DATAPULSE TECHNOLOGY LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.101 SGD | 0.00% |
|
-1.94% | +14.77% |
| Apr. 19 | Datapulse Technology Changes Registered Office | MT |
| Apr. 19 | Datapulse Technology Limited Announces Change of Registered Office | CI |
Valuation
| Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 61.34 | 52.58 | 41.62 | 35.05 | 18.84 | 22.29 |
| Enterprise Value (EV) 1 | -19.8 | 28.73 | 25.5 | 23.47 | 9.312 | 9.926 |
| P/E ratio | 1.78 x | 263 x | -7.24 x | -9.56 x | -5.7 x | -17.5 x |
| Yield | 3.57% | 2.08% | - | - | - | - |
| Capitalization / Revenue | 85.7 x | 24.4 x | 15.3 x | 33.7 x | 9.81 x | 4.99 x |
| EV / Revenue | -27.7 x | 13.3 x | 9.4 x | 22.6 x | 4.85 x | 2.22 x |
| EV / EBITDA | 11.6 x | -20.9 x | -9.46 x | -10.8 x | -5.7 x | -78.8 x |
| EV / FCF | -2.42 x | -0.54 x | 63.3 x | -5.7 x | 28.5 x | 87.5 x |
| FCF Yield | -41.3% | -185% | 1.58% | -17.5% | 3.5% | 1.14% |
| Price to Book | 0.76 x | 0.68 x | 0.59 x | 0.53 x | 0.32 x | 0.37 x |
| Nbr of stocks (in thousands) | 219,075 | 219,075 | 219,075 | 219,075 | 219,075 | 239,628 |
| Reference price 2 | 0.2800 | 0.2400 | 0.1900 | 0.1600 | 0.0860 | 0.0930 |
| Announcement Date | 10/30/18 | 10/28/19 | 11/9/20 | 10/24/21 | 11/14/22 | 11/7/23 |
1SGD in Million2SGD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.7157 | 2.153 | 2.714 | 1.04 | 1.921 | 4.469 |
| EBITDA 1 | -1.711 | -1.377 | -2.696 | -2.169 | -1.634 | -0.126 |
| EBIT 1 | -2.505 | -1.549 | -3.337 | -3.23 | -2.56 | -0.681 |
| Operating Margin | -350.01% | -71.95% | -122.96% | -310.58% | -133.26% | -15.24% |
| Earnings before Tax (EBT) 1 | 41.69 | -0.705 | -6.482 | -3.552 | -3.342 | -1.39 |
| Net income 1 | 34.48 | 0.2 | -5.752 | -3.665 | -3.306 | -1.171 |
| Net margin | 4,817.72% | 9.29% | -211.94% | -352.4% | -172.1% | -26.2% |
| EPS 2 | 0.1574 | 0.000912 | -0.0263 | -0.0167 | -0.0151 | -0.005310 |
| Free Cash Flow 1 | 8.18 | -53.23 | 0.403 | -4.118 | 0.3264 | 0.1135 |
| FCF margin | 1,143.01% | -2,472.33% | 14.85% | -395.99% | 16.99% | 2.54% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | 23.73% | - | - | - | - | - |
| Dividend per Share 2 | 0.0100 | 0.005000 | - | - | - | - |
| Announcement Date | 10/30/18 | 10/28/19 | 11/9/20 | 10/24/21 | 11/14/22 | 11/7/23 |
1SGD in Million2SGD
Estimates
Balance Sheet Analysis
| Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 81.1 | 23.9 | 16.1 | 11.6 | 9.53 | 12.4 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 8.18 | -53.2 | 0.4 | -4.12 | 0.33 | 0.11 |
| ROE (net income / shareholders' equity) | 62.1% | -0.89% | -7.77% | -5.39% | -5.35% | -1.99% |
| ROA (Net income/ Total Assets) | -2.27% | -1.03% | -2.1% | -2.18% | -2.11% | -0.69% |
| Assets 1 | -1,517 | -19.49 | 274 | 168.2 | 156.5 | 170.8 |
| Book Value Per Share 2 | 0.3700 | 0.3600 | 0.3200 | 0.3000 | 0.2600 | 0.2500 |
| Cash Flow per Share 2 | 0.3700 | 0.1800 | 0.1500 | 0.1300 | 0.0400 | 0.0600 |
| Capex 1 | 1.38 | 46.2 | 3.25 | 1.9 | 0.03 | 0.05 |
| Capex / Sales | 193.14% | 2,144.77% | 119.68% | 182.79% | 1.72% | 1.19% |
| Announcement Date | 10/30/18 | 10/28/19 | 11/9/20 | 10/24/21 | 11/14/22 | 11/7/23 |
1SGD in Million2SGD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +14.77% | 17.82M | |
| -7.51% | 26.19B | |
| +4.60% | 20.5B | |
| -17.72% | 9.56B | |
| -29.03% | 9.37B | |
| -2.81% | 8.74B | |
| -4.22% | 6.75B | |
| -12.39% | 5.24B | |
| +48.05% | 4.83B | |
| -6.57% | 2.27B |
- Stock Market
- Equities
- BKW Stock
- Financials Datapulse Technology Limited
