Stock DESA DESARROLLOS ESPECIALES DE SISTEMAS DE ANCLAJE, S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Desarrollos Especiales de Sistemas de Anclaje, S.A.

Equities

DESA

ES0126251018

Industrial Machinery & Equipment

Market Closed - BME
Other stock markets
 10:00:09 2024-05-03 am EDT 		5-day change 1st Jan Change
12.3 EUR 0.00% Intraday chart for Desarrollos Especiales de Sistemas de Anclaje, S.A. 0.00% +2.50%
Feb. 29 Desarrollos Especiales de Sistemas de Anclaje, S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Desarrollos Especiales de Sistemas de Anclaje, S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 15.11 16.09 24.08 24.98 21.89 21.89 -
Enterprise Value (EV) 1 31.06 27.79 24.08 24.98 21.36 32.09 31.29
P/E ratio 18.8 x 17.6 x 6.4 x 7 x 10 x 7.74 x 6.76 x
Yield 3.31% - - - 6.82% 6.83% 6.83%
Capitalization / Revenue 0.36 x 0.41 x - - 0.45 x 0.44 x 0.42 x
EV / Revenue 0.73 x 0.7 x - - 0.45 x 0.64 x 0.6 x
EV / EBITDA 12.9 x 9.8 x - - 4.75 x 6.05 x 5.49 x
EV / FCF 68.3 x 6.95 x - - 11.1 x 16 x 13.6 x
FCF Yield 1.46% 14.4% - - 9.05% 6.23% 7.35%
Price to Book - - - - 1.12 x 1.07 x -
Nbr of stocks (in thousands) 1,788 1,788 1,784 1,784 1,780 1,780 -
Reference price 2 8.450 9.000 13.50 14.00 12.30 12.30 12.30
Announcement Date 2/27/20 2/26/21 2/28/22 2/27/23 2/29/24 - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 42.39 39.66 - - 47.66 50.1 52.4
EBITDA 1 2.417 2.835 - - 4.495 5.3 5.7
EBIT 1 1.223 1.414 - - 3.362 4.2 4.6
Operating Margin 2.89% 3.57% - - 7.05% 8.38% 8.78%
Earnings before Tax (EBT) 1 1.066 1.247 - - 2.915 3.8 4.3
Net income 1 0.812 0.906 3.765 3.582 2.128 2.8 3.2
Net margin 1.92% 2.28% - - 4.46% 5.59% 6.11%
EPS 2 0.4500 0.5100 2.110 2.000 1.200 1.590 1.820
Free Cash Flow 1 0.455 4.002 - - 3 2 2.3
FCF margin 1.07% 10.09% - - 6.24% 3.99% 4.39%
FCF Conversion (EBITDA) 18.82% 141.16% - - 63.87% 37.74% 40.35%
FCF Conversion (Net income) 56.03% 441.72% - - 136.36% 71.43% 71.87%
Dividend per Share 2 0.2800 - - - 0.8394 0.8400 0.8400
Announcement Date 2/27/20 2/26/21 2/28/22 2/27/23 2/29/24 - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 16 11.7 - - 11.3 10.2 9.4
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 6.6 x 4.127 x - - 2.4 x 1.925 x 1.649 x
Free Cash Flow 1 0.46 4 - - 3 2 2.3
ROE (net income / shareholders' equity) 6.46% 7% - - 11.7% 14.2% 15.1%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - - - - 11.00 11.50 -
Cash Flow per Share 2 - - - - 1.990 2.050 -
Capex 1 1.14 1.94 - - 1 1 1
Capex / Sales 2.68% 4.89% - - 2.08% 2% 1.91%
Announcement Date 2/27/20 2/26/21 2/28/22 2/27/23 2/29/24 - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
12.3 EUR
Average target price
18 EUR
Spread / Average Target
+46.34%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
DESARROLLOS ESPECIALES DE SISTEMAS DE ANCLAJE, S.A. Stock Desarrollos Especiales de Sistemas de Anclaje, S.A.
+2.50% 23.58M
ATLAS COPCO AB Stock Atlas Copco AB
+12.96% 84.57B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+16.38% 68.85B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+12.13% 34.99B
XYLEM INC. Stock Xylem Inc.
+19.98% 33.27B
FANUC CORPORATION Stock Fanuc Corporation
+12.78% 28.93B
FORTIVE CORPORATION Stock Fortive Corporation
+3.33% 26.78B
SANDVIK AB Stock Sandvik AB
+0.73% 25.51B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+13.59% 24.82B
DOVER CORPORATION Stock Dover Corporation
+16.37% 24.6B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. DESA Stock
  4. Financials Desarrollos Especiales de Sistemas de Anclaje, S.A.