QUARTERLY REPORT

2

Dear Shareholders,

DATA MODUL was unable to sustain the high level of revenue and earnings in the third quarter that the company recorded one year ago, due to deteriorating economic circumstances, particularly in Germany.

Orders received in the third quarter of 2023 totaled 61.3 million euros in value, representing a 28.6% decline year-over-year (previous year: 85.8 million euros). Orders received in the first nine months of the year were 11.5% lower versus the same period in 2022 at a value of 209.5 million euros (previous year: 236.7 million euros). Revenue declined by a slight 4.4% versus the third quarter of 2022 to 72.7 million euros (previous year: 76.0 million euros). Revenue of 211.8 million euros recorded for the first nine months of 2023 is 3.6% higher year-over-year (previous year: 204.5 million euros).

The general increase in cost levels, due particularly to adverse exchange rate movements and increased personnel expenses, caused EBIT to fall 30.7% in the third quarter of 2023 to 6.8 million euros (previous year: 9.8 million euros), for EBIT margin of 9.3% (previous year: 12.9%). As of the reporting date, EBIT had declined 13.0% to 17.3 million euros (previous year: 19.9 million euros), for EBIT margin of 8.2% (previous year: 9.7%). Net income for the third quarter of 2023 was down slightly year-over-year to 4,9 million euros (previous year 6.9 million euros), supported by income from foreign currency derivatives reflecting a backlog of orders in foreign currencies. Net income for the period ending September 30, 2023 was 12.8% lower year-over-year at 12,0 million euros (previous year: 13.8 million euros).

Troubled general economic conditions negatively impacted DATA MODUL's business in 2023. Continuing to systematically execute on the long-term DATA MODUL strategy program will ensure the Company's ability to operate profitably despite a clouded economic outlook or even crisis conditions.

QUARTERLY REPORT

3

INTERIM GROUP MANAGEMENT REPORT

1. General economic conditions

Economic data from the summer confirmed a weakening trend, particularly in the manufacturing sector, which is now negatively affecting employment. In the United States, service providers continue to perform well, but in the euro area the mood in the service sector is deteriorating now that the vibrant summer tourism season is over. This points to declining economic output over the next few quarters. In the US, the mood currently remains surprisingly robust, while China is only slowly progressing with its recovery. This situation is likely to reverse however in the months ahead as China picks up momentum and the US slows. The trend of decreasing inflation pressure remains intact, despite a reversal caused by rising crude oil prices. The slowing effects of interest rate hikes on the economy are becoming increasingly apparent, in the euro area in particular, which indicates that the Fed and ECB may not raise interest rates further. Germany's persistently sluggish economy in the wake of the pandemic, exacerbated by the energy crisis unleashed by the Russian attack on Ukraine, largely reflects structural problems. Accordingly, the German government should resort to major reforms in order to position the country strongly with regard to the "four Ds"-demographic change, digitalization, decarbonization, deglobalization. The mood remains poor concerning the German economy, as indicated by the ifo business climate index falling to 85.7 in September from 85.8 (seasonally adjusted) for August. German enterprises thus again reported less satisfaction with the current business situation, although pessimism regarding the next few months declined slightly. The German economy remains in a valley, of which however it appears to have reached the bottom.

DATA MODUL is nonetheless confident regarding its full-year results for 2023 and is prepared to stand firm in the face of a troubled global economic environment fraught with major challenges.

2. Key figures

07/01 -

07/01 -

01/01/ -

01/01/ -

09/30/2023

09/30/2022

Change

09/30/2023

09/30/2022

Change

Total revenue

72,676

76,046

-4.4%

211,794

204,527

3.6%

Displays

45,839

47,291

-3.1%

134,727

127,943

5.3%

Systems

26,837

28,755

-6.7%

77,067

76,584

0.6%

Orders received

61,312

85,835

-28.6%

209,487

236,713

-11.5%

EBIT1)

6,775

9,778

-30.7%

17,342

19,940

-13.0%

EBIT margin2)

9.3%

12.9%

-27.7%

8.2%

9.7%

-15.6%

Net income for the

period

4,901

6,895

-28.9%

12,008

13,771

-12.8%

Capital

expenditure3)

1,139

929

22.6%

3,553

2,401

48.1%

Employees4)

547

486

12.6%

547

486

12.6%

Earnings per share

(in euros)

1.39

1.96

-29.1%

3.41

3.91

-12.9%

Number of shares

outstanding

3,526,182

3,526,182

0.0%

3,526,182

3,526,182

0.0%

  1. EBIT: Earnings before interest and taxes
  2. EBIT margin: Ratio of EBIT to revenue
  3. Capital expenditure: Investments in intangible assets and property, plant and equipment
  4. Employees: Number of employees as of the reporting date

