Stock 2415 CX TECHNOLOGY CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials CX Technology Corporation

Equities

2415

TW0002415007

Electronic Equipment & Parts

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
29.55 TWD +0.17% Intraday chart for CX Technology Corporation +2.78% +1.55%
Mar. 18 CX Technology Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 CX Technology Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,000 1,504 2,168 3,456 1,836 2,619
Enterprise Value (EV) 1 3,493 2,900 3,628 7,669 4,484 5,914
P/E ratio 19.9 x 30.3 x 41.2 x 15.8 x 2,040 x -132 x
Yield 6% 2.66% 1.84% 1.97% 3.19% -
Capitalization / Revenue 0.91 x 0.69 x 1.1 x 1.41 x 0.78 x 1.16 x
EV / Revenue 1.59 x 1.32 x 1.85 x 3.13 x 1.91 x 2.61 x
EV / EBITDA 8.92 x 8.04 x 9.62 x 12.9 x 10.2 x 11.7 x
EV / FCF -5.56 x 6.83 x -70.6 x -2.6 x 2.73 x -27.1 x
FCF Yield -18% 14.6% -1.42% -38.5% 36.7% -3.69%
Price to Book 1.27 x 1.03 x 1.55 x 2.24 x 1.12 x 1.7 x
Nbr of stocks (in thousands) 90,000 90,000 90,000 90,000 90,000 90,000
Reference price 2 22.22 16.71 24.09 38.40 20.40 29.10
Announcement Date 3/22/19 3/23/20 3/16/21 3/14/22 3/19/23 3/17/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,197 2,189 1,965 2,447 2,346 2,264
EBITDA 1 391.7 360.9 377.1 594.3 439.1 506.9
EBIT 1 254.8 201.9 218.3 443.5 284.1 334.1
Operating Margin 11.59% 9.22% 11.11% 18.12% 12.11% 14.76%
Earnings before Tax (EBT) 1 159.6 114.2 121 428.2 56.68 20.12
Net income 1 100.5 49.95 52.66 218.3 1.214 -19.66
Net margin 4.58% 2.28% 2.68% 8.92% 0.05% -0.87%
EPS 2 1.117 0.5511 0.5852 2.426 0.0100 -0.2200
Free Cash Flow 1 -628.4 424.9 -51.37 -2,951 1,645 -218.5
FCF margin -28.6% 19.41% -2.61% -120.58% 70.11% -9.65%
FCF Conversion (EBITDA) - 117.73% - - 374.51% -
FCF Conversion (Net income) - 850.6% - - 135,471.16% -
Dividend per Share 2 1.333 0.4444 0.4444 0.7556 0.6500 -
Announcement Date 3/22/19 3/23/20 3/16/21 3/14/22 3/19/23 3/17/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,493 1,396 1,460 4,213 2,648 3,295
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.812 x 3.869 x 3.872 x 7.09 x 6.03 x 6.501 x
Free Cash Flow 1 -628 425 -51.4 -2,951 1,645 -219
ROE (net income / shareholders' equity) 6.22% 3.96% 4.25% 13.1% 1.43% 0.38%
ROA (Net income/ Total Assets) 3.38% 2.58% 2.58% 3.73% 2.03% 2.51%
Assets 1 2,972 1,939 2,045 5,856 59.71 -783.1
Book Value Per Share 2 17.50 16.20 15.50 17.10 18.30 17.10
Cash Flow per Share 2 4.950 8.360 5.100 5.840 13.90 5.030
Capex 1 266 151 111 147 102 51.7
Capex / Sales 12.1% 6.87% 5.65% 5.99% 4.34% 2.29%
Announcement Date 3/22/19 3/23/20 3/16/21 3/14/22 3/19/23 3/17/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
CX TECHNOLOGY CORPORATION Stock CX Technology Corporation
+1.55% 81.68M
KEYENCE CORPORATION Stock Keyence Corporation
+11.65% 107B
HEXAGON AB Stock Hexagon AB
-4.92% 28.56B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+11.79% 22.18B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-14.19% 18.16B
KYOCERA CORPORATION Stock Kyocera Corporation
-7.70% 17.05B
FLEX LTD. Stock Flex Ltd.
-13.54% 11.09B
HALMA PLC Stock Halma plc
-3.15% 10.39B
HUIZHOU DESAY SV AUTOMOTIVE CO., LTD. Stock Huizhou Desay SV Automotive Co., Ltd.
-2.81% 9.65B
SAMSUNG ELECTRO-MECHANICS CO., LTD. Stock Samsung Electro-Mechanics Co., Ltd.
+1.76% 8.35B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. 2415 Stock
  4. Financials CX Technology Corporation