Stock DAYANG DAYANG ENTERPRISE HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dayang Enterprise Holdings

Equities

DAYANG

MYL5141OO006

Oil Related Services and Equipment

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
2.65 MYR -0.38% Intraday chart for Dayang Enterprise Holdings +1.53% +65.62%
Mar. 11 Perdana Petroleum Secures MYR13.4 Million Contracts from Major Shareholder MT
Feb. 22 Dayang Enterprise Holdings Bhd Declares Single Tier Final Dividend for the Financial Year Ending 31 December 2023, Payable on 22 March 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,422 1,252 932 1,517 1,852 3,068 - -
Enterprise Value (EV) 1 2,948 1,505 932 1,517 1,852 3,068 3,068 3,068
P/E ratio 10.3 x 21.7 x -2.87 x 12.2 x 8.46 x 12 x 10.5 x 11 x
Yield - - 1.86% 1.15% 2.81% 1.56% 1.56% 1.89%
Capitalization / Revenue 2.31 x 1.71 x 1.4 x 1.54 x 1.66 x 2.13 x 1.95 x 2.06 x
EV / Revenue 2.31 x 1.71 x 1.4 x 1.54 x 1.66 x 2.13 x 1.95 x 2.06 x
EV / EBITDA 4.72 x 5.61 x -4.35 x 4.67 x 4.16 x 6.43 x 5.9 x 6.91 x
EV / FCF - - - - 5.97 x 7.69 x 6.51 x -
FCF Yield - - - - 16.8% 13% 15.4% -
Price to Book 1.85 x 0.84 x 0.7 x 1.05 x 1.12 x 1.67 x 1.5 x 1.36 x
Nbr of stocks (in thousands) 964,810 1,061,291 1,157,772 1,157,772 1,157,772 1,157,772 - -
Reference price 2 2.510 1.180 0.8050 1.310 1.600 2.650 2.650 2.650
Announcement Date 2/21/20 2/24/21 2/22/22 2/16/23 2/22/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,046 731.4 667.7 984.2 1,113 1,443 1,572 1,487
EBITDA 1 513 223.3 -214.5 325 444.9 477.5 519.9 444
EBIT 1 399.9 118.9 -369.7 220.1 355.9 374 413.7 365.4
Operating Margin 38.23% 16.25% -55.36% 22.37% 31.98% 25.93% 26.32% 24.57%
Earnings before Tax (EBT) 1 335.2 87.75 -406.9 200.9 337.4 353.3 399.8 355.2
Net income 1 236.3 57.59 -318.9 124.2 218.9 242.3 274.8 248.4
Net margin 22.58% 7.87% -47.76% 12.62% 19.67% 16.79% 17.48% 16.7%
EPS 2 0.2440 0.0543 -0.2802 0.1073 0.1891 0.2203 0.2517 0.2410
Free Cash Flow 1 - - - - 310.4 398.8 471.3 -
FCF margin - - - - 27.89% 27.64% 29.99% -
FCF Conversion (EBITDA) - - - - 69.76% 83.52% 90.65% -
FCF Conversion (Net income) - - - - 141.78% 164.59% 171.52% -
Dividend per Share 2 - - 0.0150 0.0150 0.0450 0.0412 0.0412 0.0500
Announcement Date 2/21/20 2/24/21 2/22/22 2/16/23 2/22/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 13.76
Net margin -
EPS 2 0.0119
Dividend per Share -
Announcement Date 5/19/22
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 527 253 - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 1.027 x 1.131 x - - - - - -
Free Cash Flow 1 - - - - 310 399 471 -
ROE (net income / shareholders' equity) 18.4% 3.93% -22.8% 9.01% 14.1% 13.5% 13.8% 11.3%
ROA (Net income/ Total Assets) 8.38% 2.03% -12.6% 5.29% 8.97% 10.4% 11.2% 9.7%
Assets 1 2,820 2,837 2,539 2,347 2,441 2,341 2,453 2,561
Book Value Per Share 2 1.360 1.410 1.150 1.250 1.430 1.580 1.770 1.960
Cash Flow per Share - - - - - - - -
Capex 1 32.2 52.4 41 27.7 34.9 50 53.3 50
Capex / Sales 3.08% 7.16% 6.13% 2.81% 3.14% 3.47% 3.39% 3.36%
Announcement Date 2/21/20 2/24/21 2/22/22 2/16/23 2/22/24 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Dayang Enterprise Holdings

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
2.65 MYR
Average target price
3.04 MYR
Spread / Average Target
+14.72%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Oil Related Services

1st Jan change Capi.
DAYANG ENTERPRISE HOLDINGS Stock Dayang Enterprise Holdings
+65.62% 643M
SUBSEA 7 S.A. Stock Subsea 7 S.A.
+22.74% 4.94B
TECHNIP ENERGIES N.V. Stock Technip Energies N.V.
+6.24% 4.29B
LIBERTY ENERGY INC. Stock Liberty Energy Inc.
+27.29% 3.85B
AKER SOLUTIONS ASA Stock Aker Solutions ASA
+1.81% 1.88B
TGS ASA Stock TGS ASA
-1.74% 1.54B
SELECT WATER SOLUTIONS, INC. Stock Select Water Solutions, Inc.
+25.30% 979M
SIEM OFFSHORE INC. Stock Siem Offshore Inc.
+30.43% 785M
BUMI ARMADA Stock Bumi Armada
+21.21% 745M
HEAVY ENGINEERING INDUSTRIES AND SHIPBUILDING COMPANY K.S.C.P. Stock Heavy Engineering Industries and Shipbuilding Company K.S.C.P.
+2.80% 493M
Oil Related Services
  1. Stock Market
  2. Equities
  3. DAYANG Stock
  4. Financials Dayang Enterprise Holdings