.97

113,638,189.16

Financial assets held-for-trading

Derivative financial assets

Notes receivable

Accounts receivable

62,639,063.47

40,084,782.69

Receivable financing

Prepayments

2,831,781.00

6,585,840.89

Other receivables

7,758,544.68

8,852,312.88

Including: Interest receivable

199,136.97

Dividends receivable

Inventories

78,044,136.16

Contract assets

Assets held for sale

641,125,874.53

Non-current assets due within one year

50,055,555.56

270,000,000.00

Other current assets

113,723,304.22

244,609,360.00

Total current assets

1,633,741,914.43

761,814,621.78

Non-current assets:

Debt investments

Other debt investments

Long-term receivables

600,000,000.00

Long-term equity investments

6,230,487,384.55

8,481,278,673.82

Investments in other equity instruments

3,793,111,335.04

Other non-current financial assets

Investment properties

Fixed assets

433,933,456.93

447,436,065.79

Construction in progress

Productive biological assets

Oil and gas assets

Right-of-use asset

1,441,137.97

1,896,234.13

Intangible assets

10,093,558.63

10,161,107.29

Development expenses

Goodwill

Long-term prepaid expenses

547,889.19

720,906.87

Deferred income tax assets

20,000,000.00

20,000,000.00

Other non-current assets

802,955,684.99

436,902,001.36

Total non-current assets

11,292,570,447.30

9,998,394,989.26

Total assets

12,926,312,361.73

10,760,209,611.04

Current liabilities:

Short-term borrowings

200,000,000.00

25

Financial liabilities held-for-trading

Derivative financial liabilities

Notes payable

Accounts payable

168,433,940.03

179,911,996.18

Advances from customers

491,554,218.00

Contract liabilities

10,304,181.00

59,818,924.73

Employee benefits payable

Taxes payable

473,165.21

2,802,092.60

Other payables

12,062,976.68

53,596,763.60

Including: Interest payable

565,277.78

Dividends payable

304,042.49

304,042.49

Liabilities held for sale

Non-current liabilities due within one year

953,276.09

200,898,274.92

Other current liabilities

30,817.60

Total current liabilities

683,781,757.01

697,058,869.63

Non-current liabilities:

Long-term borrowings

600,339,166.66

600,000,000.00

Bonds payable

Including: Preference shares

Perpetual bonds

Lease liabilities

599,144.66

1,096,162.49

Long-term payables

99,370,000.00

99,370,000.00

Long-term employee benefits payable

Estimated liabilities

Deferred income

Deferred tax liabilities

233,807,033.76

Other non-current liabilities

Total non-current liabilities

934,115,345.08

700,466,162.49

Total liabilities

1,617,897,102.09

1,397,525,032.12

Owners' equity (or shareholders' interests):

Paid-in capital (or share capital)

1,413,506,378.00

1,413,506,378.00

Other equity instruments

Including: Preference shares

Perpetual bonds

Capital reserve

8,335,927,762.50

8,335,892,000.49

Less: Treasury shares

Other comprehensive income

699,215,832.19

-1,891,574.80

Special reserve

Surplus reserve

472,681,889.15

472,681,889.15

Undistributed profit

387,083,397.80

-857,504,113.92

Total owners' equity (or shareholders' interests)

11,308,415,259.64

9,362,684,578.92

Total liabilities and owners' equity (or shareholders'

12,926,312,361.73

10,760,209,611.04

interests)

Legal representative: Han Guangde Person in charge of accounting: Hou Zengquan

Head

of accounting department: Xie Weihong

26

Consolidated Income Statement

From January to June 2020

Unit: Yuan Currency: RMB

Item

1st half of 2020

1st half of 2019

I. Total operating income

4,293,181,183.56

7,816,085,319.68

Including: Operating income

4,293,181,183.56

7,816,085,319.68

Interest income

Premium earned

Fee and commission income

II. Total operating costs

4,535,988,364.18

8,354,963,237.47

Including: Operating costs

4,061,243,529.52

7,626,860,800.81

Interest expense

Fee and commission expenses

Refunded premiums

Net amount of compensation payout

Net increase in insurance contracts reserve

Policy dividend payment

Reinsured expenses

Taxes and surcharges

15,586,633.76

32,793,624.08

Selling expenses

23,242,577.85

8,547,839.97

Administrative expenses

259,745,214.38

374,142,028.48

Research and development expense

251,764,193.06

226,390,380.65

Finance cost

-75,593,784.39

86,228,563.48

Including: Interest expenses

93,466,276.45

195,683,733.87

Interest income

132,806,729.54

128,327,120.98

Add: Other income

21,351,992.29

5,517,547.40

Investment income (loss expressed with "-")

3,373,579,240.59

-200,623,239.54

Including: Investment income in associates and joint ventures

-6,432,971.46

-2,542,980.91

Derecognition income of financial assets measured at amortised cost

(loss expressed with "-")

Exchange gain (loss expressed with "-")

Net gain on exposure hedging (loss expressed with "-")

Gain on change in fair value (loss expressed with "-")

-30,624,591.00

264,450,151.28

Loss on impairment of credit (loss expressed with "-")

4,685,877.27

-8,451,275.85

Loss on impairment of assets (loss expressed with " -")

-168,731,612.95

-69,618,896.09

Gains from disposal of asset (loss expressed with " -")

-249,851.06

III. Operating profit (loss expressed with "-")

2,957,453,725.58

-547,853,481.65

Add: Non-operating income

4,002,590.52

1,253,089,251.01

Less: Non -operating expenses

1,451,741.14

1,625,913.57

IV. Total profit (total loss expressed with "-")

2,960,004,574.96

703,609,855.79

Less: Income tax expense

16,242,996.39

93,984,992.93

V. Net profit (net loss expressed with " -")

2,943,761,578.57

609,624,862.86

(1) By continuity of operations

1.Net profit from continuing operations (net loss expressed with " -

-252,678,750.02

1,024,868,483.89

")

2.Net profit from discontinued operations (net loss expressed with

3,196,440,328.59

-415,243,621.03

" -")

(2) By ownership

27

1. Net profit attributable to shareholders of the Parent Company (net

3,102,837,570.74

390,750,329.92

loss expressed with " -")

2. Gain or loss attributable to minority interests (net loss expressed

-159,075,992.17

218,874,532.94

with "-")

VI. Net after tax for other comprehensive income

700,169,972.07

10,401,824.34

Net after tax for other comprehensive income attributable to owners

700,600,516.93

7,568,646.25

of the Parent Company

(1) Other comprehensive income that may not be reclassified to

700,163,899.21

7,520,933.58

profit or loss

1.

Change in re-measurement of defined benefit plans

2.

Other comprehensive income that may not be reclassified to

-95,851.03

profit or loss under equity method

3.

Change in fair value of investments in other equity instruments

700,259,750.24

7,520,933.58

4.

Change in fair value of own credit risk

(2) Other comprehensive income that may be reclassified to profit or

436,617.72

47,712.67

loss

1.

Other comprehensive income that may be reclassified to profit

or loss under equity method

2.

Change in fair value of other debt investments

3.

Amount included in other comprehensive income on

reclassification of financial assets

4.

Provision for credit impairment of other debt investments

5.

