DCX SYSTEMS LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 320 INR | -1.83% |
|
-0.45% | -6.26% |
| Apr. 26 | Lattitude Cobalt Tells Shareholders to Accept DiscovEx Resources Takeover Offer | MT |
| Apr. 10 | DCX Systems Names CFO | MT |
Valuation
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 14,068 | 35,638 | - | - |
| Enterprise Value (EV) 1 | 14,068 | 35,638 | 35,638 | 35,638 |
| P/E ratio | 17.2 x | 41.6 x | 28.6 x | 22.2 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 2.83 x | 1.96 x | 1.57 x |
| EV / Revenue | - | 2.83 x | 1.96 x | 1.57 x |
| EV / EBITDA | - | 41.2 x | 24.8 x | 19 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 3.09 x | 2.79 x | 2.48 x |
| Nbr of stocks (in thousands) | 96,724 | 111,386 | - | - |
| Reference price 2 | 145.4 | 320.0 | 320.0 | 320.0 |
| Announcement Date | 5/19/23 | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 12,594 | 18,209 | 22,630 |
| EBITDA 1 | - | 866 | 1,435 | 1,873 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) 1 | - | 1,031 | 1,501 | 1,929 |
| Net income 1 | 716.8 | 858 | 1,249 | 1,605 |
| Net margin | - | 6.81% | 6.86% | 7.09% |
| EPS 2 | 8.440 | 7.700 | 11.20 | 14.40 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 5/19/23 | - | - | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 10% | 10.3% | 11.8% |
| ROA (Net income/ Total Assets) | - | 5.7% | 6.7% | 7.9% |
| Assets 1 | - | 15,053 | 18,642 | 20,316 |
| Book Value Per Share 2 | - | 104.0 | 115.0 | 129.0 |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 5/19/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
320
INR
Average target price
519
INR
Spread / Average Target
+62.21%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -6.26% | 435M | |
| +21.72% | 36.33B | |
| -1.70% | 4.03B | |
| -4.32% | 2.27B | |
| +13.66% | 1.27B | |
| +2.59% | 895M | |
| +158.28% | 812M | |
| -43.83% | 569M | |
| -19.03% | 549M | |
| +69.63% | 418M |
- Stock Market
- Equities
- DCXINDIA Stock
- Financials DCX Systems Limited