Stock CTLD.N0000 CT LAND DEVELOPMENT PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials CT Land Development PLC

Equities

CTLD.N0000

LK0175N00006

Real Estate Development & Operations

End-of-day quote Colombo S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
24.2 LKR 0.00% Intraday chart for CT Land Development PLC -2.02% +2.98%
Feb. 12 CT Land Development PLC Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
Jan. 16 CT Land Development PLC Appoints Anthony Joel Dilharan Selvanayagam as Senior Independent Director CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,527 2,308 1,658 2,194 2,096 2,202
Enterprise Value (EV) 1 2,503 2,253 1,891 2,473 2,361 2,418
P/E ratio 6.29 x 5.6 x 8.85 x 17.2 x -124 x -42.7 x
Yield 6.75% 7.92% 8.58% - - -
Capitalization / Revenue 4.61 x 4.11 x 2.96 x 7.98 x 20 x 6.3 x
EV / Revenue 4.57 x 4.01 x 3.38 x 9 x 22.5 x 6.92 x
EV / EBITDA 8.34 x 7.57 x 7.29 x 49.2 x -17.9 x 30.7 x
EV / FCF 14 x 11.8 x 27 x 147 x 41.7 x 190 x
FCF Yield 7.14% 8.48% 3.7% 0.68% 2.4% 0.53%
Price to Book 0.7 x 0.58 x 0.42 x 0.55 x 0.52 x 0.56 x
Nbr of stocks (in thousands) 81,250 81,250 81,250 81,250 81,250 81,250
Reference price 2 31.10 28.40 20.40 27.00 25.80 27.10
Announcement Date 8/14/18 7/6/19 10/2/20 6/10/21 7/6/22 7/5/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 547.8 561.5 559.7 274.8 104.9 349.5
EBITDA 1 300.2 297.6 259.5 50.25 -131.7 78.72
EBIT 1 295.2 290.4 246.4 33.93 -152.7 60.07
Operating Margin 53.88% 51.71% 44.02% 12.35% -145.52% 17.19%
Earnings before Tax (EBT) 1 532.7 535.8 259.5 63.22 14.17 220.5
Net income 1 410 412.2 187.3 127.7 -16.96 -51.58
Net margin 74.84% 73.42% 33.47% 46.49% -16.17% -14.76%
EPS 2 4.947 5.074 2.306 1.572 -0.2088 -0.6349
Free Cash Flow 1 178.7 191 70.06 16.8 56.55 12.75
FCF margin 32.61% 34.02% 12.52% 6.11% 53.89% 3.65%
FCF Conversion (EBITDA) 59.52% 64.18% 27% 33.43% - 16.2%
FCF Conversion (Net income) 43.58% 46.34% 37.4% 13.15% - -
Dividend per Share 2 2.100 2.250 1.750 - - -
Announcement Date 8/14/18 7/6/19 10/2/20 6/10/21 7/6/22 7/5/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 234 279 265 216
Net Cash position 1 24.1 54.9 - - - -
Leverage (Debt/EBITDA) - - 0.9001 x 5.557 x -2.009 x 2.743 x
Free Cash Flow 1 179 191 70.1 16.8 56.6 12.8
ROE (net income / shareholders' equity) 11.7% 10.9% 4.75% 3.22% -0.42% -1.3%
ROA (Net income/ Total Assets) 4.38% 3.99% 3.18% 0.43% -1.92% 0.74%
Assets 1 9,367 10,329 5,895 29,866 883.5 -6,939
Book Value Per Share 2 44.40 48.60 48.50 49.30 49.20 48.40
Cash Flow per Share 2 0.3200 0.6800 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 8/14/18 7/6/19 10/2/20 6/10/21 7/6/22 7/5/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Retail Real Estate Development

1st Jan change Capi.
CT LAND DEVELOPMENT PLC Stock CT Land Development PLC
+2.98% 6.65M
SCENTRE GROUP Stock Scentre Group
+5.35% 10.49B
THE PHOENIX MILLS LIMITED Stock The Phoenix Mills Limited
+35.09% 6.62B
ARABIAN CENTRES COMPANY Stock Arabian Centres Company
+18.00% 3.11B
PLAZA S.A. Stock Plaza S.A.
+12.20% 2.89B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A. Stock Multiplan Empreendimentos Imobiliarios S.A.
-15.55% 2.72B
EASYHOME NEW RETAIL GROUP CORPORATION LIMITED Stock Easyhome New Retail Group Corporation Limited
-7.58% 2.62B
AEON MALL CO., LTD. Stock AEON Mall Co., Ltd.
+1.58% 2.6B
ATRIUM LJUNGBERG AB Stock Atrium Ljungberg AB
-18.25% 2.17B
OLAV THON EIENDOMSSELSKAP ASA Stock Olav Thon Eiendomsselskap ASA
+19.57% 2.06B
Retail Real Estate Development
  1. Stock Market
  2. Equities
  3. CTLD.N0000 Stock
  4. Financials CT Land Development PLC