Stock DGB DGB ASIA
Add to a list
To use this feature you must be a member
Log inSign up

Financials DGB Asia

Equities

DGB

MYQ0152OO007

IT Services & Consulting

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
0.1 MYR 0.00% Intraday chart for DGB Asia +5.26% -35.48%
Feb. 29 DGB Asia Berhad Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 DGB Asia Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 96.92 119 87.81 36.05 48.66 26.79
Enterprise Value (EV) 1 80.63 82.73 67.77 180.4 75.52 85.04
P/E ratio 94.3 x -21.1 x -5.47 x -1.97 x -1.37 x -1.07 x
Yield - - - - - -
Capitalization / Revenue 6.85 x 42.4 x 29.1 x 2.76 x 1.95 x 0.67 x
EV / Revenue 5.7 x 29.4 x 22.4 x 13.8 x 3.02 x 2.13 x
EV / EBITDA 37.3 x -18.8 x -4.69 x -14.3 x -2.12 x -3.2 x
EV / FCF - - - 10,400,030 x -7,716,861 x -2,223,247 x
FCF Yield - - - 0% -0% -0%
Price to Book 2.35 x 2.17 x 2.16 x 0.58 x 0.27 x 0.17 x
Nbr of stocks (in thousands) 5,385 7,439 7,636 16,023 162,193 178,573
Reference price 2 18.00 16.00 11.50 2.250 0.3000 0.1500
Announcement Date 7/31/17 1/29/19 6/5/20 5/28/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 14.15 2.81 3.019 13.08 25 39.96
EBITDA 1 2.16 -4.398 -14.44 -12.6 -35.62 -26.6
EBIT 1 1.574 -5.295 -14.8 -14.01 -40.1 -31.75
Operating Margin 11.13% -188.43% -490.25% -107.15% -160.38% -79.47%
Earnings before Tax (EBT) 1 1.62 -4.331 -16.04 -13.76 -36.66 -28.7
Net income 1 1.622 -4.61 -15.93 -13.44 -29.18 -24.96
Net margin 11.46% -164.06% -527.59% -102.73% -116.71% -62.48%
EPS 2 0.1909 -0.7592 -2.103 -1.141 -0.2185 -0.1398
Free Cash Flow - - - 17.35 -9.787 -38.25
FCF margin - - - 132.61% -39.14% -95.73%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/31/17 1/29/19 6/5/20 5/28/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - 144 26.9 58.3
Net Cash position 1 16.3 36.3 20 - - -
Leverage (Debt/EBITDA) - - - -11.46 x -0.7542 x -2.19 x
Free Cash Flow - - - 17.3 -9.79 -38.3
ROE (net income / shareholders' equity) - - - -27.6% -31.9% -18.2%
ROA (Net income/ Total Assets) - - - -5.39% -7.84% -5.99%
Assets 1 - - - 249.2 372.1 416.4
Book Value Per Share 2 7.650 7.390 5.330 3.860 1.100 0.8800
Cash Flow per Share 2 3.020 0.1400 0.0100 1.040 0.1200 0.1200
Capex 1 2.03 0.1 1.19 0.3 7.15 8.01
Capex / Sales 14.37% 3.54% 39.52% 2.29% 28.6% 20.04%
Announcement Date 7/31/17 1/29/19 6/5/20 5/28/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
DGB ASIA Stock DGB Asia
-35.48% 4.52M
ACCENTURE PLC Stock Accenture plc
-13.61% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+2.02% 166B
IBM Stock IBM
+2.37% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.71% 99.85B
RELX PLC Stock RELX PLC
+5.88% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.08% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.01% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.88% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-5.37% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. DGB Stock
  4. Financials DGB Asia