End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.153 EUR | -7.83% | +1.32% | +31.90% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 28.06 | 27.04 | 15.85 | 15.85 | 14.45 | 14.45 |
Enterprise Value (EV) 1 | 318.1 | 278.4 | 309.9 | 229.2 | 258 | 251.8 |
P/E ratio | -4.79 x | -0.28 x | -1.29 x | 1.19 x | -29.5 x | -4.64 x |
Yield | 9.27% | - | - | - | - | - |
Capitalization / Revenue | 0.09 x | 0.08 x | 0.05 x | 0.05 x | 0.05 x | 0.05 x |
EV / Revenue | 1.02 x | 0.83 x | 0.95 x | 0.75 x | 0.87 x | 0.78 x |
EV / EBITDA | 17.7 x | 22 x | 39 x | 28.2 x | 16.5 x | 14.6 x |
EV / FCF | -6.23 x | 19.7 x | 8.86 x | 16.7 x | -99 x | 16.4 x |
FCF Yield | -16.1% | 5.07% | 11.3% | 5.98% | -1.01% | 6.08% |
Price to Book | 0.29 x | 0.96 x | 0.62 x | 0.47 x | 0.48 x | 0.5 x |
Nbr of stocks (in thousands) | 93,236 | 93,236 | 93,236 | 93,236 | 93,236 | 93,236 |
Reference price 2 | 0.3010 | 0.2900 | 0.1700 | 0.1700 | 0.1550 | 0.1550 |
Announcement Date | 4/30/18 | 3/16/21 | 3/16/21 | 2/23/23 | 11/22/23 | 12/22/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 312 | 336.4 | 327.2 | 305.7 | 298.2 | 320.8 |
EBITDA 1 | 17.94 | 12.64 | 7.956 | 8.119 | 15.68 | 17.22 |
EBIT 1 | 13.36 | 8.363 | 3.132 | 3.452 | 11 | 12.21 |
Operating Margin | 4.28% | 2.49% | 0.96% | 1.13% | 3.69% | 3.81% |
Earnings before Tax (EBT) 1 | -4.758 | -123 | -17.12 | 20.64 | 2.452 | 0.5101 |
Net income 1 | -5.86 | -95.28 | -12.27 | 13.29 | -0.4894 | -3.118 |
Net margin | -1.88% | -28.33% | -3.75% | 4.35% | -0.16% | -0.97% |
EPS 2 | -0.0628 | -1.022 | -0.1316 | 0.1426 | -0.005248 | -0.0334 |
Free Cash Flow 1 | -51.06 | 14.12 | 35 | 13.71 | -2.608 | 15.32 |
FCF margin | -16.37% | 4.2% | 10.7% | 4.49% | -0.87% | 4.77% |
FCF Conversion (EBITDA) | - | 111.73% | 439.84% | 168.92% | - | 88.97% |
FCF Conversion (Net income) | - | - | - | 103.16% | - | - |
Dividend per Share 2 | 0.0279 | - | - | - | - | - |
Announcement Date | 4/30/18 | 3/16/21 | 3/16/21 | 2/23/23 | 11/22/23 | 12/22/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 290 | 251 | 294 | 213 | 244 | 237 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 16.17 x | 19.88 x | 36.96 x | 26.28 x | 15.53 x | 13.79 x |
Free Cash Flow 1 | -51.1 | 14.1 | 35 | 13.7 | -2.61 | 15.3 |
ROE (net income / shareholders' equity) | -3.42% | -135% | -46.7% | 51.1% | 5.8% | -3.03% |
ROA (Net income/ Total Assets) | 1.64% | 1.15% | 0.48% | 0.55% | 1.84% | 1.97% |
Assets 1 | -357.2 | -8,320 | -2,576 | 2,419 | -26.58 | -158.5 |
Book Value Per Share 2 | 1.050 | 0.3000 | 0.2800 | 0.3600 | 0.3200 | 0.3100 |
Cash Flow per Share 2 | 0.0500 | 0.0200 | 0.0200 | 0.0300 | 0.0400 | 0.0300 |
Capex 1 | 6.15 | 11.2 | 5.25 | 3.32 | 9.36 | 3.39 |
Capex / Sales | 1.97% | 3.32% | 1.6% | 1.09% | 3.14% | 1.06% |
Announcement Date | 4/30/18 | 3/16/21 | 3/16/21 | 2/23/23 | 11/22/23 | 12/22/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+31.90% | 15.23M | |
+15.04% | 47.97B | |
+18.86% | 11.58B | |
-29.59% | 8.29B | |
+15.03% | 6.37B | |
-17.07% | 5.54B | |
+4.90% | 4.16B | |
-19.25% | 2.8B | |
-0.80% | 2.68B | |
-33.80% | 2.05B |
- Stock Market
- Equities
- CTC Stock
- Financials Cyprus Trading Corporation Plc