Cash flow hedges reserve (effective portion of gain or loss on

cash flow hedges)

6.

Exchange differences arising from translation of foreign

436,617.72

47,712.67

currency financial statements

7.

Others

Net other comprehensive income after tax attributable to minority

-430,544.86

2,833,178.09

interests

VII. Total comprehensive income

3,643,931,550.64

620,026,687.20

Total comprehensive income attributable to owners of the Parent

3,803,438,087.67

398,318,976.17

Company

Total comprehensive income attributable to minority interests

-159,506,537.03

221,707,711.03

VIII. Earnings per share:

(1) Basic earnings per share (RMB/share)

2.1951

0.2764

(2) Diluted earnings per share (RMB/share)

2.1951

0.2764

Legal representative: Han Guangde

Person in charge of accounting: Hou Zengquan

Head

of accounting department: Xie Weihong

28

Income statement of the Parent Company

From January to June 2020

Unit: Yuan Currency: RMB

Item

1st half of 2020

1st half of 2019

I. Operating income

98,222,601.70

91,961,389.81

Less: Operating costs

94,680,914.39

89,042,949.57

Taxes and surcharges

4,213,994.53

1,396,458.92

Selling expenses

279,731.32

1,245,236.98

Administrative expenses

9,480,805.67

10,051,417.16

Research and development expense

Finance cost

-9,397,824.95

-13,932,102.59

Including: Interest expenses

8,184,717.45

14,208,124.99

Interest income

17,593,464.38

28,187,838.37

Add: Other income

14,346.29

Investment income (loss expressed with "-")

1,248,495,717.54

-1,479,212.18

Including: Investment income in associates and joint ventures

-98,741,026.22

-1,479,212.18

Derecognition income of financial assets measured at

amortised cost (loss expressed with "-")

Net gain on exposure hedging (loss expressed with "-")

Gain on change in fair value (loss expressed with "-")

Loss on impairment of credit (loss expressed with "-")

-346,461.07

67,779.32

Loss on impairment of assets (loss expressed with "-")

-2,580,564.17

Gains from disposal of asset (loss expressed with "-")

II. Operating profit (loss expressed with "-")

1,244,548,019.33

2,745,996.91

Add: Non-operating income

46,443.78

Less: Non-operating expenses

6,951.39

82.78

III. Total profit (total loss expressed with "-")

1,244,587,511.72

2,745,914.13

Less: Income tax expense

IV. Net profit (net loss expressed with "-")

1,244,587,511.72

2,745,914.13

(1) Net profit from continuing operations (net loss expressed

1,244,587,511.72

2,745,914.13

with "-")

(2) Net profit from discontinued operations (net loss

expressed with "-")

V. Net after tax for other comprehensive income

701,107,406.99

(1) Other comprehensive income that may not be reclassified

701,107,406.99

to profit or loss

1. Change in re-measurement of defined benefit plans

29

2.

Other comprehensive income that may not be

-313,694.29

reclassified to profit or loss under equity method

3.

Change in fair value of investments in other equity

701,421,101.28

instruments

4.

Change in fair value of own credit risk

(2) Other comprehensive income that may be reclassified to

profit or loss

1.Other comprehensive income that may be reclassified to

profit or loss under equity method

2.Change in fair value of other debt investments

3.

Amount included in other comprehensive income on

reclassification of financial assets

4.

Provision for credit impairment of other debt

investments

5.

Cash flow hedges reserve (effective portion of gain or

loss on cash flow hedges)

6.

Exchange differences arising from translation of foreign

currency financial statements

7.

