End-of-day quote
Korea S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
3,915
KRW
|
-0.25%
|
|
+0.13%
|
-16.08%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
202,506
|
188,658
|
322,610
|
985,197
|
333,965
|
311,589
|
Enterprise Value (EV)
1 |
300,451
|
306,306
|
471,847
|
992,772
|
483,961
|
476,157
|
P/E ratio
|
62.9
x
|
8.76
x
|
18.3
x
|
17.5
x
|
-11.7
x
|
-11.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.96
x
|
0.99
x
|
1.41
x
|
3.45
x
|
1.13
x
|
1.05
x
|
EV / Revenue
|
1.43
x
|
1.6
x
|
2.06
x
|
3.48
x
|
1.64
x
|
1.61
x
|
EV / EBITDA
|
26.5
x
|
16.1
x
|
20.6
x
|
37.9
x
|
63.4
x
|
38.1
x
|
EV / FCF
|
-14.7
x
|
-6.57
x
|
-12.3
x
|
20.8
x
|
-5.1
x
|
14.3
x
|
FCF Yield
|
-6.82%
|
-15.2%
|
-8.16%
|
4.8%
|
-19.6%
|
7%
|
Price to Book
|
1.1
x
|
0.96
x
|
1.39
x
|
2.91
x
|
1.04
x
|
1.07
x
|
Nbr of stocks (in thousands)
|
57,448
|
59,608
|
66,793
|
66,793
|
66,793
|
66,793
|
Reference price
2 |
3,525
|
3,165
|
4,830
|
14,750
|
5,000
|
4,665
|
Announcement Date
|
3/19/19
|
3/20/20
|
3/23/21
|
3/23/22
|
3/23/23
|
3/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
209,864
|
191,162
|
229,418
|
285,550
|
294,948
|
295,468
|
EBITDA
1 |
11,337
|
19,000
|
22,931
|
26,220
|
7,638
|
12,492
|
EBIT
1 |
8,327
|
10,876
|
14,404
|
15,585
|
-3,385
|
3,075
|
Operating Margin
|
3.97%
|
5.69%
|
6.28%
|
5.46%
|
-1.15%
|
1.04%
|
Earnings before Tax (EBT)
1 |
-7,460
|
19,216
|
22,115
|
92,084
|
-35,260
|
-35,070
|
Net income
1 |
3,020
|
25,340
|
16,832
|
56,322
|
-15,304
|
-27,862
|
Net margin
|
1.44%
|
13.26%
|
7.34%
|
19.72%
|
-5.19%
|
-9.43%
|
EPS
2 |
56.00
|
361.4
|
264.0
|
843.0
|
-425.9
|
-417.1
|
Free Cash Flow
1 |
-20,497
|
-46,590
|
-38,501
|
47,682
|
-94,981
|
33,343
|
FCF margin
|
-9.77%
|
-24.37%
|
-16.78%
|
16.7%
|
-32.2%
|
11.28%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
181.85%
|
-
|
266.92%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
84.66%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/19/19
|
3/20/20
|
3/23/21
|
3/23/22
|
3/23/23
|
3/21/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
97,945
|
117,648
|
149,237
|
7,575
|
149,996
|
164,568
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
8.639
x
|
6.192
x
|
6.508
x
|
0.2889
x
|
19.64
x
|
13.17
x
|
Free Cash Flow
1 |
-20,497
|
-46,590
|
-38,501
|
47,682
|
-94,981
|
33,343
|
ROE (net income / shareholders' equity)
|
-1.73%
|
10.5%
|
5.73%
|
22.2%
|
-9.71%
|
-12.9%
|
ROA (Net income/ Total Assets)
|
1.13%
|
1.4%
|
1.66%
|
1.41%
|
-0.27%
|
0.25%
|
Assets
1 |
267,227
|
1,805,342
|
1,011,691
|
4,002,426
|
5,657,556
|
-11,012,684
|
Book Value Per Share
2 |
3,206
|
3,282
|
3,477
|
5,075
|
4,804
|
4,363
|
Cash Flow per Share
2 |
540.0
|
764.0
|
786.0
|
2,335
|
1,347
|
1,213
|
Capex
1 |
5,863
|
4,363
|
2,062
|
5,960
|
2,410
|
755
|
Capex / Sales
|
2.79%
|
2.28%
|
0.9%
|
2.09%
|
0.82%
|
0.26%
|
Announcement Date
|
3/19/19
|
3/20/20
|
3/23/21
|
3/23/22
|
3/23/23
|
3/21/24
|
|
1st Jan change
|
Capi.
|
---|
| -16.08% | 189M | | +12.29% | 87.1B | | +9.07% | 69.19B | | -9.11% | 41.54B | | +5.78% | 21.29B | | -18.32% | 11.82B | | -9.90% | 9.9B | | +8.34% | 8.77B | | -24.84% | 7.67B | | +5.51% | 4.79B |
Transaction & Payment Services
|