Financials DGB Group N.V.

Equities

DGB

NL0009169515

Electric Utilities

Market Closed - Euronext Amsterdam 10:38:30 2024-04-26 am EDT 5-day change 1st Jan Change
0.5 EUR -3.10% Intraday chart for DGB Group N.V. -3.85% +4.60%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6.285 9.234 5.612 10.48 9.575 5.352
Enterprise Value (EV) 1 9.814 13.4 5.453 10.92 12.24 11.73
P/E ratio 18.4 x -1.86 x -549 x -9.17 x -8.62 x -2.28 x
Yield - - - - - -
Capitalization / Revenue 0.4 x 0.55 x 3.33 x - 8.43 x 37.4 x
EV / Revenue 0.63 x 0.8 x 3.23 x - 10.8 x 82 x
EV / EBITDA 11.9 x 18.4 x 8.87 x -9.21 x -12.1 x -9.59 x
EV / FCF 33.9 x 10.1 x -0.57 x -9.62 x -5.55 x -4.14 x
FCF Yield 2.95% 9.87% -176% -10.4% -18% -24.1%
Price to Book 0.59 x 1.11 x 1.17 x 1.86 x 0.39 x 0.24 x
Nbr of stocks (in thousands) 7,500 11,400 7,795 9,524 10,101 11,196
Reference price 2 0.8380 0.8100 0.7200 1.100 0.9480 0.4780
Announcement Date 5/9/19 11/23/20 4/30/21 5/30/22 5/12/23 2/29/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 15.57 16.82 1.687 - 1.136 0.143
EBITDA 1 0.824 0.73 0.615 -1.186 -1.01 -1.223
EBIT 1 0.33 -0.215 0.557 -1.192 -1.046 -1.28
Operating Margin 2.12% -1.28% 33.02% - -92.08% -895.1%
Earnings before Tax (EBT) 1 0.023 -3.401 0.142 -1.105 -0.906 -1.968
Net income 1 0.341 -3.388 -0.012 -1.104 -0.903 -2.196
Net margin 2.19% -20.15% -0.71% - -79.49% -1,535.66%
EPS 2 0.0455 -0.4346 -0.001311 -0.1200 -0.1100 -0.2097
Free Cash Flow 1 0.2894 1.324 -9.616 -1.135 -2.204 -2.83
FCF margin 1.86% 7.87% -570.02% - -194.01% -1,979.37%
FCF Conversion (EBITDA) 35.12% 181.3% - - - -
FCF Conversion (Net income) 84.86% - - - - -
Dividend per Share - - - - - -
Announcement Date 5/9/19 11/23/20 4/30/21 5/30/22 5/12/23 2/29/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3.53 4.17 - 0.44 2.66 6.38
Net Cash position 1 - - 0.16 - - -
Leverage (Debt/EBITDA) 4.283 x 5.712 x - -0.3727 x -2.638 x -5.214 x
Free Cash Flow 1 0.29 1.32 -9.62 -1.14 -2.2 -2.83
ROE (net income / shareholders' equity) 2.95% -39.1% -0.2% -19% -5.92% -8.73%
ROA (Net income/ Total Assets) 0.87% -0.56% 2.27% -11.4% -3.77% -2.82%
Assets 1 39.07 604.5 -0.5281 9.725 23.98 77.99
Book Value Per Share 2 1.420 0.7300 0.6200 0.5900 2.440 2.030
Cash Flow per Share 2 0.0600 0.0300 0.0300 0.0100 0.0200 0
Capex 1 0.46 0.52 0.06 - 0.21 0.14
Capex / Sales 2.98% 3.08% 3.62% - 18.57% 100.7%
Announcement Date 5/9/19 11/23/20 4/30/21 5/30/22 5/12/23 2/29/24
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. DGB Stock
  4. Financials DGB Group N.V.