All figures in KEUR except for number of employees, earnings per share and number of shares

QUARTERLY REPORT

4

3. Business results

DATA MODUL recorded revenue of 72,676 thousand euros for the third quarter of 2023 (previous year: 76,046 thousand euros), down 4.4% year-over-year. In the nine-months view, revenue rose 3.6% year-over-year from 204,527 thousand euros to 211,794 thousand euros in 2023. The Displays business segment recorded revenue of 45,839 thousand euros in the third quarter of 2023 (previous year: 47,291 thousand euros), while the Systems business segment recorded revenue of 26,837 thousand euros (previous year: 28,755 thousand euros). Orders received fell 28.6% for the Group versus the third quarter of last year to 61,312 thousand euros (previous year: 85,835 thousand euros). International revenue remained at a high level thanks to the Company's persistent strategic internationalization efforts, although the export rate declined slightly to 51.9% (previous year: 54.8%).

4. Earnings

DATA MODUL recorded slightly lower revenue in the third quarter of 2023 than for the same quarter last year. Yet DATA MODUL again demonstrated the robust reliability of its earnings, even in an adverse economic climate in which global uncertainty is running persistently high. EBIT of 6,775 thousand euros was recorded for the third quarter of 2023, reflecting the general rise in cost levels (previous year: 9,778 thousand euros). This resulted in EBIT margin narrowing to 9.3% (previous year: 12.9%). For the period January 1 to September 30,2023, EBIT declined 13.0% to 17,342 thousand euros (previous year: 19,940 thousand euros) for an EBIT margin of 8.2% (previous year 9.7%). The Displays business segment recorded EBIT of 8,737 thousand euros for the period (previous year: 8,396 thousand euros), while the Systems business segment recorded EBIT of 8,605 thousand euros (previous year: 11,544 thousand euros). Net income of 4,901 thousand euros was recorded for the third quarter of 2023 (previous year: 6,895 thousand euros). The year-to-date income recorded as of September 30, 2023 of 12,008 thousand euros represents a 12.8% decrease year-over-year (previous year: 13,771 thousand euros), yielding earnings per share of 3.41 euros (previous year: 3.91 euros). The financial result includes financial income and -expensefrom derivative financial instruments measured at fair value through profit or loss stemming from embedded foreign currency derivatives. A net gain of 982 thousand euros was recorded from these embedded derivatives (previous year: net gain of 739 thousand euros).

5. Balance sheet

The balance sheet total has decreased by 899 thousand euros since year-end to 221,135 thousand euros (December 31, 2022: 222,033 thousand euros). On the assets side of the balance sheet, this decline is due principally to decreased foreign currency derivatives for customer orders in foreign currencies and lower cash holdings, offset in part by increased trade receivables. On the liabilities side of the balance the decrease in total assets resulted primarily from decreased foreign currency derivatives for supplier orders in foreign currencies and lower tax liabilities, partially offset by the net income recorded for the year.

Cash flows from operating activities came to 3,008 thousand euros as of September 30, 2023 (previous year: -16,956 thousand euros). This resulted mainly from the net income recorded for the year, from the non- cash tax expense item and from depreciation, offset in part by increased trade receivables and income tax payments made. Investments in intangible assets and in property, plant and equipment in the first nine months of the year resulted in cash flows from investing activities of -3,553 thousand euros (previous year: -2,401 thousand euros). The redemption of liabilities due to financial institutions, cash outflows for leases and interest expenses and the dividend distribution for fiscal year 2022 resulted in cash flows from financing activities of -4,333 thousand euros (previous year: 13,722 thousand euros). At the reporting date the Group held 10,736 thousand euros in cash and cash equivalents (December 31, 2022: 15,669 thousand euros).

At the end of Q3 2023 DATA MODUL recorded an increased equity ratio of 64.9% (December 31, 2022: 59.4%). The Group thus remains solid financially, having sufficient liquidity.

QUARTERLY REPORT

5

6. Capital expenditure

Capital expenditure in the first nine months of 2023 totaled 3,553 thousand euros (previous year: 2,401 thousand euros). A major part of this investment went to expanding production and logistics capacity at the sites in Weikersheim (Germany) and Lublin (Poland). Over the remainder of the current fiscal year we are planning capital expenditures for our Munich location and our production and logistics sites in Weikersheim (Germany) and Lublin (Poland), and will continue investing in research and development to ensure that we remain competitive as an enterprise.

7. Number of employees

The Group had 547 employees as of September 30, 2023 (previous year: 486).

