Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.38 CAD | +0.94% | +13.26% | 0.00% |
Valuation
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 384 | 459.1 | 376.2 | 705 | 820.8 | 492.2 |
Enterprise Value (EV) 1 | 52.56 | 15.23 | 49.48 | 31.8 | 139.9 | -104.4 |
P/E ratio | -7.78 x | 4.69 x | -3.7 x | 3.23 x | -449 x | -4.2 x |
Yield | 14.1% | 14% | 12.2% | 15.1% | 15.3% | 19.5% |
Capitalization / Revenue | -24.4 x | 3.61 x | -6.62 x | 2.85 x | 10.9 x | -22.3 x |
EV / Revenue | -3.34 x | 0.12 x | -0.87 x | 0.13 x | 1.85 x | 4.74 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -1.56 x | 0.22 x | -0.8 x | 0.26 x | 7.19 x | 2.24 x |
FCF Yield | -64% | 456% | -125% | 384% | 13.9% | 44.7% |
Price to Book | 1.17 x | 1.07 x | 1.2 x | 1.1 x | 1.27 x | 0.88 x |
Nbr of stocks (in thousands) | 44,967 | 53,505 | 57,352 | 88,568 | 104,700 | 120,055 |
Reference price 2 | 8.540 | 8.580 | 6.560 | 7.960 | 7.840 | 4.100 |
Announcement Date | 4/2/19 | 2/25/20 | 2/24/21 | 2/24/22 | 2/24/23 | 2/26/24 |
Income Statement Evolution (Annual data)
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | -15.75 | 127 | -56.84 | 247.3 | 75.51 | -22.03 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -25.04 | 117 | -65.54 | 232.1 | 59.22 | -38.06 |
Operating Margin | 158.95% | 92.09% | 115.31% | 93.86% | 78.42% | 172.78% |
Earnings before Tax (EBT) 1 | -48.31 | 90.31 | -96.89 | 184.3 | -1.703 | -114.3 |
Net income 1 | -48.31 | 90.31 | -96.89 | 184.3 | -1.703 | -114.3 |
Net margin | 306.68% | 71.1% | 170.47% | 74.52% | -2.26% | 518.75% |
EPS 2 | -1.098 | 1.831 | -1.774 | 2.468 | -0.0174 | -0.9772 |
Free Cash Flow 1 | -33.62 | 69.46 | -61.86 | 122.1 | 19.45 | -46.71 |
FCF margin | 213.46% | 54.69% | 108.84% | 49.39% | 25.76% | 212.07% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 76.92% | - | 66.27% | - | - |
Dividend per Share 2 | 1.200 | 1.200 | 0.8000 | 1.200 | 1.200 | 0.8000 |
Announcement Date | 4/2/19 | 2/25/20 | 2/24/21 | 2/24/22 | 2/24/23 | 2/26/24 |
Balance Sheet Analysis
Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 331 | 444 | 327 | 673 | 681 | 597 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -33.6 | 69.5 | -61.9 | 122 | 19.5 | -46.7 |
ROE (net income / shareholders' equity) | -13.8% | 23.9% | -26.1% | 37.8% | -0.26% | -18.9% |
ROA (Net income/ Total Assets) | -2.01% | 8.24% | -4.33% | 11.6% | 2.23% | -1.35% |
Assets 1 | 2,399 | 1,097 | 2,240 | 1,584 | -76.5 | 8,486 |
Book Value Per Share 2 | 7.310 | 8.010 | 5.450 | 7.260 | 6.190 | 4.640 |
Cash Flow per Share 2 | 1.180 | 1.910 | 1.820 | 1.650 | 2.710 | 2.470 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/2/19 | 2/25/20 | 2/24/21 | 2/24/22 | 2/24/23 | 2/26/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 480M | |
+15.32% | 84.55B | |
+12.36% | 26.01B | |
-6.65% | 17.28B | |
+13.32% | 16.57B | |
+6.74% | 14.28B | |
-16.11% | 13.16B | |
+16.00% | 9.52B | |
+26.11% | 8.75B | |
+27.22% | 7.13B |
- Stock Market
- Equities
- DFN Stock
- Financials Dividend 15 Split Corp.