Others

VI. Total comprehensive income

1,945,694,918.71

2,745,914.13

Legal representative: Han Guangde

Person in charge of accounting: Hou Zengquan

Head

of accounting department: Xie Weihong

30

Consolidated Cash Flow Statement

From January to June 2020

Unit: Yuan Currency: RMB

Item

1st half of 2020

1st half of 2019

I. Cash flows from operating activities:

Cash received from sale of goods or rendering of services

4,453,914,097.85

6,058,118,267.56

Net increase in deposits from customers and deposits from other

banks

Net increase in loans from central bank

Net increase in placements from other financial institutions

Cash receipts of premium for direct insurance contracts

Net cash received from reinsurance business

Net increase in deposits from insurance policy holders and

investment

Cash receipts of interest, fees and commissions

Net increase in placements from other financial institutions

Net increase in sales and repurchase operations

Cash receipts of brokerage for securities trading

Cash received from tax refund

142,231,304.94

596,547,275.43

Other cash receipts relating to operating activities

975,704,748.52

1,137,939,919.46

Sub-total of cash inflows from operating activities

5,571,850,151.31

7,792,605,462.45

Cash paid for goods and services

7,518,112,723.78

9,667,631,483.97

Net increase in loans and advances to customers

Net increase in central bank and interbank deposits

Cash paid for claims of direct insurance contracts

Net increase in placements with banks and non-bank financial

institutions

Cash paid for interest, fees and commissions

Cash paid for dividends of insurance policies

Cash paid to and on behalf of employees

509,240,432.48

945,314,358.75

Payments of taxes

69,932,754.91

71,995,816.45

Other cash payments relating to operating activities

212,082,219.69

308,141,118.24

Sub-total of cash outflows from operating activities

8,309,368,130.86

10,993,082,777.41

Net cash flows from operating activities

-2,737,517,979.55

-3,200,477,314.96

II. Cash flows from investing activities:

Cash receipts from recover of investments

994,723,098.00

300,000,000.00

Cash receipts from investment income

3,280,462.79

6,060,784.49

Net cash receipts from disposal of fixed assets, intangible assets

731,602.85

222,809.08

and other long-term assets

Net cash receipts from disposal of subsidiaries and other business

units

Other cash receipts relating to investing activities

1,448,872,954.44

1,720,638,033.71

Sub-total of cash inflows from investing activities

2,447,608,118.08

2,026,921,627.28

Cash paid for acquisition of fixed assets, intangible assets and

497,937,659.45

371,211,006.35

other long-term assets

Cash paid for investments

1,327,671,072.11

630,614,976.25

Net increase in pledged loans

Net cash paid for acquisition of subsidiaries and other business

10,706,417.69

31

units

Other cash payments relating to investing activities

5,610,379,990.82

2,394,898,237.08

Sub-total of cash outflows from investing activities

7,446,695,140.07

3,396,724,219.68

Net cash flows from investing activities

-4,999,087,021.99

-1,369,802,592.40

III. Cash flows from financing activities:

Cash receipts from receiving investments

Including: Cash received by subsidiaries from receiving

investments made by minority interest

Cash receipts from borrowings obtained

3,476,463,262.48

6,920,297,222.23

Other cash receipts relating to financing activities

48,500,000.00

167,000,000.00

Sub-total of cash inflows from financing activities

3,524,963,262.48

7,087,297,222.23

Cash paid for repayment of debts

3,146,782,119.50

6,002,152,246.16

Cash paid for dividends, profit distribution or interest expenses

81,313,671.50

190,507,347.30

Including: Dividends and profits paid by subsidiaries to minority

interests

Other cash payments relating to financing activities

5,240,021.17

Sub-total of cash outflows from financing activities

3,233,335,812.17

6,192,659,593.46

Net cash flows from financing activities

291,627,450.31

894,637,628.77

IV. Effect of change in exchange rate on cash and cash

19,158,231.62

-12,849,024.61

equivalents

V. Net increase in cash and cash equivalents

-7,425,819,319.61

-3,688,491,303.20

Add: Beginning balance of cash and cash equivalents

10,683,490,790.99

8,536,815,355.09

VI. Ending balance of cash and cash equivalents

3,257,671,471.38

4,848,324,051.89

Legal representative: Han Guangde

Person in charge of accounting: Hou Zengquan

Head

of accounting department: Xie Weihong

32

Cash Flow Statement of the Parent Company

From January to June 2020

Unit: Yuan Currency: RMB

Item

1st half of 2020

1st half of 2019

I. Cash flows from operating activities:

Cash received from sale of goods or rendering of services

42,578,992.48

92,718,196.49

Cash received from tax refund

147,240.00

Other cash receipts relating to operating activities

3,394,347.32

5,541,582.32

Sub-total of cash inflows from operating activities

46,120,579.80

98,259,778.81

Cash paid for goods and services

16,521,330.25

70,136,338.25

Cash paid to and on behalf of employees

5,826,437.76

13,959,493.28

Payments of taxes

16,095,421.19

6,960,485.78

Other cash payments relating to operating activities

51,342,983.83

13,530,530.32

Sub-total of cash outflows from operating activities

89,786,173.03

104,586,847.63

Net cash flows from operating activities

-43,665,593.23

-6,327,068.82

II. Cash flows from investing activities:

Cash receipts from recover of investments

491,554,218.00

Cash receipts from investment income

86,694.62

Net cash receipts from disposal of fixed assets, intangible assets

and other long-term assets

Net cash receipts from disposal of subsidiaries and other

business units

Other cash receipts relating to investing activities

700,220,416.67

128,363,097.20

Sub-total of cash inflows from investing activities

1,191,774,634.67

128,449,791.82

Cash paid for acquisition of fixed assets, intangible assets and

74,195.75

other long-term assets

Cash paid for investments

70,000,000.00

Net cash paid for acquisition of subsidiaries and other business

units

Other cash payments relating to investing activities

390,000,000.00

530,000,000.00

Sub-total of cash outflows from investing activities

460,000,000.00

530,074,195.75

Net cash flows from investing activities

731,774,634.67

-401,624,403.93

III. Cash flows from financing activities:

Cash receipts from receiving investments

Cash receipts from borrowings obtained

400,000,000.00

Cash receipts from issuance of bonds

Sub-total of cash inflows from financing activities

400,000,000.00

Cash paid for repayment of debts

400,000,000.00

Cash paid for dividends, profit distribution or interest expenses

8,377,416.67

14,008,652.77

Other cash payments relating to financing activities

475,428.56

Sub-total of cash outflows from financing activities

408,852,845.23

14,008,652.77

Net cash flows from financing activities

-408,852,845.23

385,991,347.23

IV. Effect of change in exchange rate on cash and cash

-538.84

equivalents

V. Net increase in cash and cash equivalents

279,255,657.37

-21,960,125.52

Add: Beginning balance of cash and cash equivalents

83,638,189.16

99,371,121.05

VI. Ending balance of cash and cash equivalents

362,893,846.53

77,410,995.53

33

Legal representative: Han Guangde

Person in charge of accounting: Hou Zengquan

Head

of accounting department: Xie Weihong

34

§8 Notes to Consolidated Financial Statements

I. BASIS FOR PREPARATION OF FINANCIAL STATEMENTS

(1) Basis for preparation

Based on going-concern assumption and transactions and events actually occurred, the consolidated financial statements of the Group have been prepared in accordance with Accounting Standards for Business Enterprises issued by the Ministry of Finance of the PRC, (hereinafter referred to as the "Accounting Standards for Business Enterprises"), and No. 15 of regulations on information disclosures of companies that issue public offering shares - General Rules of preparing financial reports (revised in 2014) issued by China Securities Regulatory Commission (CSRC), the applicable disclosures required by the Rules Governing the Listing of Securities on the Stock Exchange of Hong Kong Limited (the "Listing Rules") and regulations of Hong Kong Companies Ordinance as well as the accounting policies and estimation of the Group.

(2) Going-concern

The management of the Group has assessed its ability to operate on a continuing basis for the 12 months from 30 June 2020 and is of the view that its existing financial position should be sufficient to meet the production and operation of the Group. As such, these financial statements are prepared on a going-concern basis.

  1. STATEMENT OF COMPLIANCE WITH ACCOUNTING STANDARDS FOR BUSINESS ENTERPRISES

The financial statements have been prepared in accordance with the Accounting Standards for Business Enterprises, and reflect a true and fair view of the financial position, the operating results and cash flows of the Group.

35

III. NOTES TO MAJOR ITEMS IN THE CONSOLIDATED FINANCIAL STATEMENTS

For the financial statement data disclosed below, unless otherwise stated, "Beginning balance" refers to the balance as at 1 January 2020; and "Ending balance" refers to the balance as at 30 June 2020. "Current period" refers to the period from 1 January 2020 to 30 June 2020; and "Corresponding period of last year" refers to the period from 1 January 2019 to 30 June 2019. The currency unit is RMB.

1. Notes receivable

1) Types of notes receivable Item

Item

Ending balance

Beginning balance

Bank acceptance bills

30,925,448.57

563,453,834.95

Commercial acceptance bills

71,883,278.42

70,111,028.65

Total

102,808,726.99

633,564,863.60

Among the above notes receivable of the Group, RMB77,700,742.99 had an ageing of less than 180 days, and RMB25,107,984.00 had an ageing of 181-360 days.

2) Notes receivable pledged as at the end of the period

None.

3)Notes receivable which have been endorsed or discounted to other party at the end of period but not yet expired at the balance sheet date

Amount derecognised

Amount not

Item

derecognised at the

at the end of period

end of period

Bank acceptance bills

157,428,755.00

2,200,000.00

Commercial acceptance bills

58,000,000.00

Total

157,428,755.00

60,200,000.00

4)Notes transferred to accounts receivable at the end of period due to non-performance of drawers:

None.

36

5)Disclosure by the method using which the provision for bad debts is made

Ending balance

Beginning balance

Book balance

Provision for bad debts

Book balance

Provision for bad debts

Type

Percentage

Carrying

Percentage

Carrying value

Percentage

of

Percentage

of

Amount

Amount

value

Amount

Amount

(%)

provision

(%)

provision

(%)

(%)

Provision

for bad

debts made

on an

individual

basis

Provision

for bad

debts made

102,808,726.99

100.00

102,808,726.99

633,564,863.60

100.00

633,564,863.60

on a

collective

basis

Including:

Due within

102,808,726.99

100.00

102,808,726.99

633,564,863.60

100.00

633,564,863.60

one year

Total

102,808,726.99

102,808,726.99

633,564,863.60

633,564,863.60

2. Accounts receivable

Item

Ending balance

Beginning balance

Accounts receivable

1,303,961,817.94

2,390,628,704.48

Less: Provision for bad debts

6,519,793.50

40,248,264.38

Net amount

1,297,442,024.44

2,350,380,440.10

1)

Disclosure by ageing

Ending balance

Aging

Accounts

Provision for bad

Percentage of

receivable

debts

provision (%)