8. Opportunities and risks

In fiscal 2023 DATA MODUL will remain focused on growth in its core business segments Displays and Systems. Global economic trends, exchange rate movements, rising commodity and energy prices and uncertainties regarding customer ordering behavior constitute risks which may have a lasting impact on our business. We are aware of these risks and carefully monitor their impact on our business operations. At this time no risks have been identified which could pose a going-concern threat for the DATA MODUL Group. No significant changes have occurred affecting statements made in the Opportunities and Risks section of the annual report for fiscal year 2022.

9. Events after the reporting period

We are unaware of any significant events that have occurred after the reporting date September 30, 2023 which would have had a major influence or impact on the Group's earnings or balance sheet.

10. Forecast

The statements made in the following regarding future business results of DATA MODUL Group and assumptions regarding market and industry trends deemed material in relation thereto are based on opinions which we believe are realistic at this time given the information available. However, these assumptions and assessments are subject to uncertainty and involve an inevitable risk that projected developments may not actually occur, with respect to either their direction or extent.

With the pandemic, Russia's war of aggression in Ukraine and now war in Israel and Gaza, the world has been kept in constant crisis mode. And yet the global economy continues making moderate progress this year-just not the German economy. Leading economic research institutes had forecast that Europe's largest economy would be heading into recession. The US on the other hand, as the world's largest economy, has shown surprisingly robust consumer spending and capital investment. The Chinese economy is weakening, due particularly to the country's real estate crisis, which poses a threat to the global economy. The economic slowing effect of interest rate hikes is becoming increasingly evident, while the trend of decreasing inflationary pressure remains intact, despite higher oil prices. This indicates that the Fed and ECB may have already reached the turning point in their interest rate policies. Geopolitical uncertainty is still running high; an expected recovery following the pandemic, the phase of rampant inflation and the Russian war of aggression in Ukraine, still ongoing, has not been able to manifest. Economic experts have slightly revised their original growth forecast for the global economy from a consensus figure of 2.3% to 2.2% for 2024.

The US economy gained further momentum over the summer, despite the interest rate hikes. Falling prices, rising real wages and a historically low household savings rate are spurring domestic consumption. Significant growth is forecast for the US economy in the third quarter, thus 2023 the growth forecast has been raised from 1.4% to 2.1%. Eroded savings, expensive financing and muted consumer spending in Europe and China however are expected to lead to a phase of stagnation in the months ahead, thus economists are projecting the US economy to grow by 0.9% in 2024.

QUARTERLY REPORT

6

In the euro area, the trend of decreasing underlying price pressure has lost momentum recently, due to a weakening euro, crude oil and fuel prices going back up and more wage-based price increases in the service sector, driven by the flourishing summer tourism season recently ended. Leading economic indicators point to decreased economic output in the second half of 2023. The ECB will not be increasing interest rates further to avoid further slowing the economy, remaining in a neutral stance. Economists have revised their economic growth forecast for the euro area from 1.0% down to 0.6% for 2024.

The economic picture for Germany is based on sobering data. The mood remains poor regarding the German economy, but pessimism has declined slightly, looking at the next few months ahead. Production output in the manufacturing sector continues to fall, with new orders down 10% versus the previous year's level. The service sector is not providing much relief as it once had. Government must act in response to the ever more apparent impact of the pandemic, the Russian war of aggression on Ukraine and structural problems in Germany, implementing major reforms. Economists have lowered their GDP growth forecast for 2024 from 0.8% to 0.5%.

Given the major global uncertainties currently existing, DATA MODUL too faces a challenging market environment. Nonetheless, the Group intends to continue systematically executing on its long-termstrategy program as a successful path to follow throughout both good and bad times for the economy. In view of the robust orders situation at present, the Executive Board anticipates that business results for fiscal year 2023 will be satisfactory.

11. Related party disclosures

Per a disclosure dated April 11, 2017, ARROW Central Europe Holding Munich GmbH, Neu-Isenburg, holds approximately 69.2% of voting rights in DATA MODUL AG. The trade relationships with the ARROW Group involve purchases and sales at arm's length.

QUARTERLY REPORT

7

CONSOLIDATED STATEMENT OF FINANCIAL

POSITION as of September 30, 2023

ASSETS

09/30/2023

12/31/2022

Non-current assets

Goodwill

2,419

2,419

Intangible assets

2,719

2,503

Property, plant and equipment

17,525

18,373

Right-of-use assets

11,310

10,720

Capitalized costs to fulfill a contract

9,927

9,229

Deferred tax assets

912

651

Total non-current assets

44,812

43,895

Current assets

Inventories

109,803

111,309

Trade accounts receivable

less impairments

(2023: 190; 2022: 408)

