Financials Cult Food Science Corp.

Equities

CULT

CA2302663067

Food Processing

Market Closed - Canadian Securities Exchange 03:55:50 2024-05-03 pm EDT 5-day change 1st Jan Change
0.105 CAD 0.00% Intraday chart for Cult Food Science Corp. +16.67% +75.00%

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 5.315 3.035
Enterprise Value (EV) 1 5.257 3.078
P/E ratio -0.84 x -1.12 x
Yield - -
Capitalization / Revenue -30,929,687 x -4,450,758 x
EV / Revenue -30,593,085 x -4,514,284 x
EV / EBITDA -0.93 x -1.18 x
EV / FCF -5.74 x -3.83 x
FCF Yield -17.4% -26.1%
Price to Book 1.19 x 0.76 x
Nbr of stocks (in thousands) 44,289 50,583
Reference price 2 0.1200 0.0600
Announcement Date 5/1/23 4/30/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - -0.1718 -0.6819
EBITDA 1 -0.9639 -0.2205 -0.0885 -2.501 -5.648 -2.6
EBIT 1 -0.9725 -0.2296 -0.0949 -2.505 -5.651 -2.602
Operating Margin - - - - 3,288.86% 381.61%
Earnings before Tax (EBT) 1 -1.003 -0.238 -0.2064 -2.552 -5.71 -2.648
Net income 1 -1.003 -0.238 -0.2064 -2.552 -5.71 -2.648
Net margin - - - - 3,322.85% 388.34%
EPS 2 -0.9792 -0.1827 -0.1580 -0.1842 -0.1421 -0.0536
Free Cash Flow 1 -0.3458 -0.2162 0.1262 -0.7485 -0.9151 -0.8038
FCF margin - - - - 532.56% 117.87%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/19 4/15/20 3/23/21 5/2/22 5/1/23 4/30/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 0.02 - - 0.04
Net Cash position 1 0.3 0 - 2.02 0.06 -
Leverage (Debt/EBITDA) - - -0.2202 x - - -0.0167 x
Free Cash Flow 1 -0.35 -0.22 0.13 -0.75 -0.92 -0.8
ROE (net income / shareholders' equity) -320% -121% 1,052% -83.6% -107% -62.6%
ROA (Net income/ Total Assets) -182% -62.2% -83.7% -48.4% -64% -36.3%
Assets 1 0.5509 0.3826 0.2466 5.268 8.918 7.305
Book Value Per Share 2 0.0600 0.0200 -0.0200 0.0400 0.1000 0.0800
Cash Flow per Share 2 0.0600 0 0 0.0100 0 0
Capex 1 0.04 - - - - -
Capex / Sales - - - - - -
Announcement Date 4/30/19 4/15/20 3/23/21 5/2/22 5/1/23 4/30/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CULT Stock
  4. Financials Cult Food Science Corp.