Within one year

815,209,223.53

4,076,030.53

0.50

1-2 years

365,641,471.26

1,828,207.35

0.50

2-3 years

25,243,277.71

126,216.39

0.50

3-4 years

4-5 years

65,158,500.00

325,792.50

0.50

Over 5 years

32,709,345.44

163,546.73

0.50

Total

1,303,961,817.94

6,519,793.50

--

37

(Continued)

Beginning balance

Aging

Accounts

Provision for bad

Percentage of

receivable

debts

provision (%)

Within one year

2,061,611,397.71

17,756,721.76

0.86

1-2 years

169,910,788.01

2,750,302.26

1.62

2-3 years

25,034,038.97

4,980,647.91

19.90

3-4 years

80,122,732.66

849,300.97

1.06

4-5 years

37,003,019.27

1,247,001.75

3.37

Over 5 years

16,946,727.86

12,664,289.73

74.73

Total

2,390,628,704.48

40,248,264.38

--

  1. Credit period of accounts receivable

Business

Credit period

Shipbuilding

One month after issue of invoices

Other business

Generally 1 to 6 months

  1. Disclosure by the method using which the provision for bad debts is made

Ending balance

Beginning balance

Book balance

Provision for bad debts

Book balance

Provision for bad debts

Type

Percentage

Carrying value

Percentage

Carrying value

Percentage

Percentage

of

Amount

Amount

of provision

Amount

Amount

(%)

(%)

provision

(%)

(%)

Provision for bad debts

made on an individual

28,437,630.23

1.19

28,437,630.23

100.00

basis

Including:

Accounts receivable of

which the credit risk

has significantly

28,437,630.23

1.19

28,437,630.23

100.00

increased since initial

recognition

Provision for bad debts

made on a collective

1,303,961,817.94

100.00

6,519,793.50

0.50

1,297,442,024.44

2,362,191,074.25

98.81

11,810,634.15

0.50

2,350,380,440.10

basis

Including:

Accounts receivable of

which the credit risk

has not significantly

1,303,961,817.94

100.00

6,519,793.50

0.50

1,297,442,024.44

2,362,191,074.25

98.81

11,810,634.15

0.50

2,350,380,440.10

increased since initial

recognition

Total

1,303,961,817.94

--

6,519,793.50

--

1,297,442,024.44

2,390,628,704.48

--

40,248,264.38

2,350,380,440.10

a) Provision for bad debts made on a collective basis:

38

Accounts receivable of which the credit risk has not significantly increased since initial recognition

Ending balance

Name

Accounts

Provision for bad

Percentage of

receivable

debts

provision (%)

Within one year

815,209,223.53

4,076,030.53

0.50

1-2 years

365,641,471.26

1,828,207.35

0.50

2-3 years

25,243,277.71

126,216.39

0.50

3-4 years

4-5 years

65,158,500.00

325,792.50

0.50

Over 5 years

32,709,345.44

163,546.73

0.50

Total

1,303,961,817.94

6,519,793.50

-

Recognition criteria and description of provision for bad debts made on a collective basis:

The Group determines the accounts receivable which have not been tested individually for impairment to be the accounts receivable the credit risk of which has not significantly increased since initial recognition. Based on the actual credit loss for previous years and considering forwarding information for the year, the Group expects the default loss ratio to be 0.5%, determines the expected credit loss of accounts receivable and makes provision for bad debts based on 0.5% of the balance at the balance sheet date.

  1. Provision for bad debts

Amount of changes during the period

Ending

Type

Beginning balance

Recovered or

Resale or

Changes in the

Other

balance

Provision

written-

scope of

reversed

changes

off

combination

Provision for bad debts of

40,248,264.38

-813,741.15

-41,145.50

-27,132,524.53

-5,741,059.70

6,519,793.50

accounts receivable

Total

40,248,264.38

-813,741.15

-41,145.50

-27,132,524.53

-5,741,059.70

6,519,793.50

Provision for bad debts made, reversed or recovered during the period

None

  1. Accounts receivable written-off during the period

None

  1. Top five accounts receivable by ending balance of debtors

39

Percentage of

Ending balance

Relationship with

ending balance

Name of entity

Ending balance

Aging

of provision for

the Group

of total accounts

bad debts

receivable (%)

Entity 1

Third party

185,343,200.00

Within 1 years

14.21

926,716.00

Entity 2

Third party

177,124,800.00

Within 1 years

13.58

885,624.00

Entity 3

Third party

95,181,300.00

Within 1 years

7.3

475,906.50

Entity 4

Third party

73,148,974.14

Within 1 years

5.61

365,744.87

Entity 5

Third party

72,522,074.38

Within 1 years

5.56

362,610.37

Total

603,320,348.52

46.26

3,016,601.74

  1. Accounts receivable derecognised arising from transfer of financial assets: None
  2. Amounts of assets and liabilities transferred from accounts receivable with continuing involvement:

None

3. Notes payable

Type

Ending balance

Beginning balance

Commercial acceptance bills

107,756,918.79

339,956,340.43

Bank acceptance bills

833,254,162.27

2,723,458,661.24

Total

941,011,081.06

3,063,415,001.67

Total notes payable due and unpaid as at the end of the period amounted to RMB0.

Among the above notes payable of the Group, RMB824,749,674.56 had an aging of less than 180 days, and RMB116,261,406.50 had an aging of 181-360 days.

40

4. Accounts payable

  1. Accounts payable

Item

Ending balance

Beginning balance

Materials purchased

2,880,291,048.77

5,215,181,835.65

Payment for construction in progress

140,059,126.48

314,301,192.54

Balance of product payment

42,428,792.65

274,200,204.00

Retention money

635,138,544.86

1,037,723,660.38

Other construction and labour services

871,749,911.09

1,845,991,006.18

Total

4,569,667,423.85

8,687,397,898.75

2)

Aging of accounts payable

Aging

Ending balance

Beginning balance

Within one year

2,352,998,311.96

6,160,619,081.93

1-2 years

673,873,582.69

1,230,596,212.92

2-3 years

540,658,007.36

779,736,568.28

Over 3 years

1,002,137,521.13

516,446,035.62

Total

4,569,667,423.14

8,687,397,898.75

  1. Significant accounts payable with aging over one year

Ending

Including:

Reason for unsettlement or carrying

Item

Amount over

balance

forward

one year

China Shipbuilding Industry Complete Logistics

654,273,377.78

133,011,802.28

Equipment warranty and provisional estimates

(Guangzhou) Co., Ltd.

CSSC Systems Engineering Research Institute

374,071,991.46

297,343,960.69

Equipment warranty and provisional estimates

WARTSILA FINLAND OY

170,315,573.66

122,070,577.31

Provisional estimates

China Shipbuilding Industry Corporation 704 Research

118,791,955.77

85,597,476.11

Equipment warranty, provisional estimates and

Institute

unfinished projects

Aviation Technology Research Institute of China

113,274,200.00

69,484,200.00

Equipment warranty and provisional estimates

Aerospace Science and Industry

Nanjing Keruida Electronic Equipment Co., Ltd.

