Stock 3349 DEXIN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dexin Corporation

Equities

3349

TW0003349007

Computer Hardware

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
23.2 TWD -0.22% Intraday chart for Dexin Corporation -1.28% +34.49%
Mar. 15 Dexin Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Dexin Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 306.7 277.7 653.6 1,002 535 691.2
Enterprise Value (EV) 1 86.08 49.56 618 890.1 444.1 652.9
P/E ratio 49 x -9.2 x 30.8 x 16.6 x -10.3 x -7.29 x
Yield 2.15% - 0.86% 2.74% 1.27% -
Capitalization / Revenue 0.46 x 0.53 x 0.8 x 0.81 x 0.97 x 1.78 x
EV / Revenue 0.13 x 0.09 x 0.76 x 0.72 x 0.8 x 1.69 x
EV / EBITDA 10.6 x -1.96 x 19.5 x 10.7 x -8.81 x -6.68 x
EV / FCF -1.66 x 0.87 x -9.56 x 14 x -25.5 x -10.4 x
FCF Yield -60.2% 115% -10.5% 7.14% -3.92% -9.65%
Price to Book 0.78 x 0.78 x 1.76 x 2.33 x 1.23 x 1.99 x
Nbr of stocks (in thousands) 35,682 35,682 35,357 35,682 40,072 40,072
Reference price 2 8.595 7.782 18.48 28.08 13.35 17.25
Announcement Date 4/30/19 4/20/20 4/21/21 3/31/22 3/30/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 668.6 528.2 813.5 1,231 552 387.4
EBITDA 1 8.111 -25.25 31.65 83.11 -50.38 -97.8
EBIT 1 -6.694 -38.25 18.22 69.84 -64.85 -113.4
Operating Margin -1% -7.24% 2.24% 5.67% -11.75% -29.28%
Earnings before Tax (EBT) 1 4.943 -34.56 22.24 70.74 -45.74 -108.2
Net income 1 6.216 -29.9 21.38 60.16 -50.76 -94.78
Net margin 0.93% -5.66% 2.63% 4.89% -9.2% -24.46%
EPS 2 0.1755 -0.8455 0.6007 1.692 -1.300 -2.365
Free Cash Flow 1 -51.79 57.07 -64.68 63.55 -17.4 -63.02
FCF margin -7.75% 10.8% -7.95% 5.16% -3.15% -16.27%
FCF Conversion (EBITDA) - - - 76.47% - -
FCF Conversion (Net income) - - - 105.63% - -
Dividend per Share 2 0.1848 - 0.1586 0.7692 0.1700 -
Announcement Date 4/30/19 4/20/20 4/21/21 3/31/22 3/30/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales 1 - 248.1 173.5 129.3
EBITDA - - - -
EBIT 1 - 6.604 -6.098 -21.71
Operating Margin - 2.66% -3.52% -16.79%
Earnings before Tax (EBT) - - - -
Net income 28.45 - - -
Net margin - - - -
EPS 0.7981 - - -
Dividend per Share - - - -
Announcement Date 11/12/21 3/31/22 5/12/22 8/12/22
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 221 228 35.5 112 90.9 38.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -51.8 57.1 -64.7 63.5 -17.4 -63
ROE (net income / shareholders' equity) 1.61% -8.07% 5.91% 15.1% -11.8% -24.3%
ROA (Net income/ Total Assets) -0.67% -4.06% 1.6% 5.04% -5.05% -10.2%
Assets 1 -922.1 736.8 1,338 1,193 1,006 929
Book Value Per Share 2 11.00 9.960 10.50 12.00 10.80 8.670
Cash Flow per Share 2 6.240 6.500 4.920 6.860 6.230 3.690
Capex 1 0.1 7.04 5.48 9.27 13.6 12.6
Capex / Sales 0.01% 1.33% 0.67% 0.75% 2.47% 3.25%
Announcement Date 4/30/19 4/20/20 4/21/21 3/31/22 3/30/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Input Devices

1st Jan change Capi.
DEXIN CORPORATION Stock Dexin Corporation
+34.49% 28.56M
ZKTECO CO., LTD. Stock Zkteco Co., Ltd.
-21.75% 670M
SUNREX TECHNOLOGY CORPORATION Stock Sunrex Technology Corporation
+3.87% 359M
G.TECH TECHNOLOGY LTD. Stock G.tech Technology Ltd.
-16.77% 287M
XPERIX INC. Stock Xperix Inc.
-21.84% 69.68M
Input Devices
  1. Stock Market
  2. Equities
  3. 3349 Stock
  4. Financials Dexin Corporation