Market Closed -
Bombay S.E.
06:00:48 2024-04-29 am EDT
|
5-day change
|
1st Jan Change
|
236.2
INR
|
+0.45%
|
|
+6.02%
|
-6.81%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
15,472
|
5,494
|
12,149
|
35,511
|
14,824
|
15,441
|
-
|
-
|
Enterprise Value (EV)
1 |
15,472
|
5,494
|
12,149
|
35,511
|
14,824
|
15,441
|
15,441
|
15,441
|
P/E ratio
|
-
|
2.54
x
|
5.3
x
|
24.6
x
|
9.41
x
|
-
|
-
|
-
|
Yield
|
-
|
7.25%
|
3.28%
|
1.12%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.52
x
|
0.16
x
|
0.29
x
|
1.47
x
|
0.51
x
|
0.57
x
|
0.53
x
|
0.47
x
|
EV / Revenue
|
0.52
x
|
0.16
x
|
0.29
x
|
1.47
x
|
0.51
x
|
0.57
x
|
0.53
x
|
0.47
x
|
EV / EBITDA
|
-
|
1,516,872
x
|
2,667,899
x
|
12,186,665
x
|
4,887,202
x
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
1,526,382
x
|
-40,284,426
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0.4
x
|
0.78
x
|
4.01
x
|
1.42
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
66,388
|
66,388
|
66,388
|
66,388
|
66,388
|
65,388
|
-
|
-
|
Reference price
2 |
233.0
|
82.75
|
183.0
|
534.9
|
223.3
|
236.2
|
236.2
|
236.2
|
Announcement Date
|
5/20/19
|
6/5/20
|
4/24/21
|
8/24/22
|
5/7/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
29,541
|
34,853
|
41,566
|
24,219
|
28,895
|
27,130
|
29,010
|
32,750
|
EBITDA
|
-
|
3,622
|
4,554
|
2,914
|
3,033
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
3,777
|
2,411
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
9.09%
|
9.95%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
2,157
|
3,153
|
2,016
|
2,228
|
-
|
-
|
-
|
Net income
|
-
|
2,165
|
2,292
|
1,440
|
1,575
|
-
|
-
|
-
|
Net margin
|
-
|
6.21%
|
5.51%
|
5.95%
|
5.45%
|
-
|
-
|
-
|
EPS
|
-
|
32.61
|
34.52
|
21.70
|
23.72
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
7,959
|
-881.5
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
19.15%
|
-3.64%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
174.79%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
347.27%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
6.000
|
6.000
|
6.000
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/20/19
|
6/5/20
|
4/24/21
|
8/24/22
|
5/7/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2024 Q1
|
---|
Net sales
1 |
11,088
|
10,569
|
8,108
|
7,625
|
8,950
|
9,164
|
EBITDA
|
1,111
|
1,583
|
1,025
|
660.3
|
1,358
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
547.8
|
914.4
|
-
|
262.5
|
760.2
|
-
|
Net margin
|
4.94%
|
8.65%
|
-
|
3.44%
|
8.49%
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/2/21
|
4/24/21
|
8/3/21
|
11/10/21
|
2/13/22
|
8/8/23
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
7,959
|
-882
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
16.7%
|
15.7%
|
12%
|
16.3%
|
12.2%
|
10.5%
|
12.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
205.0
|
235.0
|
133.0
|
157.0
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
598
|
843
|
875
|
1,491
|
-
|
-
|
-
|
Capex / Sales
|
-
|
1.72%
|
2.03%
|
3.61%
|
5.16%
|
-
|
-
|
-
|
Announcement Date
|
5/20/19
|
6/5/20
|
4/24/21
|
8/24/22
|
5/7/23
|
-
|
-
|
-
|
Last Close Price
236.2
INR Average target price
315
INR Spread / Average Target +33.39% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.81% | 184M | | -6.84% | 2.85B | | -1.57% | 1.9B | | +1.44% | 1.84B | | +0.36% | 1.17B | | -3.39% | 1.15B | | +7.66% | 956M | | -2.13% | 945M | | -2.15% | 902M | | -0.32% | 780M |
Sugar & Artificial Sweeteners
|