95,811,999.99

64,381,999.99

Equipment warranty and provisional estimates

Supplier 1

45,105,000.00

45,105,000.00

Equipment warranty and provisional estimates

AL NEHRA PETROME FZE

45,017,175.95

45,017,175.95

Equipment warranty

Wenzhou Bohong Electric Co., Ltd.

39,796,740.00

37,489,146.86

Equipment warranty and provisional estimates

Eastern Shanghai Heavy Machinery Co., Ltd.

31,854,603.83

31,854,603.83

Equipment warranty and provisional estimates

Total

1,688,312,618.4

931,355,943.02

--

4

41

5.

Undistributed profit

Item

Current period

Corresponding

period of last year

Undistributed profit as at the end of last year before

-1,605,393,084.53

-2,153,702,475.37

adjustment

Add: Beginning adjustment to undistributed profit

Including: Accounting policy change

Changes in business combination under common

control

Undistributed profit as at the beginning of the year

-1,605,393,084.53

-2,153,702,475.37

after adjustment

Add: Net profit attributable to owners of the Parent

3,102,837,570.74

390,750,329.92

Company for the current period

Add: Transfer from other comprehensive income to

-3,358,682.58

retained earnings

Less: Statutory surplus reserve set aside

Undistributed profits as at the end of the period

1,494,085,803.63

-1,762,952,145.45

6.

Net current assets

Item

Ending balance

Beginning balance

Current assets

19,764,309,706.08

33,235,450,338.19

Less: Current liabilities

16,423,108,703.53

29,410,507,753.51

Net current assets

3,341,201,002.55

3,824,942,584.68

42

7. Total assets less current liabilities

Item

Ending balance

Beginning balance

Total assets

37,238,825,773.31

52,304,069,154.98

Less: Current liabilities

16,423,108,703.53

29,410,507,753.51

Total assets less current liabilities

20,815,717,069.78

22,893,561,401.47

8. Operating income and operating cost

Item

Current period

Corresponding period of last year

Income

Cost

Income

Cost

Principal business

4,213,353,546.66

4,003,870,049.28

7,778,237,332.64

7,612,209,764.96

Other business

79,827,636.90

57,373,480.24

37,847,987.04

14,651,035.85

Total

4,293,181,183.56

4,061,243,529.52

7,816,085,319.68

7,626,860,800.81

Gross profit from principal business

Corresponding

Item

Current period

period of last year

Income from principal business

4,213,353,546.66

7,778,237,332.64

Cost of principal business

4,003,870,049.28

7,612,209,764.96

Gross profit

209,483,497.38

166,027,567.68

1 Principal business - by product

Product name

Current period

Corresponding

period of last year

Income from principal business:

Ship products

3,077,585,661.50

6,396,382,932.72

Offshore engineering products

105,645,690.20

320,174,444.06

Steel structure products

605,871,872.62

357,375,955.95

Ship maintenance and modification

250,019,839.88

350,573,955.00

Electromechanical products and others

174,230,482.46

353,730,044.91

Total

4,213,353,546.66

7,778,237,332.64

Cost of principal business:

Ship products

2,994,497,444.65

6,408,256,088.84

Offshore engineering products

114,357,275.36

308,775,195.75

Steel structure products

566,416,293.66

336,439,069.43

Ship maintenance and modification

190,538,170.88

283,999,906.72

Electromechanical products and others

138,060,864.73

274,739,504.22

Total

4,003,870,049.28

7,612,209,764.96

43

2 Principal business - by region

Region

Current period

Corresponding

period of last year

Income from principal business:

China (including Hong Kong, Macau and Taiwan)

3,139,489,487.26

4,288,158,574.46

Other regions in Asia

267,951,335.87

465,016,224.86

Europe

367,886,390.41

1,453,931,398.50

Oceania

251,106,911.37

452,946,939.48

North America

75,098,988.95

185,390,271.74

Africa

111,820,432.80

905,706,498.41

South America

27,087,425.19

Total

4,213,353,546.66

7,778,237,332.64

Cost of principal business:

China (including Hong Kong, Macau and Taiwan)

2,874,921,896.24

3,927,968,512.95

Other regions in Asia

308,846,613.87

482,841,130.20

Europe

401,631,502.32

1,565,932,402.43

Oceania

244,018,968.67

457,191,994.41

North America

54,197,998.96

209,953,701.35

Africa

120,253,069.22

927,314,539.90

South America

41,007,483.72

Total

4,003,870,049.28

7,612,209,764.96

44

3 Other operating income and other operating costs

Product name

Current period

Corresponding

period of last year

Income from other business:

Sale of materials

1,051,327.23

2,048,823.69

Sales of scrap materials

59,215,417.11

7,087,797.12

Service

300,817.40

2,485,339.00

Rental

9,172,449.56

14,528,154.73

Energy

7,528,695.12

4,589,817.59

Others

2,558,930.48

7,108,054.91

Total

79,827,636.90

37,847,987.04

Costs of other business

Sale of materials

190,966.04

3,652,671.21

Sales of scrap materials

48,115,864.04

354,288.04

Service

123,806.88

1,529,120.77

Rental

4,641,345.99

3,520,023.13

Energy

3,688,352.50

2,320,357.02

Others

613,144.79

3,274,575.68

Total

57,373,480.24

14,651,035.85

45

4Revenue from contracts

Shipbuilding and

Steel structure

Ship

engineering

maintenance and

Breakdown of contracts

related business

Others segment

Total

business

related business

segment

segment

segment

Sub-total by product type

3,244,362,207.54

571,358,588.23

350,467,410.76

126,992,977.03

4,293,181,183.56

Ship products

3,077,585,661.50

3,077,585,661.50

Offshore engineering

105,645,690.20

105,645,690.20

products

Steel structure engineering

34,513,284.39

571,358,588.23

605,871,872.62

products

Ship maintenance and

250,019,839.88

250,019,839.88

modification

Electromechanical products

97,865,344.13

76,365,138.33

174,230,482.46

and others

Other business

26,617,571.45

2,582,226.75

50,627,838.70

79,827,636.90

Sub-total by region of

3,244,362,207.54

571,358,588.23

350,467,410.76

126,992,977.03

4,293,181,183.56

operation

Domestic

2,358,580,556.03

539,737,518.26

194,006,072.84

126,992,977.03

3,219,317,124.16

Overseas

885,781,651.51

31,621,069.97

156,461,337.92

1,073,864,059.40

Sub-total by type of

3,244,362,207.54

571,358,588.23

350,467,410.76

126,992,977.03

4,293,181,183.56

market or customer

State-owned enterprises

1,027,784,014.00

532,564,725.67

97,155,349.96

48,923,052.55

1,706,427,142.18

Private enterprises

289,496,140.60

7,172,792.59

51,997,402.08

78,069,924.48

426,736,259.75

Foreign enterprises

1,927,082,052.94

31,621,069.97

201,314,658.72

2,160,017,781.63

Sub-total by type of

3,244,362,207.54

571,358,588.23

350,467,410.76

126,992,977.03

4,293,181,183.56

contracts

Fixed price

3,244,362,207.54

532,564,725.67

191,487,285.71

115,619,848.05

4,084,034,066.97

Cost plus

38,793,862.56

158,980,125.05

11,373,128.98

209,147,116.59

Sub-total by date of

3,244,362,207.54

571,358,588.23

350,467,410.76

126,992,977.03

4,293,181,183.56

transfer of goods

Performed over time

3,205,379,899.61

532,669,214.44

96,347,561.59

3,834,396,675.64

Performed at a point in time

38,982,307.93

38,689,373.79

254,119,849.17

126,992,977.03

458,784,507.92

By contract term

3,244,362,207.54

571,358,588.23

350,467,410.76

126,992,977.03

4,293,181,183.56

Short-term

712,742,973.65

398,521,020.82

350,467,410.76

90,359,741.25

1,552,091,146.48

Long-term

2,531,619,233.89

172,837,567.41

36,633,235.78

2,741,090,037.08

By sales channel

3,244,362,207.54

571,358,588.23

350,467,410.76

126,992,977.03

4,293,181,183.56

Direct sales

2,846,312,119.97

539,737,518.26

350,467,410.76

126,992,977.03

3,863,510,026.02

Sale through distributors

398,050,087.57

31,621,069.97

429,671,157.54

46

5 Top five customers by operating income

Percentage of

Customers

Relationship with

Current period

total income

the Group

from principal

business (%)

