Stock DICS DHOFAR INSURANCE COMPANY SAOG
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dhofar Insurance Company SAOG

Equities

DICS

OM0000001095

Property & Casualty Insurance

End-of-day quote Muscat Exchange
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
0.22 OMR 0.00% Intraday chart for Dhofar Insurance Company SAOG 0.00% -11.65%
Mar. 12 Dhofar Insurance Company SAOG Proposes Cash Dividend for the Financial Year Ended 31 December 2023 CI
Mar. 01 Dhofar Insurance Company SAOG Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 17.2 17.5 16.4 19.5 21.9 27.18
Enterprise Value (EV) 1 18.09 13.12 11.49 16.86 9.54 13.42
P/E ratio 15.1 x 6.47 x 4.26 x 7.63 x 7.04 x 5.02 x
Yield - - 6.1% 7.69% 7.18% 6.02%
Capitalization / Revenue 0.64 x 0.68 x 0.61 x 0.69 x 0.69 x 0.35 x
EV / Revenue 0.68 x 0.51 x 0.43 x 0.6 x 0.3 x 0.17 x
EV / EBITDA 7.34 x 3.01 x 2.15 x 4.37 x 2.04 x 1.7 x
EV / FCF -46 x 4.35 x -2.62 x -2.7 x 0.66 x 2.5 x
FCF Yield -2.18% 23% -38.2% -37.1% 152% 40.1%
Price to Book 0.89 x 0.8 x 0.64 x 0.72 x 0.74 x 0.74 x
Nbr of stocks (in thousands) 100,000 100,000 100,000 100,000 104,762 109,165
Reference price 2 0.1720 0.1750 0.1640 0.1950 0.2090 0.2490
Announcement Date 2/28/19 2/27/20 2/24/21 2/28/22 3/5/23 3/1/24
1OMR in Million2OMR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 26.68 25.65 26.85 28.06 31.76 77.94
EBITDA 1 2.463 4.363 5.355 3.854 4.673 7.907
EBIT 1 2.036 4.129 5.225 3.671 4.485 7.718
Operating Margin 7.63% 16.1% 19.46% 13.08% 14.12% 9.9%
Earnings before Tax (EBT) 1 1.43 3.236 4.484 2.847 4.196 7.331
Net income 1 1.14 2.706 3.852 2.555 3.766 6.155
Net margin 4.27% 10.55% 14.34% 9.1% 11.86% 7.9%
EPS 2 0.0114 0.0271 0.0385 0.0255 0.0297 0.0496
Free Cash Flow 1 -0.3935 3.015 -4.392 -6.252 14.54 5.377
FCF margin -1.48% 11.75% -16.36% -22.28% 45.78% 6.9%
FCF Conversion (EBITDA) - 69.1% - - 311.09% 68.01%
FCF Conversion (Net income) - 111.4% - - 386.06% 87.36%
Dividend per Share - - 0.0100 0.0150 0.0150 0.0150
Announcement Date 2/28/19 2/27/20 2/24/21 2/28/22 3/5/23 3/1/24
1OMR in Million2OMR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.89 - - - - -
Net Cash position 1 - 4.38 4.91 2.64 12.4 13.8
Leverage (Debt/EBITDA) 0.3595 x - - - - -
Free Cash Flow 1 -0.39 3.01 -4.39 -6.25 14.5 5.38
ROE (net income / shareholders' equity) 6.37% 13.1% 16.2% 9.72% 13.3% 18.6%
ROA (Net income/ Total Assets) 0.95% 1.65% 2.33% 1.71% 2.03% 3.8%
Assets 1 119.9 163.8 165.4 149.1 185.5 161.8
Book Value Per Share 2 0.1900 0.2200 0.2600 0.2700 0.2800 0.3400
Cash Flow per Share 2 0.0400 0.0900 0.1000 0.0300 0.1200 0.1400
Capex 1 0.05 0.07 0.05 0.14 0.03 0.25
Capex / Sales 0.2% 0.29% 0.2% 0.5% 0.11% 0.32%
Announcement Date 2/28/19 2/27/20 2/24/21 2/28/22 3/5/23 3/1/24
1OMR in Million2OMR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
DHOFAR INSURANCE COMPANY SAOG Stock Dhofar Insurance Company SAOG
-11.65% 62.36M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+38.91% 61.52B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+10.01% 50.24B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+12.05% 48.88B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.50% 44.86B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+22.39% 33.96B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.03% 29.23B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+50.11% 27.95B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+21.57% 24.78B
SAMPO OYJ Stock Sampo Oyj
-3.96% 20.38B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. DICS Stock
  4. Financials Dhofar Insurance Company SAOG