Stock BTF DEBAO PROPERTY DEVELOPMENT LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Debao Property Development Limited

Equities

BTF

SG1CH6000001

Real Estate Development & Operations

Market Closed - Singapore S.E.
Other stock markets
 12:45:07 2021-01-11 am EST 		5-day change 1st Jan Change
0.128 SGD -44.35% Intraday chart for Debao Property Development Limited -.--% -.--%
Feb. 29 Debao Property Development Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 22 Debao Property Development Limited Announces Change in the Composition of the Board and Board Committees CI

Valuation

Fiscal Period: December 2017 2018 2020 2021
Capitalization 1 67.19 39.93 85.22 46.75
Enterprise Value (EV) 1 1,760 1,950 1,737 1,673
P/E ratio 2 x -0.12 x -1.01 x -3.34 x
Yield 10.9% - - -
Capitalization / Revenue 0.23 x 0.23 x 0.24 x 0.17 x
EV / Revenue 5.9 x 11.3 x 4.97 x 5.95 x
EV / EBITDA -48.3 x 156 x 14.5 x 19.6 x
EV / FCF 2.84 x 19 x 8.63 x 55.3 x
FCF Yield 35.2% 5.27% 11.6% 1.81%
Price to Book 0.05 x 0.05 x 0.14 x 0.09 x
Nbr of stocks (in thousands) 75,000 75,000 75,000 75,000
Reference price 2 0.8958 0.5324 1.136 0.6233
Announcement Date 11/14/18 10/15/19 2/25/22 2/25/22
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2020 2021
Net sales 1 298.3 172 349.6 281.1
EBITDA 1 -36.44 12.54 120 85.42
EBIT 1 -39.1 9.634 116.2 83.96
Operating Margin -13.11% 5.6% 33.25% 29.87%
Earnings before Tax (EBT) 1 55 -374.7 -91.16 -21.12
Net income 1 33.58 -321.8 -84.73 -14.02
Net margin 11.26% -187.06% -24.24% -4.99%
EPS 2 0.4478 -4.290 -1.130 -0.1869
Free Cash Flow 1 619.8 102.8 201.2 30.25
FCF margin 207.83% 59.76% 57.57% 10.76%
FCF Conversion (EBITDA) - 819.87% 167.67% 35.41%
FCF Conversion (Net income) 1,845.72% - - -
Dividend per Share 2 0.0974 - - -
Announcement Date 11/14/18 10/15/19 2/25/22 2/25/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2020 2021
Net Debt 1 1,693 1,910 1,652 1,626
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) -46.47 x 152.3 x 13.77 x 19.04 x
Free Cash Flow 1 620 103 201 30.3
ROE (net income / shareholders' equity) 1.51% -33.1% -16.3% -4.37%
ROA (Net income/ Total Assets) -0.43% 0.14% 1.84% 1.38%
Assets 1 -7,858 -232,504 -4,596 -1,013
Book Value Per Share 2 17.30 11.40 7.850 7.300
Cash Flow per Share 2 0.6200 0.2300 0.3200 0.2300
Capex 1 2.17 1.03 - -
Capex / Sales 0.73% 0.6% - -
Announcement Date 11/14/18 10/15/19 2/25/22 2/25/22
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
DEBAO PROPERTY DEVELOPMENT LIMITED Stock Debao Property Development Limited
-.--% 7.14M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. BTF Stock
  4. Financials Debao Property Development Limited