Customer 1

Third party

498,054,586.08

11.82

Customer 2

Third party

256,237,629.69

6.08

Customer 3

Third party

226,361,657.11

5.37

Customer 4

Third party

199,291,767.79

4.73

Customer 5

Third party

195,364,923.70

4.64

Total

1,375,310,564.37

32.64

6Purchase amounts from top five suppliers

Percentage of

Relationship

total operating

Suppliers

Current period

costs from

with the Group

principal

business (%)

Supplier 1

Under common

1,622,608,152.28

40.53

control of CSSC

Supplier 2

Third party

44,969,225.93

1.12

Supplier 3

Third party

44,529,008.79

1.11

Supplier 4

Third party

33,509,572.48

0.84

Supplier 5

Third party

31,848,550.19

0.8

Total

1,777,464,509.67

44.4

47

9. Finance cost

1 Breakdown of interest expenses

Item

Current period

Corresponding

period of last year

Interest expenses

93,466,276.45

195,683,733.87

Less: Interest income

132,806,729.54

128,327,120.98

Add: Net exchange losses

-42,433,302.07

9,530,677.58

Add: Other expenses

6,179,970.77

9,341,273.01

Total

-75,593,784.39

86,228,563.48

2 Breakdown of interest costs

Item

Current period

Corresponding

period of last year

Interest on bank borrowings and overdraft

Interest on bank borrowings due within 5 years

71,873,322.27

167,155,568.34

Other borrowings

Interest on other borrowings due within 5 years

33,760,360.05

48,418,643.84

Other interest expenses

7,282,594.13

Sub-total

112,916,276.45

215,574,212.18

Less: Interest capitalised

640,478.31

Less: Finance interest discount

19,450,000.00

19,250,000.00

Total

93,466,276.45

195,683,733.87

3 Breakdown of interest income

Item

Current period

Corresponding

period of last year

Interest income from bank deposits

131,805,680.42

127,146,879.69

Interest income from receivables

1,001,049.12

1,180,241.29

Total

132,806,729.54

128,327,120.98

48

10. Investment income

Item

Current period

Corresponding

period of last year

Gain on long-term equity investments accounted for

-6,432,971.46

-2,542,980.91

using equity method

Investment income from disposal of long-term equity

1,630,702,642.39

investments

Gain on re-measurement of remaining equity interest

1,758,109,549.31

upon loss of control at fair value

Investment income from holding entrusted wealth

2,293,150.68

9,700,821.37

management products

Investment income from disposal of financial assets

-11,105,630.33

-207,793,580.00

held-for-trading

Dividend income from holding investments in other

12,500.00

12,500.00

equity instruments

Total

3,373,579,240.59

-200,623,239.54

Other description: Investment income from investment in listed companies and non-listed companies for the period amounted to RMB0 (corresponding period of last year: RMB 0) and RMB3,373,579,240.59 (corresponding period of last year: RMB-200,623,239.54), respectively.

11. Gain on change in fair value

Source of gain on change in fair value

Current period

Corresponding

period of last year

Change in fair value of financial assets held-for-

68,496,346.27

31,425,173.63

trading

Change in fair value of held-for-trading financial

-99,120,937.27

233,024,977.65

liabilities

Total

-30,624,591.00

264,450,151.28

49

12. Non-operating income

1 Breakdown of non-operating income

Amount included

Current

Corresponding

in non-recurring

Item

period of last

gains and losses

period

year

for current

period

Total gain on disposal of non-current

706,805.12

447,925.19

706,805.12

assets

Including: Gain on disposal of fixed

706,805.12

447,925.19

706,805.12

assets

Government grants

992,617.26

3,157,656.14

992,617.26

Compensation for assets relocation

1,247,867,578.32

Penalty income

365,415.09

167,217.00

365,415.09

Negative goodwill from business

1,760,005.87

1,760,005.87

combination not under common control

Others

177,747.18

1,448,874.36

177,747.18

Total

4,002,590.52

1,253,089,251.01

4,002,590.52

The amount included in non-recurring gains and losses for the current period was RMB4,002,590.52 (corresponding period of last year: RMB1,253,089,251.01).

50

2 Government grants included in current profit or loss

Current

Correspondi

Relating to

Item

ng period of

assets/relating to

period

last year

revenue

Grants for use of onshore power by berthing ships

2,120,000.00

Relating to revenue

Separation and transfer of water, power and gas

910,064.94

910,064.94

Relating to revenue

supply and property management business

Quality project funding

32,166.60

96,499.80

Relating to revenue

Entrepreneurship-driven employment subsidy

30,000.00

Relating to revenue

Base construction subsidy

10,363.80

31,091.40

Relating to assets

Social Security Subsidy for recruiting people with

non-employment difficulties in the 1st quarter of

10,021.92

Relating to revenue

2020

Total

992,617.26

3,157,656.14

-

3 Description of profit from disposal of properties

Non-operating income of the Group for the current period included profit from disposal of properties of RMB0 (corresponding period of last year: RMB0).

13. Income tax expense

  1. Income tax expense sheet

Corresponding

Item

Current period

period of last

year

Current income tax expense

162,415.67

29,434,469.43

1.

China

191,037.24

29,475,982.38

2. Hong Kong

3.

Macau income tax

4.

