Financials Curzon Energy Plc

Equities

CZN

GB00BD97ND60

Oil & Gas Exploration and Production

Market Closed - London S.E. 02:45:00 2020-11-11 am EST 5-day change 1st Jan Change
0.775 GBX -.--% Intraday chart for Curzon Energy Plc -.--% -.--%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 9.188 1.817 0.8808 1.021 1.021 1.021
Enterprise Value (EV) 1 8.172 1.905 1.551 2.157 2.819 3.135
P/E ratio -3.73 x -0.79 x -0.24 x -1.54 x -1.19 x -1.46 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA 20.5 x -1.4 x -2.81 x 1.02 x - -
EV / FCF -5.76 x -2.56 x 1.72 x -7.07 x -8.02 x -11 x
FCF Yield -17.4% -39% 58% -14.1% -12.5% -9.08%
Price to Book 2.71 x 0.85 x -0.65 x -0.6 x -0.4 x -0.34 x
Nbr of stocks (in thousands) 72,595 77,020 83,033 99,640 99,640 99,640
Reference price 2 0.1266 0.0236 0.0106 0.0102 0.0102 0.0102
Announcement Date 4/30/18 4/30/19 5/19/20 5/3/21 4/29/22 4/28/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA 1 0.3977 -1.364 -0.5518 2.124 - -
EBIT 1 -1.956 -1.939 -3.111 -0.4353 -0.4582 -0.507
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.833 -1.954 -3.581 -0.6176 -0.8605 -0.7011
Net income 1 -1.833 -1.954 -3.581 -0.6176 -0.8605 -0.7011
Net margin - - - - - -
EPS 2 -0.0339 -0.0300 -0.0441 -0.006666 -0.008635 -0.007036
Free Cash Flow 1 -1.419 -0.7432 0.8993 -0.305 -0.3514 -0.2847
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/30/19 5/19/20 5/3/21 4/29/22 4/28/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 0.09 0.67 1.14 1.8 2.11
Net Cash position 1 1.02 - - - - -
Leverage (Debt/EBITDA) - -0.0647 x -1.214 x 0.5348 x - -
Free Cash Flow 1 -1.42 -0.74 0.9 -0.3 -0.35 -0.28
ROE (net income / shareholders' equity) -66.7% -70.9% -923% 42.4% 40.6% 25.4%
ROA (Net income/ Total Assets) -32.7% -33.3% -128% -136% -145% -273%
Assets 1 5.61 5.862 2.791 0.4534 0.595 0.2571
Book Value Per Share 2 0.0500 0.0300 -0.0200 -0.0200 -0.0300 -0.0300
Cash Flow per Share 2 0.0200 0 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/30/18 4/30/19 5/19/20 5/3/21 4/29/22 4/28/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CZN Stock
  4. Financials Curzon Energy Plc