41,803

37,577

Contract assets

3,235

5,350

Tax receivables

429

290

Other current assets

3,871

5,385

Other current financial assets

6,637

2,367

Cash and cash equivalents

15,669

10,736

Total current assets

177,221

177,240

Total assets

221,135

222,033

All figures in KEUR

QUARTERLY REPORT

8

LIABILITIES AND SHAREHOLDERS' EQUITY

09/30/2023

12/31/2022

Shareholders' equity

Share capital no-par-value bearer shares

(shares issued and outstanding: 3,526,182 as of 09/30/2023 and as

of 12/31/2022)

10,579

10,579

Capital reserves

24,119

24,119

Retained earnings

96,165

107,799

Other reserves

917

998

Total shareholders' equity

131,780

143,495

Non-current liabilities

Pensions and non-current personnel liabilities

1,154

1,403

Non-current provisions

246

0

Non-current contract liabilities

8,039

6,942

Non-current lease liabilities

11,411

10,730

Deferred tax liabilities

1,619

1,962

Total non-current liabilities

22,469

21,037

Current liabilities

Trade accounts payable

19,708

18,904

Current contract liabilities

206

153

Current lease liabilities

2,402

2,530

Taxes payable

4,487

2,425

Current provisions

1,733

1,566

Liabilities due to financial institutions

20,021

18,591

Other current liabilities

11,414

9,374

Other current financial liabilities

7,813

3,060

Total current liabilities

67,784

56,603

Total liabilities

90,253

77,640

Total liabilities and shareholders' equity

221,135

222,033

All figures in KEUR

QUARTERLY REPORT

9

CONSOLIDATED STATEMENT OF INCOME

07/01/ -

07/01/ -

01/01/ -

01/01/ -

09/30/2023

09/30/2022

09/30/2023

09/30/2022

Revenue

72,676

76,046

211,794

204,527

Cost of sales

(56,713)

(57,424)

(167,149)

(157,429)

Gross margin

15,963

18,622

44,645

47,098

Research and development expenses

(1,735)

(1,675)

(5,579)

(5,166)

Selling and general administrative expenses

(7,453)

(7,169)

(21,724)

(21,992)

Earnings before interest and taxes (EBIT)

6,775

9,778

17,342

19,940

Financial income

917

(124)

990

743

Financial expense

(484)

(221)

(1,340)

(580)

Earnings before taxes for the period

7,208

9,433

16,992

20,103

Income tax expense

(2,307)

(2,538)

(4,984)

(6,332)

Net income for the period

4,901

6,895

12,008

13,771

Earnings per share - basic

1.39

1.96

3.41

3.91

Earnings per share - diluted

1.39

1.96

3.41

3.91

Weighted average

number of shares outstanding - basic

3,526,182

3,526,182

3,526,182

3,526,182

Weighted average

number of shares outstanding - diluted

3,526,182

3,526,182

3,526,182

3,526,182

All figures in KEUR except earnings per share and weighted average no. shares outstanding

QUARTERLY REPORT

10

CONSOLIDATED STATEMENT OF CASH FLOWS

01/01/ -

01/01/ -

09/30/2023

9/30/2022

Cash flows from operating activities

Net income for the period

13,771

12,008

Non-cash expenses and income

Income tax expense

6,332

4,984

Depreciation/amortization and impairments

4,342

4,438

Provisions for bad debts

65

115

Net interest

546

1,331

Net loss/income from embedded derivatives measured at fair value

through profit or loss

(982)

(739)

312

Other non-cash expenses and income

(118)

Change in:

(25,044)

Inventories

(1,506)

Trade receivables and contract assets

(5,757)

(20,910)

Other assets

(3,494)

3,680

(791)

Trade accounts payable

(757)

12,110

Other liabilities and contract liabilities

(8,077)

(3,456)

Income taxes paid

(6,351)

Cash flows from operating activities

(16,956)

3,008

Cash flows from investing activities

(139)

Capital expenditures with capitalizable development cost

(229)

Capital expenditures on other intangible assets and property, plant and

equipment

(3,324)

(2,262)

Cash flows from investing activities

(2,401)

(3,553)

Cash flows from financing activities

(1,545)

Outflows for the redemption portion of lease liabilities

(1,383)

Cash inflows from current financial liabilities (+)

17,025

19,569

(1,000)

Cash outflows for current financial liabilities (-)

(21,000)

(423)

Dividends paid

(423)

(540)

Interest received (+) / paid (-) (net)

(1,331)

Other financing activities

205

235

Cash flows from financing activities

13,722

(4,333)

Effects of exchange rate movements on cash & cash equivalents

(55)

(71)

Net change in cash and cash equivalents

(5,706)

(4,933)

Cash and cash equivalents at beginning of the fiscal year

20,224

15,669

Cash and cash equivalents at end of the quarter

10,736

14,518

All figures in KEUR

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Data Modul AG published this content on 03 November 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 13 November 2023 09:42:54 UTC.