Stock DPABHUSHAN D. P. ABHUSHAN LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials D. P. Abhushan Limited

Equities

DPABHUSHAN

INE266Y01019

Apparel & Accessories Retailers

Delayed NSE India S.E.
Other stock markets
 04:43:49 2024-04-29 am EDT 		5-day change 1st Jan Change
1,174 INR +3.55% Intraday chart for D. P. Abhushan Limited +13.04% +76.56%
Feb. 24 D. P. Abhushan Limited Expands Presence in Ratlam with Construction of Second Showroom CI
Feb. 12 D. P. Abhushan Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 1,588 1,077 1,349 2,615 8,322 6,896
Enterprise Value (EV) 1 2,766 1,994 2,297 4,194 9,977 8,110
P/E ratio 15.5 x 9.14 x 8.2 x 9.54 x 20.5 x 15.2 x
Yield - - - - 0.27% 0.32%
Capitalization / Revenue 0.22 x 0.13 x 0.17 x 0.21 x 0.48 x 0.35 x
EV / Revenue 0.38 x 0.25 x 0.28 x 0.34 x 0.58 x 0.41 x
EV / EBITDA 11.5 x 7.13 x 7 x 8.41 x 13.7 x 10.6 x
EV / FCF -6.16 x 7.91 x -41.3 x -7.43 x -139 x 19.1 x
FCF Yield -16.2% 12.6% -2.42% -13.5% -0.72% 5.24%
Price to Book 3.87 x 2.04 x 1.95 x 2.69 x 6.03 x 3.81 x
Nbr of stocks (in thousands) 22,255 22,255 22,255 22,255 22,255 22,255
Reference price 2 71.35 48.40 60.60 117.5 374.0 309.8
Announcement Date 8/25/18 9/4/19 8/14/20 6/9/21 9/7/22 9/11/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 7,198 8,121 8,086 12,182 17,315 19,753
EBITDA 1 239.8 279.8 328.1 498.9 727.2 763.9
EBIT 1 225.5 261.4 306.9 473.8 702.3 737.7
Operating Margin 3.13% 3.22% 3.8% 3.89% 4.06% 3.73%
Earnings before Tax (EBT) 1 122.7 164.5 220.3 366.4 547 606.5
Net income 1 88.87 117.9 164.5 274 405.3 453.2
Net margin 1.23% 1.45% 2.03% 2.25% 2.34% 2.29%
EPS 2 4.607 5.298 7.390 12.31 18.21 20.36
Free Cash Flow 1 -449 251.9 -55.69 -564.1 -71.71 424.8
FCF margin -6.24% 3.1% -0.69% -4.63% -0.41% 2.15%
FCF Conversion (EBITDA) - 90.05% - - - 55.6%
FCF Conversion (Net income) - 213.65% - - - 93.73%
Dividend per Share - - - - 1.000 1.000
Announcement Date 8/25/18 9/4/19 8/14/20 6/9/21 9/7/22 9/11/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,178 916 949 1,579 1,655 1,214
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.912 x 3.276 x 2.892 x 3.164 x 2.276 x 1.59 x
Free Cash Flow 1 -449 252 -55.7 -564 -71.7 425
ROE (net income / shareholders' equity) 28.4% 25.1% 26.9% 32.9% 34.5% 28.4%
ROA (Net income/ Total Assets) 8.46% 7.69% 7.65% 8.92% 10.9% 11.2%
Assets 1 1,051 1,533 2,149 3,071 3,734 4,039
Book Value Per Share 2 18.50 23.80 31.10 43.60 62.00 81.40
Cash Flow per Share 2 3.080 3.250 1.020 4.990 2.120 2.260
Capex 1 191 26.6 20.1 86.5 75.8 11.1
Capex / Sales 2.66% 0.33% 0.25% 0.71% 0.44% 0.06%
Announcement Date 8/25/18 9/4/19 8/14/20 6/9/21 9/7/22 9/11/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Jewelry & Watch Retailers

1st Jan change Capi.
D. P. ABHUSHAN LIMITED Stock D. P. Abhushan Limited
+76.56% 302M
KALYAN JEWELLERS INDIA LIMITED Stock Kalyan Jewellers India Limited
+17.17% 5.18B
SIGNET JEWELERS LIMITED Stock Signet Jewelers Limited
-5.09% 4.53B
SHANGHAI YUYUAN TOURIST MART (GROUP) CO., LTD. Stock Shanghai Yuyuan Tourist Mart (Group) Co., Ltd.
-5.80% 3.15B
LOVISA HOLDINGS LIMITED Stock Lovisa Holdings Limited
+30.53% 2.17B
LUK FOOK HOLDINGS (INTERNATIONAL) LIMITED Stock Luk Fook Holdings (International) Limited
-10.45% 1.4B
WATCHES OF SWITZERLAND GROUP PLC Stock Watches of Switzerland Group plc
-50.88% 1.03B
THE HOUR GLASS LIMITED Stock The Hour Glass Limited
-4.22% 763M
ETHOS LIMITED Stock Ethos Limited
+15.47% 722M
AURORA DESIGN Stock Aurora Design
-14.29% 475M
Jewelry & Watch Retailers
  1. Stock Market
  2. Equities
  3. DPABHUSHAN Stock
  4. Financials D. P. Abhushan Limited