Financials Daxor Corporation Nyse

Equities

DXR

US2394671034

Closed End Funds

Market Closed - Nyse 04:30:00 2024-04-26 pm EDT 5-day change 1st Jan Change
9.65 USD 0.00% Intraday chart for Daxor Corporation -0.92% +0.52%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 30.58 35.22 48.61 45.52 39.05 46.01
Enterprise Value (EV) 1 35.03 36.57 49.41 49.26 40.28 46.76
P/E ratio -34.7 x -71.1 x -29.6 x 9.6 x 7.59 x 164 x
Yield - - - - - -
Capitalization / Revenue 71.1 x 92.7 x 184 x 164 x 169 x 282 x
EV / Revenue 81.5 x 96.2 x 187 x 177 x 174 x 286 x
EV / EBITDA - - - - - -
EV / FCF 39.7 x 138 x -98.5 x 130 x 44.6 x 290 x
FCF Yield 2.52% 0.73% -1.02% 0.77% 2.24% 0.34%
Price to Book 2.35 x 2.76 x 3.22 x 2.15 x 1.36 x 1.36 x
Nbr of stocks (in thousands) 3,729 3,747 3,889 4,034 4,263 4,792
Reference price 2 8.200 9.400 12.50 11.28 9.160 9.600
Announcement Date 3/1/19 2/28/20 2/25/21 2/28/22 3/1/23 3/15/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.43 0.3801 0.2644 0.2781 0.2316 0.1634
EBITDA - - - - - -
EBIT 1 0.1732 0.0214 -0.3379 -0.7456 -0.8597 -0.788
Operating Margin 40.28% 5.64% -127.79% -268.11% -371.15% -482.21%
Earnings before Tax (EBT) 1 -1.218 -0.4957 -1.731 4.748 5.178 0.2806
Net income 1 -0.8858 -0.4957 -1.705 4.748 5.178 0.2806
Net margin -206.02% -130.4% -644.91% 1,707.43% 2,235.41% 171.73%
EPS 2 -0.2364 -0.1323 -0.4228 1.176 1.207 0.0584
Free Cash Flow 1 0.883 0.2655 -0.5015 0.3782 0.9025 0.1611
FCF margin 205.37% 69.85% -189.64% 136% 389.61% 98.58%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 7.97% 17.43% 57.41%
Dividend per Share - - - - - -
Announcement Date 3/1/19 2/28/20 2/25/21 2/28/22 3/1/23 3/15/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 4.45 1.34 0.8 3.74 1.23 0.76
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.88 0.27 -0.5 0.38 0.9 0.16
ROE (net income / shareholders' equity) -6.61% -3.84% -12% 25.8% 20.7% 0.89%
ROA (Net income/ Total Assets) 0.59% 0.08% -1.37% -2.24% -1.95% -1.51%
Assets 1 -151.1 -588.7 124.2 -211.6 -266.2 -18.56
Book Value Per Share 2 3.490 3.410 3.890 5.240 6.750 7.080
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/1/19 2/28/20 2/25/21 2/28/22 3/1/23 3/15/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
9.65 USD
Average target price
23.25 USD
Spread / Average Target
+140.93%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. DXR Stock
  4. DXR Stock
  5. Financials Daxor Corporation