Market Closed -
London S.E.
11:35:20 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
23
GBX
|
-2.13%
|
|
-2.13%
|
+17.95%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,221
|
339.7
|
127.4
|
127.4
|
-
|
Enterprise Value (EV)
1 |
1,134
|
260.2
|
110.4
|
84.88
|
84.74
|
P/E ratio
|
34.9
x
|
-3.73
x
|
-8.56
x
|
358
x
|
39.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
12.4
x
|
2.52
x
|
1.2
x
|
1.19
x
|
1.06
x
|
EV / Revenue
|
11.6
x
|
1.93
x
|
1.2
x
|
0.79
x
|
0.7
x
|
EV / EBITDA
|
44.1
x
|
11.2
x
|
65.8
x
|
10.9
x
|
7.76
x
|
EV / FCF
|
-22.6
x
|
-108
x
|
-9.31
x
|
-13.2
x
|
12.5
x
|
FCF Yield
|
-4.43%
|
-0.93%
|
-10.7%
|
-7.6%
|
8.02%
|
Price to Book
|
4.23
x
|
1.97
x
|
0.93
x
|
0.87
x
|
0.86
x
|
Nbr of stocks (in thousands)
|
442,257
|
442,257
|
444,832
|
444,832
|
-
|
Reference price
2 |
2.760
|
0.7680
|
0.2865
|
0.2865
|
0.2865
|
Announcement Date
|
4/4/22
|
4/11/23
|
4/18/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
98.15
|
134.6
|
92.36
|
107.2
|
120.6
|
EBITDA
1 |
25.73
|
23.21
|
1.677
|
7.76
|
10.92
|
EBIT
1 |
51.88
|
-99.13
|
-13.01
|
-1.3
|
5.3
|
Operating Margin
|
52.86%
|
-73.67%
|
-14.08%
|
-1.21%
|
4.4%
|
Earnings before Tax (EBT)
1 |
51.89
|
-98.76
|
-11.7
|
0.025
|
4.075
|
Net income
1 |
32.37
|
-91.47
|
-12.74
|
-0.525
|
2.4
|
Net margin
|
32.98%
|
-67.98%
|
-13.8%
|
-0.49%
|
1.99%
|
EPS
2 |
0.0790
|
-0.2060
|
-0.0290
|
0.000800
|
0.007330
|
Free Cash Flow
1 |
-50.25
|
-2.418
|
-8.967
|
-6.45
|
6.8
|
FCF margin
|
-51.2%
|
-1.8%
|
-9.89%
|
-6.02%
|
5.64%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
62.24%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
283.33%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/4/22
|
4/11/23
|
4/18/24
|
-
|
-
|
Fiscal Period: December |
2022 S1
|
2022 S2
|
---|
Net sales
1 |
53
|
81.56
|
EBITDA
|
6.818
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
-
|
-
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
9/26/22
|
4/11/23
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
86.2
|
79.5
|
44
|
42.6
|
42.7
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-50.2
|
-2.42
|
-8.97
|
-6.45
|
6.8
|
ROE (net income / shareholders' equity)
|
20.4%
|
-43.6%
|
-8.3%
|
1.2%
|
2.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
0.6500
|
0.3900
|
0.3100
|
0.3300
|
0.3300
|
Cash Flow per Share
2 |
-0.0400
|
0.0700
|
0.0400
|
0.0400
|
0.0800
|
Capex
1 |
34.3
|
32.7
|
26.6
|
29.7
|
29.1
|
Capex / Sales
|
34.99%
|
24.31%
|
29.38%
|
27.71%
|
24.16%
|
Announcement Date
|
4/4/22
|
4/11/23
|
4/18/24
|
-
|
-
|
Last Close Price
0.2865
USD Average target price
0.4881
USD Spread / Average Target +70.37% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.95% | 127M | | +3.04% | 61.86B | | -3.35% | 13.24B | | +18.54% | 7.71B | | +6.47% | 6.68B | | -11.96% | 5.04B | | +13.19% | 4.37B | | -20.74% | 4.15B | | -8.26% | 3.17B | | +1.53% | 2.97B |
Internet Gaming
|