Stock CYPARK CYPARK RESOURCES
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cypark Resources

Equities

CYPARK

MYL5184OO006

Electric Utilities

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.96 MYR -2.04% Intraday chart for Cypark Resources -3.52% +1.59%
Apr. 24 Cypark Resources' Hybrid Solar Plant Achieves Initial Operations MT
Apr. 01 Cypark Resources Puts Group CEO, Others on Unrecorded Leave Amid Strategic Review MT

Valuation

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 765.3 434.7 638.7 468.1 617.9 789.9 - -
Enterprise Value (EV) 1 765.3 434.7 1,697 1,773 617.9 1,825 1,621 1,543
P/E ratio 8.46 x 6.45 x 10.6 x 13.5 x -1.88 x -20.9 x 31 x 60 x
Yield 2.34% - - - - - - -
Capitalization / Revenue 2.03 x 1.43 x 2.03 x 1.9 x 1.98 x 4.07 x 2.33 x 2.29 x
EV / Revenue 2.03 x 1.43 x 5.38 x 7.18 x 1.98 x 9.39 x 4.79 x 4.47 x
EV / EBITDA 5.31 x 3.65 x 15 x 25.3 x - 25.5 x 9.85 x 9.46 x
EV / FCF -5.39 x -1.31 x -5.26 x -8.07 x - -162 x 7.95 x 19.5 x
FCF Yield -18.6% -76.3% -19% -12.4% - -0.62% 12.6% 5.13%
Price to Book 1.02 x 0.52 x 0.66 x 0.45 x - 64 x 64 x 60 x
Nbr of stocks (in thousands) 458,282 467,441 483,831 588,830 782,168 822,828 - -
Reference price 2 1.670 0.9300 1.320 0.7950 0.7900 0.9600 0.9600 0.9600
Announcement Date 12/30/19 12/31/20 12/30/21 12/30/22 6/30/23 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 376.7 304 315.3 246.9 312 194.3 338.3 345.3
EBITDA 1 144.2 119.1 112.9 70.19 - 71.45 164.6 163
EBIT 1 130.6 105 101.2 59.64 - 36.47 99.03 102.2
Operating Margin 34.67% 34.53% 32.09% 24.16% - 18.77% 29.27% 29.6%
Earnings before Tax (EBT) 1 118.6 92.68 96.64 55.7 - -18.1 70.5 55.3
Net income 1 91.28 70.56 75.42 48.7 - -37 24.6 12.7
Net margin 24.23% 23.21% 23.92% 19.73% - -19.05% 7.27% 3.68%
EPS 2 0.1975 0.1442 0.1243 0.0588 -0.4200 -0.0460 0.0310 0.0160
Free Cash Flow 1 -142 -331.6 -322.4 -219.8 - -11.3 203.9 79.2
FCF margin -37.7% -109.09% -102.24% -89.01% - -5.82% 60.27% 22.93%
FCF Conversion (EBITDA) - - - - - - 123.88% 48.57%
FCF Conversion (Net income) - - - - - - 828.86% 623.62%
Dividend per Share 0.0390 - - - - - - -
Announcement Date 12/30/19 12/31/20 12/30/21 12/30/22 6/30/23 - - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: April 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 1,058 1,305 - 1,035 831 753
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - 9.367 x 18.59 x - 14.49 x 5.05 x 4.618 x
Free Cash Flow 1 -142 -332 -322 -220 - -11.3 204 79.2
ROE (net income / shareholders' equity) 12.9% 8.88% 8.33% 4.84% - -4.3% 3.5% 3.15%
ROA (Net income/ Total Assets) 4.93% 3.1% 2.94% 1.7% - -1.3% 0.9% 0.4%
Assets 1 1,852 2,275 2,562 2,872 - 2,846 2,733 3,175
Book Value Per Share 2 1.640 1.790 1.990 1.760 - 0.0200 0.0200 0.0200
Cash Flow per Share - - - - - - - -
Capex 1 53.1 117 233 250 - - - -
Capex / Sales 14.1% 38.33% 73.85% 101.3% - - - -
Announcement Date 12/30/19 12/31/20 12/30/21 12/30/22 6/30/23 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
0.96 MYR
Average target price
0.8933 MYR
Spread / Average Target
-6.94%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
CYPARK RESOURCES Stock Cypark Resources
+1.59% 166M
NEXTERA ENERGY Stock NextEra Energy
+8.64% 136B
SOUTHERN COMPANY Stock Southern Company
+4.41% 80.06B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-2.19% 77.98B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+0.69% 75.38B
ENEL S.P.A. Stock Enel S.p.A.
-8.92% 66.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+61.15% 59.36B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+4.97% 44.9B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+7.34% 42.26B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 41.94B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. CYPARK Stock
  4. Financials Cypark Resources