Over-provision(under-provision) in prior years

-28,621.57

-41,512.95

Deferred income tax expense

16,080,580.72

64,550,523.50

Total

16,242,996.39

93,984,992.93

51

(2) Reconciliation of accounting profit and income tax expenses

Corresponding

Item

Current period

period of last

year

Total profit

2,960,004,574.96

703,609,855.79

Income tax expenses calculated at statutory/applicable tax

740,001,143.74

175,902,463.95

rate

Impact of different tax rates for subsidiaries

-4,596,355.55

-122,732,804.36

Impact of adjustment for income tax for previous period

-28,621.57

-398,986.13

Impact of non-taxable income

-312,518,223.90

-761,970.24

Research and development expense including the effect

-47,059,063.17

-16,916,912.35

of deduction

Impact of non-deductible costs, expenses and losses

192,232.79

95,539.58

Impact of utilisation of deductible loss for which no

-483,316.47

-73,186,503.66

deferred tax assets were previously recognised

Impact of deductible temporary differences for which no

deferred tax assets are recognised for the year or

-359,264,799.48

131,984,166.14

deductible losses

Income tax expense

16,242,996.39

93,984,992.93

(3) Main taxes and rates

Tax basis

Tax rate

PRC enterprise income tax

Taxable income

15%20%

25%

Hong Kong profits tax

Taxable income

16.5%

Domestic sales; provision of processing,

13%

repair and repair services; rental income

-Value-added taxNote

Revenue from construction and installation

9%

business

Modern services industry

6%

-City maintenance and construction

Turnover tax payable

7%

tax

-Educational surcharge

Turnover tax payable

3%

-Local educational surcharge

Turnover tax payable

2%

Notes on taxpayers subject to different enterprise income tax rates:

52

Name of entity

Tax rate

Remarks

The Company

25%

CSSC Huangpu Wenchong Shipbuilding Company Limited

15%

Guangzhou Wenchong Shipyard Co., Ltd.

15%

Guangzhou Wenchuan Heavy Industrial Co., Ltd.

15%

Wah Shun International Marine Limited

16.50%

Note

WahLoong International Marine Limited

16.50%

Note

Zhanjiang Nanhai Ship Hi-Tech Services Ltd.

20%

Guangzhou Xingji Maritime Engineering Design Co., Ltd.

20%

Other subsidiaries

25%

Note: Wah Shun and WahLoong are registered in Hong Kong and subject to Hong Kong income tax, with the tax rate of 16.50%.

  1. Preferential taxation treatment
    1. Value-added tax
  1. Export income: The Group is an enterprise engaged in production and operation. Tax relief, credit and rebate policy is applicable to all of its self-produced goods for export. The tax rebate rate is 13% for ship products and 9% for steel structure products.
  2. Revenue from military products: Value-added tax is exempted for military production (order) contracts upon completion of the relevant procedures for tax relief
  3. Revenue from software: In accordance with the Circular of the State Administration of Taxation of the Ministry of Finance on the Value-added Tax Policy of Software Products (Cai Shui [2011] No. 100), for sales of self-developed software by a value-added tax general taxpayer, the portion of actual value-added tax burden in excess of 3% may be recovered upon payment in accordance with the relevant policy.
  4. In accordance with the relevant regulations of Announcement on Deepening the Policies Related to Valued-Added Tax Reform (Ministry of Finance, State Tax Administration and General Administration of Customs [2019] No. 39) issued by the Ministry of Finance, the Tax Administration and the General Administration of Customs, from 1 April 2019 to 31 December
    2021, some of the Group's subsidiaries engaged in production or livelihood services is allowed to have a 10% weighted deduction of creditable input VAT in the current period from the tax amount payable.

2. Enterprise income tax

53

  1. CSSC Huangpu Wenchong Shipbuilding Company Limited obtained the Certificate of Hi- tech Enterprise (certificate no.: GR201844011040) on 28 November 2018, with a validity period of three years. Its enterprise income tax for the current period was paid at a rate of 15%.

Guangzhou Wenchong Chonggong Co. Ltd. obtained the Certificate of Hi-tech Enterprise (certificate no.: GR201844002831) on 28 November 2018, with a validity period of three years. Its enterprise income tax for the current period was paid at a rate of 15%.

Guangzhou Wenchong Shipyard Co., Ltd. obtained the Certificate of Hi-tech Enterprise (certificate no.: GR201944010453) on 2 December 2019, with a validity period of three years. Its enterprise income tax for the current period was paid at a rate of 15%.

  1. Zhanjiang Nanhai and Xingji are small low-profit enterprises, with the income tax rate of 20% for the current period.
    14. Earnings per share

Basic earnings per share shall be calculated by profit or loss attributable to ordinary equity holders of the Company (the numerator) divided by the weighted average number of ordinary shares outstanding (the denominator) during the period.

The numerator of the diluted earnings per share attributable to ordinary shareholders is the Company's net profit after adjustment of the following factors: (1) the recognised interest expense of dilutive potential ordinary shares; (2) income or expense that would result from the conversion of dilutive potential ordinary shares; and (3) the related income tax effects of the above adjustments.

The denominator of diluted earnings per share is equal to the sum of: (1) the weighted average number of issued ordinary shares of the Company in basic earnings per share; and (2) the weighted average number of shares after conversion of the dilutive potential ordinary shares into ordinary shares.

In calculating the weighted average number of shares after conversion of dilutive potential ordinary shares into ordinary shares, the dilutive potential ordinary shares which were converted in previous years are assumed to be converted at the beginning of current period and the dilutive potential ordinary shares which were converted during current period are assumed to be converted at the date of issue.

54

The calculation of basic earnings per share and diluted earnings per share are as follows:

Item

Current period

Corresponding

No.

period of last year

Net profit attributable to shareholders of the Parent Company

1

3,102,837,570.74

390,750,329.92

Non-recurring gains and losses attributable to the Parent Company

2

3,401,798,603.04

812,658,713.76

Net profit attributable to shareholders of the Parent Company, net of non-

3=2-1

-298,961,032.30

-421,908,383.84

recurring gains and losses

Total number of shares at the beginning of the year

4

1,413,506,378.00

1,413,506,378.00

Number of shares increased due to transferring capital reserve into share

5

capital or dividend distribution of shares (I)

Number of shares increased due to issuance of new shares or debt for

6

equity swap (II)

Number of months from next month to the year-end regarding the number

7

of shares (II)

Number of shares decreased due to stock repurchase

8

Number of months from the next month to the year-end regarding the

9

decrease of shares

Number of shares decreased due to capital reduction

10

Number of months in the reporting period

11

6

6

Weighted average number of ordinary shares outstanding

12

1,413,506,378.00

1,413,506,378.00

Weighted average number of ordinary shares outstanding following

adjustments in relation to business combination under common control

13

1,413,506,378.00

1,413,506,378.00

for the purposes of earnings per share after deduction of non-recurring

gains and losses

Basic earnings per share(I)

14=1÷12

2.1951

0.2764

Basic earnings per share(II)

15=3÷13

-0.2115

-0.2985

Potential diluted interests of ordinary shares recognised as expense

16

Transfer fee

17

Income tax rate

18

0.25

0.25

Weighted average amount of ordinary shares increased due to warrant,

19

share options, and convertible bonds,etc.

Diluted earnings per share ( )

20=[1+(16-18)×(1-

2.1951

0.2764

17)]÷(12+19)

Diluted earnings per share ()

21=[3+(1618)×(1-

-0.2115

-0.2985

17)]÷(13+19)

55

15. Dividends

Final dividends for the year-ended 31 December 2019 totaling RMB0 (corresponding period of last year: RMB0) were declared and paid during the six months ended 30 June 2020.

The Company will not distribute the interim dividends for the six month period ended 30 June 2020 (corresponding period of last year: Nil).

