Stock TIPH DHIPAYA GROUP HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dhipaya Group Holdings

Equities

TIPH

THA458010008

Property & Casualty Insurance

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
30.5 THB +1.67% Intraday chart for Dhipaya Group Holdings +4.27% +5.17%
Feb. 27 Dhipaya Group Holdings Public Company Limited Proposes Dividend for the Year 2023 CI
Feb. 27 Dhipaya Group Holdings Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 13,620 14,520 16,050 45,761 27,337 17,234
Enterprise Value (EV) 1 11,259 12,710 12,375 43,370 25,075 15,726
P/E ratio 8.9 x 7.79 x 7.77 x 25.3 x 23.4 x 9.8 x
Yield 6.17% 6.61% 6.73% 2.6% 5.54% -
Capitalization / Revenue 1.45 x 1.38 x 1.26 x 3.36 x 1.8 x 1.11 x
EV / Revenue 1.2 x 1.21 x 0.97 x 3.19 x 1.65 x 1.02 x
EV / EBITDA 5.73 x 5.39 x 4.62 x 18.4 x 15.7 x 6.7 x
EV / FCF 16.3 x -8.95 x 4.51 x 83.3 x 10.6 x 13.1 x
FCF Yield 6.15% -11.2% 22.2% 1.2% 9.47% 7.64%
Price to Book 1.78 x 1.74 x 1.9 x 4.78 x 2.97 x 1.95 x
Nbr of stocks (in thousands) 600,000 600,000 600,000 594,292 594,292 594,292
Reference price 2 22.70 24.20 26.75 77.00 46.00 29.00
Announcement Date 2/26/19 2/25/20 2/23/21 2/23/22 2/27/23 2/27/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9,385 10,546 12,741 13,613 15,177 15,459
EBITDA 1 1,966 2,358 2,678 2,361 1,596 2,346
EBIT 1 1,858 2,239 2,555 2,244 1,481 2,227
Operating Margin 19.8% 21.23% 20.05% 16.48% 9.76% 14.41%
Earnings before Tax (EBT) 1 1,858 2,239 2,555 2,244 1,470 2,202
Net income 1 1,531 1,863 2,065 1,811 1,166 1,759
Net margin 16.32% 17.67% 16.21% 13.31% 7.68% 11.38%
EPS 2 2.552 3.105 3.441 3.048 1.962 2.961
Free Cash Flow 1 692.5 -1,420 2,742 520.4 2,374 1,201
FCF margin 7.38% -13.47% 21.53% 3.82% 15.64% 7.77%
FCF Conversion (EBITDA) 35.22% - 102.39% 22.05% 148.73% 51.19%
FCF Conversion (Net income) 45.23% - 132.82% 28.73% 203.62% 68.26%
Dividend per Share 2 1.400 1.600 1.800 2.000 2.550 -
Announcement Date 2/26/19 2/25/20 2/23/21 2/23/22 2/27/23 2/27/24
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4
Net sales 1 3,643 10,783
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS - -
Dividend per Share - -
Announcement Date 11/10/22 2/27/23
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,361 1,810 3,675 2,391 2,262 1,509
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 693 -1,420 2,742 520 2,374 1,201
ROE (net income / shareholders' equity) 20.1% 23.2% 24.6% 20.2% 12.4% 19.4%
ROA (Net income/ Total Assets) 2.46% 3.26% 3.74% 2.98% 1.76% 2.46%
Assets 1 62,255 57,171 55,200 60,788 66,419 71,481
Book Value Per Share 2 12.80 13.90 14.10 16.10 15.50 14.90
Cash Flow per Share 2 3.940 3.050 6.290 4.160 5.230 4.390
Capex 1 102 230 112 88.7 61.8 124
Capex / Sales 1.08% 2.19% 0.88% 0.65% 0.41% 0.8%
Announcement Date 2/26/19 2/25/20 2/23/21 2/23/22 2/27/23 2/27/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Property & Casualty Insurance

1st Jan change Capi.
DHIPAYA GROUP HOLDINGS Stock Dhipaya Group Holdings
+5.17% 481M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+41.43% 61.8B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+11.16% 51.05B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+11.38% 48.75B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.49% 44.73B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+25.95% 34.09B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.99% 29.6B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+53.98% 28.08B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+22.43% 25.21B
W.R. BERKLEY CORPORATION Stock W.R. Berkley Corporation
+8.84% 20.75B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. TIPH Stock
  4. Financials Dhipaya Group Holdings