16. Depreciation and amortization

Corresponding

Current period

period of last

year

Depreciation of investment properties

104,785.35

314,356.08

Depreciation of fixed assets

205,517,070.18

363,588,104.88

Depreciation of righ-to-use assets

14,259,373.53

26,287,149.55

Depreciation of intangible assets

17,099,498.90

31,133,922.41

Amortisation of long-term prepaid expenses

2,208,464.35

7,361,072.30

Total

239,189,192.31

428,684,605.22

17. Gains (or losses) on disposal of investments or properties

Gains (or losses) on disposal of investments during the current period were RMB3,388,812,191.70 (corresponding period of last year: RMB0), including the gain on remeasurement of remaining equity interest upon the income from the disposal of part of the equity of GSI and loss of control at fair value amounted to RMB3,389,557,049.90, equity income amounted to RMB86,261.80 arising from the disposal of Zhanjiang Nanhai Naval New Technology & Service Co., Ltd., and equity income amounted to RMB-831,120.00arising from the disposal of Guangzhou Nanhuan Environmental Service Co., Ltd.* (廣州南環環境服務有限公司).

18. Gains on disposal of properties during the current period were RMB0 (corresponding period of last year: RMB0)

56

IV. SEGMENT INFORMATION

1. Basis for determination of reportable segments and accounting policies

According to the Group's internal organizational structure, management requirements, and internal reporting system, the segments of the operation can be divided into 4 categories based on the different types of main products. The management of the Group evaluates operating outcomes of these segments periodically in order to make decisions concerning resource distributions and operating result assessments. The Group is currently organized into shipbuilding, steel structure engineering, ship repair and related business and others.

Segment reporting information is disclosed according to accounting policies and measurement basis used in reports presented by each segment to the management. These accounting policies and measurement basis are consistent with those adopted in drafting financial statements.

2. Financial information of reportable segments during the period

  1. Profit before tax, assets and liabilities for segments by product or business

57

Current period

Shipbuilding and

Ship

Inter-segment

Steel structure

maintenance and

Others

Item

related business

elimination and

Total

engineering

related business

segment

segment

adjustment

segment

Operating income

4,557,185,227.57

789,525,505.97

730,715,372.75

363,549,338.85

-2,147,794,261.58

4,293,181,183.56

Including: Revenue from

3,244,362,207.54

571,358,588.23

350,467,410.76

126,992,977.03

4,293,181,183.56

external transactions

Revenue from intra- segment

1,312,823,020.03

218,166,917.74

380,247,961.99

236,556,361.82

-2,147,794,261.58

transactions

Operating costs

4,429,678,021.86

746,094,658.99

686,121,489.04

347,511,461.28

-2,148,162,101.65

4,061,243,529.52

Charges during the period

334,713,710.98

52,264,937.53

45,203,471.60

16,895,942.87

10,080,137.92

459,158,200.90

Segment total profit

-363,199,831.82

-32,938,305.12

-10,690,106.42

1,241,750,735.

2,125,082,082.79

2,960,004,574.96

53

Total assets

24,365,546,055.01

4,621,997,118.89

1,684,195,558.13

13,393,700,078

-6,826,613,037.45

37,238,825,773.31

.73

Total liabilities

17,677,225,734.41

3,353,263,096.59

1,221,885,403.05

1,956,987,314.

-3,704,134,920.75

20,505,226,627.45

15

Supplementary information

Capital expenditure

1,579,724,746.34

250,715,508.29

95,092,520.62

96,936,847.50

-196,860,891.19

1,825,608,731.56

Impairment loss recognized

149,046,401.45

7,972,438.34

3,106,628.84

3,820,267.05

100,000.00

164,045,735.68

during current period

Depreciation and amortisation

178,731,106.73

23,240,066.64

21,547,449.07

20,067,617.78

-4,397,047.91

239,189,192.31

expense

58

Corresponding period of last year

Shipbuilding and

Steel structure

Ship maintenance

Inter-segment

Item

related business

and related

Others segment

elimination and

Total

engineering

segment

business segment

adjustment

Operating income

8,163,215,956.79

438,843,173.74

281,878,559.73

742,751,349.95

-1,810,603,720.53

7,816,085,319.68

Including: Revenue from external

6,968,745,653.37

320,013,669.12

279,054,865.73

248,271,131.46

7,816,085,319.68

transactions

Revenue from intra- segment

1,194,470,303.42

118,829,504.62

2,823,694.00

494,480,218.49

-1,810,603,720.53

transactions

Operating costs

8,143,237,454.33

413,911,766.76

243,599,568.60

719,951,004.87

-1,893,838,993.75

7,626,860,800.81

Charges during the period

527,118,126.73

42,485,743.23

97,203,992.58

30,341,273.90

-1,840,323.86

695,308,812.58

Segment total profit

762,844,365.46

-15,955,374.31

-57,906,889.17

10,337,143.29

4,290,610.52

703,609,855.79

Total assets

47,611,012,116.40

1,388,714,530.54

2,417,802,622.36

12,653,779,245.18

-16,514,772,789.35

47,556,535,725.1

3

Total liabilities

32,354,058,427.77

1,112,569,618.23

2,471,657,616.79

2,948,791,231.06

-6,473,957,967.23

32,413,118,926.6

2

Supplementary information

Capital expenditure

1,284,222,110.56

2,702,028.55

12,143,108.54

2,758,734.95

-300,000,000.00

1,001,825,982.60

Impairment loss recognized during

77,708,026.97

558,718.94

-199,251.13

30,761.71

-28,084.55

78,070,171.94

current period

Depreciation and amortisation

347,843,378.03

3,474,563.59

36,222,072.15

42,345,016.48

-1,200,425.03

428,684,605.22

expense

59

www.sse.com.cn
Office of the Board of Directors, Floor 15, Ship Building, No.137 Gexin Road, Haizhu District, Guangzhou

2Revenue from external transactions by origin of revenue

Revenue from external transactions

Current period

Corresponding

period of last year

Revenue from external transactions derived from

3,219,317,124.16

4,326,006,561.50

China

Revenue from external transactions derived from other

1,073,864,059.40

3,490,078,758.18

countries

Total

4,293,181,183.56

7,816,085,319.68

3Non-current assets by location of assets

Total non-current assets

Ending balance

Beginning balance

Non-current assets within China

9,863,622,974.36

14,522,172,411.45

Non-current assets in other countries

625,076,129.61

640,462,653.28

Total

10,488,699,103.97

15,162,635,064.73

Note: Total non-current assets exclude financial assets and total deferred tax assets.

§9 DOCUMENTS AVAILABLE FOR INSPECTION

The 2020 interim report will be available at the following addresses and websites:

HKEXnews website of the Stock Exchange ofwww.hkexnews.hk Hong Kong Limited

Website of the Shanghai Stock Exchange Place for inspection of the interim report

By order of the Board

CSSC Offshore & Marine Engineering (Group) Company Limited

Han Guangde

Chairman

Guangzhou, 28 August 2020

As at the date of this announcement, the Board comprises eleven Directors, namely executive Directors Mr. Han Guangde, Mr. Chen Zhongqian, Mr. Chen Liping, Mr. Sheng Jigang, Mr. Xiang Huiming and Mr. Chen Ji, non-executive Director Mr. Shi Jun and independent non-executive Directors Mr. Wang Yichu, Mr. Min Weiguo, Mr. Liu Renhuai and Mr. Yu Shiyou.

60

Attachments

  • Original document
  • Permalink

Disclaimer

COMEC - CSSC Offshore & Marine Engineering (Group) Company Limited published this content on 28 August 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 August 2020 14:13:13 UTC